> > >

STATEMENT OF ALLOTMENT, OBLIGATION AND BALANCES
AS OF SEPTEMBER 30, 2012
(In Thousand Pesos)

PARTICULARS 
FY 2012 APPROPRIATIONS
(Full Year)
 
AS OF SEPTEMBER 30, 2012 
 
OBLIGATION RATE (In %) 
ALLOTMENT 
OBLIGATIONS INCURRED 
UNOBLIGATED BALANCES 
PS 
MOOE 
CO 
Total 
PS 
MOOE 
CO 
Total 
PS 
MOOE 
CO 
Total 
                             
11,406,992
4,751,107
6,254,535
401,350
11,406,992
1,299,419
1,247,761
8,492
2,555,672
3,451,688
5,006,774
392,858
8,851,320
22.40%
      Current Year Budget
10,067,227
4,751,107
4,914,770
401,350
10,067,227
1,299,419
918,012
3,930
2,221,361
3,451,688
3,996,758
397,420
7,845,866
 
            Agency Specific Budget
9,413,106
4,096,986
4,914,770
401,350
9,413,106
1,102,716
918,012
3,930
2,024,658
2,994,270
3,996,758
397,420
7,388,448
 
            Special Purpose Funds
375,831
375,831
-
-
375,831
112,676
-
-
112,676
263,155
-
-
263,155
 
            Automatic Appropriation
278,290
278,290
-
-
278,290
84,027
-
-
84,027
194,263
-
-
194,263
 
     Continuing Appropriation
1,399,765
-
1,399,765
-
1,399,765
-
329,749
4,562
334,311
-
1,010,016
(4,562)
1,005,454
 
            Unobligated Allotment as of 12/31/11
1,399,765
-
1,399,765
-
1,399,765
-
329,749
4,562
334,311
-
1,010,016
(4,562)
1,005,454
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                             
3,980,318
572,011
3,068,166
340,141
3,980,318
542,386
1,400,080
57,807
2,000,273
29,625
1,668,086
282,334
1,980,045
50.25%
      Current Year Budget
2,805,253
572,011
1,993,605
239,637
2,805,253
542,386
380,000
-
922,386
29,625
1,613,605
239,637
1,882,867
 
            Agency Specific Budget
2,609,422
487,542
1,957,243
164,637
2,609,422
464,831
380,000
-
844,831
22,711
1,577,243
164,637
1,764,591
 
            Special Purpose Funds
46,948
46,948
-
-
46,948
46,404
-
-
46,404
544
-
-
544
 
            Automatic Appropriation
148,883
37,521
36,362
75,000
148,883
31,151
-
-
31,151
6,370
36,362
75,000
117,732
 
     Continuing Appropriation
1,175,065
-
1,074,561
100,504
1,175,065
-
1,020,080
57,807
1,077,887
-
54,481
42,697
97,178
 
            Unobligated Allotment as of 12/31/11
1,145,065
-
1,069,561
75,504
1,145,065
-
1,019,534
43,953
1,063,487
-
50,027
31,551
81,578
 
            Allotment Releases in FY 2012
30,000
-
5,000
25,000
30,000
-
546
13,854
14,400
-
4,454
11,146
15,000
 
                             
442,713
48,462
236,026
58,225
342,713
34,675
122,217
6,210
163,102
13,787
113,809
52,015
179,611
47.59%
      Current Year Budget
420,095
48,462
215,871
55,762
320,095
34,675
106,046
4,974
145,695
13,787
109,825
50,788
174,400
 
            Agency Specific Budget
401,786
39,153
206,871
55,762
301,786
27,798
104,275
4,974
137,047
11,355
102,596
50,788
164,739
 
            Special Purpose Funds
14,689
5,689
9,000
-
14,689
3,764
1,771
-
5,535
1,925
7,229
-
9,154
 
            Automatic Appropriation
3,620
3,620
-
-
3,620
3,113
-
-
3,113
507
-
-
507
 
     Continuing Appropriation
22,618
-
20,155
2,463
22,618
-
16,171
1,236
17,407
-
3,984
1,227
5,211
 
            Unobligated Allotment as of 12/31/11
22,618
-
20,155
2,463
22,618
-
16,171
1,236
17,407
-
3,984
1,227
5,211
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                             
18,978,891
5,260,414
10,213,636
3,402,461
18,876,511
3,862,299
4,011,040
1,273,602
9,146,941
1,398,115
6,202,596
2,128,859
9,729,570
48.46%
      Current Year Budget
14,001,721
5,260,414
6,567,931
2,173,376
14,001,721
3,862,299
2,383,804
347,960
6,594,063
1,398,115
4,184,127
1,825,416
7,407,658
 
            Agency Specific Budget
12,920,120
4,195,313
6,551,431
2,173,376
12,920,120
3,152,370
2,383,804
347,960
5,884,134
1,042,943
4,167,627
1,825,416
7,035,986
 
            Special Purpose Funds
664,789
648,289
16,500
-
664,789
426,692
-
-
426,692
221,597
16,500
-
238,097
 
            Automatic Appropriation
416,812
416,812
-
-
416,812
283,237
-
-
283,237
133,575
-
-
133,575
 
     Continuing Appropriation
4,977,170
-
3,645,705
1,229,085
4,874,790
-
1,627,236
925,642
2,552,878
-
2,018,469
303,443
2,321,912
 
            Unobligated Allotment as of 12/31/11
3,816,460
-
2,587,375
1,229,085
3,816,460
-
1,627,236
925,642
2,552,878
-
960,139
303,443
1,263,582
 
            Allotment Releases in FY 2012
1,160,710
-
1,058,330
-
1,058,330
-
-
-
-
-
1,058,330
-
1,058,330
 
                             
65,639,498
3,542,938
19,692,266
35,487,276
58,722,480
2,784,695
13,429,784
27,209,155
43,423,634
758,243
6,262,482
8,278,121
15,298,846
73.95%
      Current Year Budget
53,914,264
3,542,938
15,154,869
28,299,439
46,997,246
2,784,695
10,137,627
23,469,173
36,391,495
758,243
5,017,242
4,830,266
10,605,751
 
            Agency Specific Budget
53,180,718
3,098,001
14,867,760
28,297,939
46,263,700
2,380,654
9,932,150
23,469,173
35,781,977
717,347
4,935,610
4,828,766
10,481,723
 
            Special Purpose Funds
291,073
166,273
123,300
1,500
291,073
179,817
103,561
-
283,378
(13,544)
19,739
1,500
7,695
 
            Automatic Appropriation
442,473
278,664
163,809
-
442,473
224,224
101,916
-
326,140
54,440
61,893
-
116,333
 
     Continuing Appropriation
11,725,234
-
4,537,397
7,187,837
11,725,234
-
3,292,157
3,739,982
7,032,139
-
1,245,240
3,447,855
4,693,095
 
            Unobligated Allotment as of 12/31/11
11,662,478
-
4,474,641
7,187,837
11,662,478
-
3,290,187
3,739,982
7,030,169
-
1,184,454
3,447,855
4,632,309
 
            Allotment Releases in FY 2012
62,756
-
62,756
-
62,756
-
1,970
-
1,970
-
60,786
-
60,786
 
                             
1,948,992
1,185,792
636,725
126,475
1,948,992
1,109,700
219,211
22,794
1,351,705
76,092
417,514
103,681
597,287
69.35%
      Current Year Budget
1,704,009
1,185,792
424,619
93,598
1,704,009
1,092,008
157,852
10,666
1,260,526
93,784
266,767
82,932
443,483
 
            Agency Specific Budget
1,150,737
654,762
402,899
93,076
1,150,737
586,021
151,163
10,190
747,374
68,741
251,736
82,886
403,363
 
            Special Purpose Funds
84,868
84,868
-
-
84,868
65,468
-
-
65,468
19,400
-
-
19,400
 
            Automatic Appropriation
468,404
446,162
21,720
522
468,404
440,519
6,689
476
447,684
5,643
15,031
46
20,720
 
     Continuing Appropriation
244,983
-
212,106
32,877
244,983
17,692
61,359
12,128
91,179
(17,692)
150,747
20,749
153,804
 
            Unobligated Allotment as of 12/31/11
244,983
-
212,106
32,877
244,983
17,692
61,359
12,128
91,179
(17,692)
150,747
20,749
153,804
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                           
243,782,433
190,267,618
34,578,911
18,922,000
243,768,529
138,210,227
14,403,517
10,002,854
162,616,598
52,057,391
20,175,394
8,919,146
81,151,931
66.71%
      Current Year Budget
228,115,083
190,267,618
26,527,484
11,319,981
228,115,083
138,184,835
9,927,651
3,942,632
152,055,118
52,082,783
16,599,833
7,377,349
76,059,965
 
            Agency Specific Budget
193,025,458
155,223,491
26,488,434
11,313,533
193,025,458
126,139,601
9,927,651
3,942,632
140,009,884
29,083,890
16,560,783
7,370,901
53,015,574
 
            Special Purpose Funds
18,658,141
18,612,921
38,772
6,448
18,658,141
424
-
-
424
18,612,497
38,772
6,448
18,657,717
 
            Automatic Appropriation
16,431,484
16,431,206
278
-
16,431,484
12,044,810
-
-
12,044,810
4,386,396
278
-
4,386,674
 
     Continuing Appropriation
15,667,350
-
8,051,427
7,602,019
15,653,446
25,392
4,475,866
6,060,222
10,561,480
(25,392)
3,575,561
1,541,797
5,091,966
 
            Unobligated Allotment as of 12/31/11
15,058,117
-
7,992,017
7,066,100
15,058,117
25,392
4,475,866
6,060,222
10,561,480
(25,392)
3,516,151
1,005,878
4,496,637
 
            Allotment Releases in FY 2012
609,223
-
59,410
535,919
595,329
-
-
-
-
-
59,410
535,919
595,329
 
                           
28,196,600
24,393,820
3,582,570
43,571
28,019,961
18,053,759
2,413,568
16,404
20,483,731
6,340,061
1,169,002
27,167
7,536,230
73.10%
      Current Year Budget
27,838,046
24,393,820
3,253,407
14,180
27,661,407
18,047,989
2,289,446
9,877
20,347,312
6,345,831
963,961
4,303
7,314,095
 
            Agency Specific Budget
22,097,645
18,902,029
3,017,977
1,000
21,921,006
14,863,812
2,212,018
7,601
17,083,431
4,038,217
805,959
(6,601)
4,837,575
 
            Special Purpose Funds
3,690,188
3,441,578
235,430
13,180
3,690,188
1,798,348
77,428
2,276
1,878,052
1,643,230
158,002
10,904
1,812,136
 
            Automatic Appropriation
2,050,213
2,050,213
-
-
2,050,213
1,385,829
-
-
1,385,829
664,384
-
-
664,384
 
     Continuing Appropriation
358,554
-
329,163
29,391
358,554
5,770
124,122
6,527
136,419
(5,770)
205,041
22,864
222,135
 
            Unobligated Allotment as of 12/31/11
308,354
-
284,513
23,841
308,354
1,766
107,175
3,877
112,818
(1,766)
177,338
19,964
195,536
 
            Allotment Releases in FY 2012
50,200
-
44,650
5,550
50,200
4,004
16,947
2,650
23,601
(4,004)
27,703
2,900
26,599
 
                           
9,737,985
297,700
2,123,165
124,517
2,545,382
220,097
1,031,446
1,470
1,253,013
77,603
1,091,719
123,047
1,292,369
49.23%
      Current Year Budget
8,887,428
297,700
1,279,397
117,728
1,694,825
220,097
568,329
-
788,426
77,603
711,068
117,728
906,399
 
            Agency Specific Budget
1,243,621
231,178
931,998
80,445
1,243,621
197,510
397,800
-
595,310
33,668
534,198
80,445
648,311
 
            Special Purpose Funds
72,701
39,201
-
33,500
72,701
2,883
-
-
2,883
36,368
-
33,500
69,868
 
            Automatic Appropriation
7,571,106
27,321
347,399
3,783
378,503
19,754
170,529
-
190,283
7,567
176,870
3,783
188,220
 
     Continuing Appropriation
850,557
-
843,768
6,789
850,557
-
463,117
1,470
464,587
-
380,651
5,319
385,970
 
            Unobligated Allotment as of 12/31/11
850,557
-
843,768
6,789
850,557
-
463,117
1,470
464,587
-
380,651
5,319
385,970
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                           
21,265,696
6,148,940
9,878,023
4,139,570
20,166,533
4,622,436
6,039,784
2,590,558
13,252,778
1,526,504
3,838,239
1,549,012
6,913,755
65.72%
      Current Year Budget
18,989,136
6,148,940
8,435,090
3,305,943
17,889,973
4,622,436
4,931,132
1,821,091
11,374,659
1,526,504
3,503,958
1,484,852
6,515,314
 
            Agency Specific Budget
17,721,150
4,970,239
8,391,424
3,292,261
16,653,924
3,872,300
4,918,307
1,815,796
10,606,403
1,097,939
3,473,117
1,476,465
6,047,521
 
            Special Purpose Funds
693,067
690,867
2,200
-
693,067
406,698
-
-
406,698
284,169
2,200
-
286,369
 
            Automatic Appropriation
574,919
487,834
41,466
13,682
542,982
343,438
12,825
5,295
361,558
144,396
28,641
8,387
181,424
 
     Continuing Appropriation
2,276,560
-
1,442,933
833,627
2,276,560
-
1,108,652
769,467
1,878,119
-
334,281
64,160
398,441
 
            Unobligated Allotment as of 12/31/11
2,276,560
-
1,442,933
833,627
2,276,560
-
1,108,652
769,467
1,878,119
-
334,281
64,160
398,441
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                           
31,700,478
6,400,134
9,250,498
4,529,225
20,179,857
4,801,267
6,497,664
406,370
11,705,301
1,598,867
2,752,834
4,122,855
8,474,556
58.00%
      Current Year Budget
29,851,010
6,400,134
8,300,480
3,629,775
18,330,389
4,801,267
6,150,605
117,580
11,069,452
1,598,867
2,149,875
3,512,195
7,260,937
 
            Agency Specific Budget
13,250,457
5,232,466
4,095,659
2,639,162
11,967,287
3,917,241
2,199,711
109,580
6,226,532
1,315,225
1,895,948
2,529,582
5,740,755
 
            Special Purpose Funds
1,893,748
630,494
375,959
887,295
1,893,748
492,957
358,070
-
851,027
137,537
17,889
887,295
1,042,721
 
            Automatic Appropriation
14,706,805
537,174
3,828,862
103,318
4,469,354
391,069
3,592,824
8,000
3,991,893
146,105
236,038
95,318
477,461
 
     Continuing Appropriation
1,849,468
-
950,018
899,450
1,849,468
-
347,059
288,790
635,849
-
602,959
610,660
1,213,619
 
            Unobligated Allotment as of 12/31/11
1,837,718
-
938,268
899,450
1,837,718
-
347,059
288,790
635,849
-
591,209
610,660
1,201,869
 
            Allotment Releases in FY 2012
11,750
-
11,750
-
11,750
-
-
-
-
-
11,750
-
11,750
 
                             
14,750,847
5,743,548
7,342,261
185,614
13,271,423
4,355,439
4,629,252
158,593
9,143,284
1,388,109
2,713,009
27,021
4,128,139
68.89%
      Current Year Budget
12,561,443
5,743,548
5,561,857
136,863
11,442,268
4,355,439
2,999,292
109,842
7,464,573
1,388,109
2,562,565
27,021
3,977,695
 
            Agency Specific Budget
10,912,081
5,363,248
4,292,795
136,863
9,792,906
4,001,831
2,070,096
109,842
6,181,769
1,361,417
2,222,699
27,021
3,611,137
 
            Special Purpose Funds
1,563,563
294,663
1,268,900
-
1,563,563
293,902
929,034
-
1,222,936
761
339,866
-
340,627
 
            Automatic Appropriation
85,799
85,637
162
-
85,799
59,706
162
-
59,868
25,931
-
-
25,931
 
     Continuing Appropriation
2,189,404
-
1,780,404
48,751
1,829,155
-
1,629,960
48,751
1,678,711
-
150,444
-
150,444
 
            Unobligated Allotment as of 12/31/11
1,780,404
-
1,780,404
-
1,780,404
-
1,629,960
48,751
1,678,711
-
150,444
(48,751)
101,693
 
            Allotment Releases in FY 2012
409,000
-
-
48,751
48,751
-
-
-
-
-
-
48,751
48,751
 
                             
41,236,992
9,616,211
18,955,408
9,647,708
38,219,327
7,101,713
12,639,288
6,680,691
26,421,692
2,514,498
6,316,120
2,967,017
11,797,635
69.13%
      Current Year Budget
33,622,022
9,616,211
15,111,238
5,877,208
30,604,657
7,096,039
10,429,083
3,428,404
20,953,526
2,520,172
4,682,155
2,448,804
9,651,131
 
            Agency Specific Budget
30,741,803
7,782,738
14,427,192
5,514,508
27,724,438
5,893,818
9,962,922
3,373,686
19,230,426
1,888,920
4,464,270
2,140,822
8,494,012
 
            Special Purpose Funds
1,317,124
1,064,713
243,611
8,800
1,317,124
638,043
142,766
2,950
783,759
426,670
100,845
5,850
533,365
 
            Automatic Appropriation
1,563,095
768,760
440,435
353,900
1,563,095
564,178
323,395
51,768
939,341
204,582
117,040
302,132
623,754
 
     Continuing Appropriation
7,614,670
-
3,844,170
3,770,500
7,614,670
5,674
2,210,205
3,252,287
5,468,166
(5,674)
1,633,965
518,213
2,146,504
 
            Unobligated Allotment as of 12/31/11
6,855,482
-
3,802,440
3,053,042
6,855,482
5,674
2,210,205
3,252,287
5,468,166
(5,674)
1,592,235
(199,245)
1,387,316
 
            Allotment Releases in FY 2012
759,188
-
41,730
717,458
759,188
-
-
-
-
-
41,730
717,458
759,188
 
                             
118,522,176
97,444,653
13,848,245
6,774,236
118,067,134
72,962,106
8,679,948
1,192,401
82,834,455
24,482,547
5,168,297
5,581,835
35,232,679
70.16%
      Current Year Budget
113,592,284
97,444,653
12,001,453
3,691,136
113,137,242
72,962,106
7,607,908
657,479
81,227,493
24,482,547
4,393,545
3,033,657
31,909,749
 
            Agency Specific Budget
92,812,547
78,455,301
11,021,605
2,956,225
92,433,131
57,689,588
7,587,006
652,301
65,928,895
20,765,713
3,434,599
2,303,924
26,504,236
 
            Special Purpose Funds
19,605,435
18,614,843
978,914
11,678
19,605,435
15,008,229
20,902
4,960
15,034,091
3,606,614
958,012
6,718
4,571,344
 
            Automatic Appropriation
1,174,302
374,509
934
723,233
1,098,676
264,289
-
218
264,507
110,220
934
723,015
834,169
 
     Continuing Appropriation
4,929,892
-
1,846,792
3,083,100
4,929,892
-
1,072,040
534,922
1,606,962
-
774,752
2,548,178
3,322,930
 
            Unobligated Allotment as of 12/31/11
3,954,182
-
1,603,792
2,350,390
3,954,182
-
1,059,170
240,581
1,299,751
-
544,622
2,109,809
2,654,431
 
            Allotment Releases in FY 2012
975,710
-
243,000
732,710
975,710
-
12,870
294,341
307,211
-
230,130
438,369
668,499
 
                           
11,673,197
7,952,207
3,049,905
383,883
11,385,995
5,696,990
1,767,757
227,772
7,692,519
2,255,217
1,282,148
156,111
3,693,476
67.56%
      Current Year Budget
11,270,687
7,952,207
2,867,062
164,216
10,983,485
5,696,990
1,622,812
38,167
7,357,969
2,255,217
1,244,250
126,049
3,625,516
 
            Agency Specific Budget
8,891,224
6,181,873
2,370,209
164,198
8,716,280
4,563,974
1,606,549
38,167
6,208,690
1,617,899
763,660
126,031
2,507,590
 
            Special Purpose Funds
1,456,397
1,240,494
215,903
-
1,456,397
780,293
16,263
-
796,556
460,201
199,640
-
659,841
 
            Automatic Appropriation
923,066
529,840
280,950
18
810,808
352,723
-
-
352,723
117,117
280,950
18
398,085
 
     Continuing Appropriation
402,510
-
182,843
219,667
402,510
-
144,945
189,605
334,550
-
37,898
30,062
67,960
 
            Unobligated Allotment as of 12/31/11
331,141
-
180,843
150,298
331,141
-
144,945
120,236
265,181
-
37,898
30,062
67,960
 
            Allotment Releases in FY 2012
71,369
-
2,000
69,369
71,369
-
-
69,369
69,369
-
2,000
-
2,000
 
                             
9,746,263
3,917,014
5,411,415
378,727
9,707,156
2,806,140
3,496,292
190,294
6,492,726
1,110,874
1,915,123
188,433
3,214,430
66.89%
      Current Year Budget
8,512,445
3,917,014
4,218,600
337,724
8,473,338
2,806,140
2,693,745
147,409
5,647,294
1,110,874
1,524,855
190,315
2,826,044
 
            Agency Specific Budget
7,512,541
3,075,207
4,060,503
337,724
7,473,434
2,511,931
2,677,045
147,409
5,336,385
563,276
1,383,458
190,315
2,137,049
 
            Special Purpose Funds
703,705
545,608
158,097
-
703,705
96,848
16,700
-
113,548
448,760
141,397
-
590,157
 
            Automatic Appropriation
296,199
296,199
-
-
296,199
197,361
-
-
197,361
98,838
-
-
98,838
 
     Continuing Appropriation
1,233,818
-
1,192,815
41,003
1,233,818
-
802,547
42,885
845,432
-
390,268
(1,882)
388,386
 
            Unobligated Allotment as of 12/31/11
1,134,128
-
1,093,125
41,003
1,134,128
-
802,547
42,885
845,432
-
290,578
(1,882)
288,696
 
            Allotment Releases in FY 2012
99,690
-
99,690
-
99,690
-
-
-
-
-
99,690
-
99,690
 
                             
144,024,475
95,408,594
20,835,872
27,725,009
143,969,475
75,006,501
15,860,401
675,501
91,542,403
20,402,093
4,975,471
27,049,508
52,427,072
63.58%
      Current Year Budget
124,224,544
95,408,594
20,149,356
8,611,594
124,169,544
75,006,501
15,193,495
459,096
90,659,092
20,402,093
4,955,861
8,152,498
33,510,452
 
            Agency Specific Budget
106,905,022
81,919,360
19,126,784
5,803,878
106,850,022
64,803,976
14,377,226
459,096
79,640,298
17,115,384
4,749,558
5,344,782
27,209,724
 
            Special Purpose Funds
13,300,175
13,300,175
-
-
13,300,175
10,067,429
-
-
10,067,429
3,232,746
-
-
3,232,746
 
            Automatic Appropriation
4,019,347
189,059
1,022,572
2,807,716
4,019,347
135,096
816,269
-
915,365
53,963
206,303
2,807,716
3,067,982
 
     Continuing Appropriation
19,799,931
-
686,516
19,113,415
19,799,931
-
666,906
216,405
883,311
-
19,610
18,897,010
18,916,620
 
            Unobligated Allotment as of 12/31/11
19,783,841
-
670,426
19,113,415
19,783,841
-
650,816
216,405
867,221
-
19,610
18,897,010
18,916,620
 
            Allotment Releases in FY 2012
16,090
-
16,090
-
16,090
-
-
-
-
-
16,090
-
16,090
-
                             
192,307,331
6,008,128
19,122,104
159,049,465
184,179,697
3,839,510
14,933,074
113,290,193
132,062,777
2,168,618
4,189,030
45,759,272
52,116,920
71.70%
      Current Year Budget
136,257,697
6,008,128
11,017,714
111,104,221
128,130,063
3,839,510
7,906,903
76,476,896
88,223,309
2,168,618
3,110,811
34,627,325
39,906,754
 
            Agency Specific Budget
109,833,405
4,122,347
5,960,508
98,431,162
108,514,017
2,639,355
2,879,592
73,725,508
79,244,455
1,482,992
3,080,916
24,705,654
29,269,562
 
            Special Purpose Funds
10,515,841
1,452,817
-
9,063,024
10,515,841
917,467
-
2,751,388
3,668,855
535,350
-
6,311,636
6,846,986
 
            Automatic Appropriation
15,908,451
432,964
5,057,206
3,610,035
9,100,205
282,688
5,027,311
-
5,309,999
150,276
29,895
3,610,035
3,790,206
 
     Continuing Appropriation
56,049,634
-
8,104,390
47,945,244
56,049,634
-
7,026,171
36,813,297
43,839,468
-
1,078,219
11,131,947
12,210,166
 
            Unobligated Allotment as of 12/31/11
48,534,754
-
7,862,301
40,672,453
48,534,754
-
7,026,171
36,813,297
43,839,468
-
836,130
3,859,156
4,695,286
 
            Allotment Releases in FY 2012
7,514,880
-
242,089
7,272,791
7,514,880
-
-
-
-
-
242,089
7,272,791
7,514,880
 
                             
11,285,883
2,979,304
6,590,840
1,709,511
11,279,655
2,295,644
4,706,371
1,085,739
8,087,754
683,660
1,884,469
623,772
3,191,901
71.70%
      Current Year Budget
10,153,963
2,979,304
5,865,067
1,303,364
10,147,735
2,295,568
4,270,020
708,710
7,274,298
683,736
1,595,047
594,654
2,873,437
 
            Agency Specific Budget
9,138,661
2,463,122
5,670,209
999,102
9,132,433
1,891,888
4,199,744
408,918
6,500,550
571,234
1,470,465
590,184
2,631,883
 
            Special Purpose Funds
774,793
286,617
184,348
303,828
774,793
292,408
65,271
299,792
657,471
(5,791)
119,077
4,036
117,322
 
            Automatic Appropriation
240,509
229,565
10,510
434
240,509
111,272
5,005
-
116,277
118,293
5,505
434
124,232
 
     Continuing Appropriation
1,131,920
-
725,773
406,147
1,131,920
76
436,351
377,029
813,456
(76)
289,422
29,118
318,464
 
            Unobligated Allotment as of 12/31/11
1,127,820
-
725,773
402,047
1,127,820
76
436,351
377,029
813,456
(76)
289,422
25,018
314,364
 
            Allotment Releases in FY 2012
4,100
-
-
4,100
4,100
-
-
-
-
-
-
4,100
4,100
 
                             
58,174,778
1,077,563
56,534,100
563,115
58,174,778
773,097
33,529,528
228,448
34,531,073
304,466
23,004,572
334,667
23,643,705
59.36%
      Current Year Budget
51,717,217
1,077,563
50,300,037
339,617
51,717,217
762,504
26,090,998
29,862
26,883,364
315,059
24,209,039
309,755
24,833,853
 
            Agency Specific Budget
49,751,533
856,361
48,695,302
199,870
49,751,533
625,220
25,518,718
29,862
26,173,800
231,141
23,176,584
170,008
23,577,733
 
            Special Purpose Funds
1,579,683
133,258
1,444,425
2,000
1,579,683
75,895
543,357
-
619,252
57,363
901,068
2,000
960,431
 
            Automatic Appropriation
386,001
87,944
160,310
137,747
386,001
61,389
28,923
-
90,312
26,555
131,387
137,747
295,689
 
     Continuing Appropriation
6,457,561
-
6,234,063
223,498
6,457,561
-
7,445,014
198,708
7,643,722
-
(1,210,951)
24,790
(1,186,161)
 
            Unobligated Allotment as of 12/31/11
6,130,355
-
5,921,933
208,422
6,130,355
-
5,110,039
103,912
5,213,951
-
811,894
104,510
916,404
 
            Allotment Releases in FY 2012
327,206
-
312,130
15,076
327,206
-
-
-
-
-
312,130
15,076
327,206
 
                             
1,934,670
405,913
1,438,757
90,000
1,934,670
311,768
1,085,906
90,558
1,488,232
94,145
352,851
(558)
446,438
76.92%
      Current Year Budget
1,802,953
405,913
1,307,040
90,000
1,802,953
311,768
954,978
89,780
1,356,526
94,145
352,062
220
446,427
 
            Agency Specific Budget
1,631,763
298,895
1,242,868
90,000
1,631,763
258,697
890,806
89,780
1,239,283
40,198
352,062
220
392,480
 
            Special Purpose Funds
146,249
82,077
64,172
-
146,249
34,704
64,172
-
98,876
47,373
-
-
47,373
 
            Automatic Appropriation
24,941
24,941
-
-
24,941
18,367
-
-
18,367
6,574
-
-
6,574
 
     Continuing Appropriation
131,717
-
131,717
-
131,717
-
130,928
778
131,706
-
789
(778)
11
 
            Unobligated Allotment as of 12/31/11
131,717
-
131,717
-
131,717
-
130,928
778
131,706
-
789
(778)
11
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
3,485,463
1,357,415
1,677,632
384,345
3,419,392
984,412
1,262,987
127,477
2,374,876
373,003
414,645
256,868
1,044,516
69.45%
      Current Year Budget
3,046,096
1,357,415
1,533,794
88,816
2,980,025
977,553
1,144,790
27,551
2,149,894
379,862
389,004
61,265
830,131
 
            Agency Specific Budget
2,680,507
1,085,154
1,512,873
82,480
2,680,507
777,449
1,140,508
27,551
1,945,508
307,705
372,365
54,929
734,999
 
            Special Purpose Funds
182,674
173,884
8,790
-
182,674
130,240
4,282
-
134,522
43,644
4,508
-
48,152
 
            Automatic Appropriation
182,915
98,377
12,131
6,336
116,844
69,864
-
-
69,864
28,513
12,131
6,336
46,980
 
     Continuing Appropriation
439,367
-
143,838
295,529
439,367
6,859
118,197
99,926
224,982
(6,859)
25,641
195,603
214,385
 
            Unobligated Allotment as of 12/31/11
405,767
-
133,238
272,529
405,767
6,859
118,197
99,926
224,982
(6,859)
15,041
172,603
180,785
 
            Allotment Releases in FY 2012
33,600
-
10,600
23,000
33,600
-
-
-
-
-
10,600
23,000
33,600
 
                             
42,159,760
4,427,933
10,857,670
19,345,351
34,630,954
3,484,761
6,225,909
693,232
10,403,902
943,172
4,631,761
18,652,119
24,227,052
30.04%
      Current Year Budget
36,035,658
4,427,933
9,590,598
14,488,321
28,506,852
3,484,761
5,035,588
404,181
8,924,530
943,172
4,555,010
14,084,140
19,582,322
 
            Agency Specific Budget
33,242,378
3,482,071
9,024,631
13,585,122
26,091,824
2,655,582
4,603,948
400,474
7,660,004
826,489
4,420,683
13,184,648
18,431,820
 
            Special Purpose Funds
1,405,452
605,452
-
800,000
1,405,452
560,680
-
-
560,680
44,772
-
800,000
844,772
 
            Automatic Appropriation
1,387,828
340,410
565,967
103,199
1,009,576
268,499
431,640
3,707
703,846
71,911
134,327
99,492
305,730
 
     Continuing Appropriation
6,124,102
-
1,267,072
4,857,030
6,124,102
-
1,190,321
289,051
1,479,372
-
76,751
4,567,979
4,644,730
 
            Unobligated Allotment as of 12/31/11
6,044,102
-
1,267,072
4,777,030
6,044,102
-
1,190,321
289,051
1,479,372
-
76,751
4,487,979
4,564,730
 
            Allotment Releases in FY 2012
80,000
-
-
80,000
80,000
-
-
-
-
-
-
-
80,000
 
                             
4,013,441
1,521,593
2,272,871
218,605
4,013,069
828,615
528,409
208,719
1,565,743
692,978
1,744,462
9,886
2,447,326
39.02%
      Current Year Budget
3,211,750
1,521,593
1,648,554
41,231
3,211,378
828,615
383,807
33,051
1,245,473
692,978
1,264,747
8,180
1,965,905
 
            Agency Specific Budget
2,837,265
1,186,922
1,608,962
41,009
2,836,893
711,525
383,807
33,051
1,128,383
475,397
1,225,155
7,958
1,708,510
 
            Special Purpose Funds
220,711
219,514
1,197
-
220,711
66,420
-
-
66,420
153,094
1,197
-
154,291
 
            Automatic Appropriation
153,774
115,157
38,395
222
153,774
50,670
-
-
50,670
64,487
38,395
222
103,104
 
     Continuing Appropriation
801,691
-
624,317
177,374
801,691
-
137,309
172,200
309,509
-
487,008
5,174
492,182
 
            Unobligated Allotment as of 12/31/11
801,691
-
624,317
177,374
801,691
-
144,602
175,668
320,270
-
479,715
1,706
481,421
 
            Allotment Releases in FY 2012
801,691
-
624,317
177,374
801,691
-
144,602
175,668
320,270
-
479,715
1,706
481,421
 
                             
1,236,572
682,037
477,640
67,856
1,227,533
456,921
350,534
11,362
818,817
225,116
127,106
56,494
408,716
66.70%
      Current Year Budget
1,141,247
682,037
414,009
36,162
1,132,208
456,921
340,178
11,362
808,461
225,116
73,831
24,800
323,747
 
            Agency Specific Budget
997,439
539,670
413,221
35,509
988,400
366,242
329,119
10,270
705,631
173,428
84,102
25,239
282,769
 
            Special Purpose Funds
84,877
84,089
788
-
84,877
52,000
11,059
499
63,558
32,089
(10,271)
(499)
21,319
 
            Automatic Appropriation
58,931
58,278
-
653
58,931
38,679
-
593
39,272
19,599
-
60
19,659
 
     Continuing Appropriation
95,325
-
63,631
31,694
95,325
-
8,875
-
8,875
-
54,756
31,694
86,450
 
            Unobligated Allotment as of 12/31/11
95,325
-
63,631
31,694
95,325
-
10,356
-
10,356
-
53,275
31,694
84,969
 
            Allotment Releases in FY 2012
95,325
-
63,631
31,694
95,325
-
10,356
-
10,356
-
53,275
31,694
84,969
 
                             
11,062,835
3,546,908
6,291,101
540,427
10,378,436
2,608,986
3,037,227
171,945
5,818,158
937,922
3,253,874
368,482
4,560,278
56.06%
      Current Year Budget
9,403,426
3,546,908
4,763,053
480,886
8,718,847
2,608,392
2,320,936
135,114
5,064,442
938,516
2,442,117
273,772
3,654,405
 
            Agency Specific Budget
6,725,992
2,803,201
2,947,278
404,407
6,154,886
2,220,480
2,115,970
135,114
4,471,564
582,721
831,308
269,293
1,683,322
 
            Special Purpose Funds
1,068,808
452,204
616,604
-
1,068,808
189,283
193,665
-
382,948
262,921
422,939
-
685,860
 
            Automatic Appropriation
1,608,446
291,503
1,199,171
4,479
1,495,153
198,629
11,301
-
209,930
92,874
1,187,870
4,479
1,285,223
 
     Continuing Appropriation
1,659,589
-
1,528,048
131,541
1,655,589
594
716,291
36,831
753,716
(594)
811,757
94,710
905,873
 
            Unobligated Allotment as of 12/31/11
1,631,039
-
1,499,498
131,541
1,631,039
-
681,265
36,831
718,096
-
818,233
94,710
912,943
 
            Allotment Releases in FY 2012
28,550
-
28,550
-
28,550
594
35,026
-
35,026
(594)
(6,476)
-
(7,070)
 
                           
14,790,694
8,986,052
2,511,419
2,739,577
14,237,048
6,532,448
1,906,080
2,438,033
10,876,561
2,453,604
605,339
301,544
3,360,487
76.40%
      Current Year Budget
14,034,692
8,986,052
2,178,339
2,316,655
13,481,046
6,532,448
1,702,011
2,011,807
10,246,266
2,453,604
476,328
304,848
3,234,780
 
            Agency Specific Budget
12,117,556
7,755,342
2,045,559
2,316,655
12,117,556
5,719,981
1,664,611
2,011,807
9,396,399
2,035,361
380,948
304,848
2,721,157
 
            Special Purpose Funds
1,166,220
1,033,440
132,780
-
1,166,220
667,901
37,400
-
705,301
365,539
95,380
-
460,919
 
            Automatic Appropriation
750,916
197,270
 
 
197,270
144,566
 
 
144,566
52,704
 
 
52,704
 
     Continuing Appropriation
756,002
 
333,080
422,922
756,002
 
204,069
426,226
630,295
 
129,011
(3,304)
125,707
 
            Unobligated Allotment as of 12/31/11
697,727
 
333,230
367,497
697,727
 
203,569
370,801
574,370
 
126,661
(3,304)
123,357
 
            Allotment Releases in FY 2012
58,275
 
2,850
55,425 
58,275
 
500
55,425
55,925
 
2,350
 
2,350
 
                           
2,264
1,625
620
19
2,264
1,169
372
18 
1,559
456
248
1
705
 
      Current Year Budget
2,137
1,625
512
-
2,137
1,169
277
1,446
456
235
-
691
 
            Agency Specific Budget
2,137
1,625
512
-
2,137
1,169
277
1,446
456
235
-
691
 
            Special Purpose Funds
-
-
-
-
-
-
-
-
-
-
-
-
-
-
            Automatic Appropriation
-
-
-
-
-
-
-
-
-
-
-
-
-
-
     Continuing Appropriation
127
 
108
19
127
 
95
18 
113
 
13
14
 
            Unobligated Allotment as of 12/31/11
127
 
108
19
127
 
95
18 
113
 
13
1
14
 
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
19,615,960
13,400,193
5,937,137
278,630
19,615,960
9,186,205
2,108,030
96,670
11,390,905
4,213,988
3,829,107
181,960
8,225,055
58.07%
      Current Year Budget
17,340,773
13,400,193
3,661,950
278,630
17,340,773
9,186,205
2,032,123
96,670
11,314,998
4,213,988
1,629,827
181,960
6,025,775
 
            Agency Specific Budget
15,075,891
11,135,311
3,661,950
278,630
15,075,891
7,811,865
2,032,123
96,670
9,940,658
3,323,446
1,629,827
181,960
5,135,233
 
            Special Purpose Funds
1,544,416
1,544,416
 
 
1,544,416
841,462
 
 
841,462
702,954
 
 
702,954
 
            Automatic Appropriation
720,466
720,466
 
 
720,466
532,878
 
 
532,878
187,588
 
 
187,588
 
     Continuing Appropriation
2,275,187
 
2,275,187
2,275,187
 
75,907
75,907
 
2,199,280
2,199,280
 
            Unobligated Allotment as of 12/31/11
2,275,187
 
2,275,187
2,275,187
 
75,907
75,907
 
2,199,280
2,199,280
 
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
828,483
661,858
157,725
8,900
828,483
613,316
124,603
437
738,356
48,542
33,122
8,463
90,127
89.12%
      Current Year Budget
828,483
661,858
157,725
8,900
828,483
613,316
124,603
437
738,356
48,542
33,122
8,463
90,127
 
            Agency Specific Budget
777,248
612,542
155,806
8,900
777,248
567,714
124,603
437
692,754
44,828
31,203
8,463
84,494
 
            Special Purpose Funds
6,480
4,561
1,919
 
6,480
2,826 
 
 
2,826
1,735
1,919 
 
3,654
 
            Automatic Appropriation
44,755
44,755
-
-
44,755
42,776
-
-
42,776
1,979
-
-
1,979
-
     Continuing Appropriation
-
-
-
-
-
-
-
-
-
-
-
-
-
 
            Unobligated Allotment as of 12/31/11
-
-
-
-
-
-
-
-
-
-
-
-
-
-
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
7,761,046
7,024,111
327,582
409,353
7,761,046
4,482,740
244,565
151,670
4,878,975
2,541,371
83,017
257,683
2,882,071
62.86%
      Current Year Budget
7,606,606
7,024,111
312,719
269,776
7,606,606
4,482,740
233,013
12,452
4,728,205
2,541,371
79,706
257,324
2,878,401
 
            Agency Specific Budget
6,634,662
6,052,167
312,719
269,776
6,634,662
3,726,431
233,013
12,452
3,971,896
2,325,736
79,706
257,324
2,662,766
 
            Special Purpose Funds
559,648
559,648
-
-
559,648
445,228
-
-
445,228
114,420
-
-
114,420
 
            Automatic Appropriation
412,296
412,296
-
-
412,296
311,081
-
-
311,081
101,215
-
-
101,215
 
     Continuing Appropriation
154,440
-
14,863
139,577
154,440
-
11,552
139,218
150,770
-
3,311
359
3,670
 
            Unobligated Allotment as of 12/31/11
154,440
-
14,863
139,577
154,440
-
11,552
139,218
150,770
-
3,311
359
3,670
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
14,943,620
2,034,021
12,897,599
12,000
14,943,620
1,850,329
6,408,739
194,766
8,453,834
183,692
6,488,860
(182,766)
6,489,786
56.57%
      Current Year Budget
10,210,339
2,030,384
8,164,318
12,000
10,210,339
1,584,677
4,526,972
12,000
6,123,649
449,344
3,637,346
-
4,086,690
 
            Agency Specific Budget
10,026,978
1,850,660
8,164,318
12,000
10,026,978
1,396,669
4,526,972
12,000
5,935,641
453,991
3,637,346
-
4,091,337
 
            Special Purpose Funds
57,164
57,164
-
-
57,164
79,151
-
-
79,151
(21,987)
-
-
(21,987)
-
            Automatic Appropriation
126,197
126,197
 
 
126,197
108,857
 
 
108,857
17,340
 
 
17,340
 
     Continuing Appropriation
4,733,281
-
4,733,281
-
4,733,281
265,652
1,881,767
182,766
2,330,185
(265,652)
2,851,514
(182,766)
2,403,096
 
            Unobligated Allotment as of 12/31/11
4,733,281
-
4,733,281
-
4,733,281
265,652
1,881,767
182,766
2,330,185
(265,652)
2,851,514
(182,766)
2,403,096
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
2,096,063
1,256,868
819,906
19,289
2,096,063
827,952
167,125
25,005
1,020,082
428,916
652,781
(5,716)
1,075,981
48.67%
      Current Year Budget
1,468,647
1,256,868
192,490
19,289
1,468,647
827,952
167,125
25,005
1,020,082
428,916
25,365
(5,716)
448,565
 
            Agency Specific Budget
1,308,746
1,100,134
192,490
16,122
1,308,746
773,154
167,125
25,005
965,284
326,980
25,365
(8,883)
343,462
 
            Special Purpose Funds
100,860
100,860
-
-
100,860
8,834
-
-
8,834
92,026
-
-
92,026
 
            Automatic Appropriation
59,041
55,874
-
3,167
59,041
45,964
-
-
45,964
9,910
-
3,167
13,077
-
     Continuing Appropriation
627,416
-
627,416
-
627,416
-
-
-
-
627,416
-
627,416
-
            Unobligated Allotment as of 12/31/11
627,416
-
627,416
-
627,416
-
-
-
-
-
627,416
-
627,416
-
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
329,732
230,863
86,169
12,700
329,732
170,048
63,142
593
233,783
60,815
23,027
12,107
90,949
70,90%
      Current Year Budget
322,360
230,863
78,797
12,700
322,360
170,048
55,770
593
192,406
45,560
23,027
12,107
80,694
 
            Agency Specific Budget
273,100
181,603
78,797
12,700
273,100
136,043
55,770
593
192,406
45,560
23,027
12,107
80,694
 
            Special Purpose Funds
29,504
29,504
-
-
29,504
21,423
-
-
21,423
8,081
-
-
8,081
-
            Automatic Appropriation
19,756
19,756
-
-
19,756
12,582
-
-
12,582
7,174
-
-
7,174
 
     Continuing Appropriation
7,372
 
7,372
 
7,372
 
7,323
 
7,323
 
49
 
49
 
            Unobligated Allotment as of 12/31/11
7,372
-
7,372
-
7,372
-
7,323
-
7,323
-
-
-
-
-
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
Grand Total 
1,163,062,841
518,553,548
296,958,499
298,119,131
1,113,631,178
382,717,770
174,571,611
169,535,833
726,825,214
135,835,778
122,386,888
128,583,176
386,805,964
65.27%
      Current Year Budget
1,004,960,561
518,553,548
238,163,805
199,288,078
956,005,431
382,379,468
135,786,931
114,643,751
632,810,150
136,174,080
102,376,874
84,644,327
323,195,281
 
            Agency Specific Budget
847,844,699
425,436,014
218,813,557
180,209,381
824,458,952
328,449,436
122,672,441
111,511,829
562,633,706
96,986,578
96,141,116
68,697,552
261,825,246
 
            Special Purpose Funds
83,875,822
66,622,960
6,121,609
11,131,253
83,875,822
34,806,747
2,585,701
3,061,865
40,454,313
31,816,213
3,535,908
8,069,388
43,421,509
 
            Automatic Appropriation
73,240,040
26,494,574
13,228,639
7,947,444
47,670,657
19,123,285
10,528,789
70,057
29,722,131
7,371,289
2,699,850
7,877,387
17,948,526
 
     Continuing Appropriation
158,102,280
-
58,794,694
98,831,053
157,625,747
327,709
38,791,164
54,892,204
94,011,077
(327,709)
20,003,530
43,938,849
63,614,670
 
            Unobligated Allotment as of 12/31/11
145,799,973
-
56,554,069
89,245,904
145,799,973
323,111
38,707,215
54,456,565
93,486,891
(323,111)
17,846,854
34,789,339
52,313,082
 
            Allotment Releases in FY 2012
12,302,307
 
2,240,625
9,585,149
11,825,774
4,598
83,949
435,639
524,186
(4,598)
2,156,676
9,149,510
11,301,588
 
                           
Notes:
1) Sources of Data: DBM Report on Allotments and Department/Agencies' Reports on Obligations. The veracity and accuracy of data on actual obligations is the full responsibility of departments/agencies concerned.
2) Financial Performance ratios are used to depict the performance of an entity i.e., as a tool to measure the progress for achieving targeted goals. One of these measures is obligation rate (or absorptive capacity) which is derived by comparing actual obligations against allotments. If calculated using straight-line method (i.e., without considering variable factors and seasonality of program and project implementation), the average obligation rate as of September 30 will approximate to 75% of the annual releases. The derived obligations rate may also be compared to past performances e.g. same period in the previous years (trend analysis) to be able to obtain a more conclusive gauge of the first three-quarter performance.
3) For agencies without SAOB as of September 30, except House of Representatives, latest submission were still posted, as follows: PCOO-National Printing Office, PCOO-News and Informations Bureau, DFA-Technical Cooperation Council of the Philippines, NEDA-National Statistical Coordination Board, OEO-National Commission on Indigenous People