STATUS OF CY 2014 BUDGET PROGRAM
As of January 1 - October 31, 2014
(In Thousand Pesos)
|
PARTICULARS |
PROGRAM |
ALLOTMENT RELEASES |
% of Releases Over Program |
BALANCE |
A. GAA-RA 10633 |
1,468,599,325 |
1,330,648,497 |
90.6% |
137,950,828 |
Departments |
1,150,692,033 |
1,097,761,443 |
95.4% |
52,930,590 |
Special Purpose Funds |
317,907,292 |
232,887,054 |
73.3% |
85,020,238 |
|
|
|
|
|
B. AUTOMATIC APPRO. |
796,029,175 |
770,093,962 |
96.7% |
25,935,213 |
Retirement and Life Insurance Premium |
28,859,006 |
30,995,187 |
107.4% |
(2,136,181) |
Internal Revenue Allotment |
341,544,726 |
341,544,726 |
100.0% |
- |
Pension of Ex-Pres. Wives |
331 |
288 |
87.0% |
43 |
Grants/Donations |
6,450 |
6,450 |
100.0% |
- |
Special Account in the General Fund |
21,116,662 |
19,535,035 |
92.5% |
1,581,627 |
Motor Vehicles Users Charge Fund |
13,011,543 |
11,429,916 |
87.8% |
1,581,627 |
Others |
8,105,119 |
8,105,119 |
100.0% |
- |
Net Lending |
24,950,000 |
8,415,000* |
33.7% |
16,535,000 |
Interest Payments |
352,652,000 |
352,652,000 |
100.0% |
- |
Tax Expenditures Fund/Customs Duties Taxes |
26,900,000 |
16,945,276 |
63.0% |
9,954,724 |
|
|
|
|
|
ORIGINAL PROGRAM |
2,264,628,500 |
2,100,742,459 |
92.8% |
163,886,041 |
|
|
|
|
|
OTHER RELEASES |
- |
31,266,489 |
0.0% |
(31,266,489) |
CONTINUING APPROPRIATIONS-R.A 10352 |
- |
5,459,360 |
|
(5,459,360) |
Departments |
|
1,257,744 |
|
( 1,257,744) |
Special Purpose Funds |
|
4,201,616 |
|
(4,201,616) |
SUPPLEMENTAL BUDGET - R.A. 10634 |
- |
11,569,343 |
|
(11,569,343) |
DSWD |
|
662,500 |
|
(662,500) |
SPF-National Disaster Disaster Risk Reduction Management Fund |
|
10,906,843 |
|
(10,906,843) |
UNPROGRAMMED FUND |
- |
7,301,786 |
|
(7,301,786) |
AUTOMATIC APPROPRIATIONS |
- |
6,936,000 |
|
(6,936,000) |
Grants/Donations |
|
3,587,738 |
|
(3,587,738) |
Special Account in the General Fund |
|
868,583 |
|
( 868,583) |
Military Camps Sales Proceeds Fund |
|
1,619,051 |
|
(1,619,051) |
AFP Modernization Act Trust Fund |
|
860,628 |
|
( 860,628) |
|
|
|
|
|
Total |
2,264,628,500 |
2,132,008,948 |
94.1% |
132,619,552 |
* Per Bureau of the Treasury Report as of September 30, 2014
|