STATEMENT OF ALLOTMENT, OBLIGATION AND BALANCES (PRELIMINARY)
AS OF December 31, 2011
(In Thousand Pesos)

PARTICULARS
FY 2011
APPROPRIATIONS
(Full Year)
BMB SUBMISSION
OBLIGATION RATE (In %)
ALLOTMENT
OBLIGATIONS INCURRED
UNOBLIGATED BALANCES
PS
MOOE
CO
Total
PS
MOOE
CO
Total
PS
MOOE
CO
Total
                             
10,758,671
4,301,858
6,363,339
96,201
10,761,398
3,961,049
5,490,405
51,640
9,503,094
340,809
872,934
44,561
1,258,304
88.31%
      Current Year Budget
9,200,722
4,301,858
4,817,862
83,729
9,203,449
3,961,049
4,408,837
44,963
8,414,849
340,809
409,025
38,766
788,600
            Agency Specific Budget
8,491,338
3,620,635
4,817,862
55,568
8,494,065
3,286,458
4,408,837
16,802
7,712,097
334,177
409,025
38,766
781,968
            Special Purpose Funds
433,487
405,326
-
28,161
433,487
404,690
-
28,161
432,851
636
-
-
636
            Automatic Appropriation
275,897
275,897
-
-
275,897
269,901
-
-
269,901
5,996
-
-
5,996
     Continuing Appropriation
1,557,949
-
1,545,477
12,472
1,557,949
-
1,081,568
6,677
1,088,245
-
463,909
5,795
469,704
            Unobligated Allotment as of 12/31/10
1,512,949
-
1,500,477
12,472
1,512,949
-
1,036,568
6,677
1,043,245
-
463,909
5,795
469,704
            Allotment Releases in FY 2011
45,000
-
45,000
-
45,000
-
45,000
-
45,000
-
-
-
-
                             
6,206,244
780,956
5,107,258
293,030
6,181,244
717,595
2,991,197
170,688
3,879,480
63,361
2,116,061
122,342
2,301,764
62.76%
      Current Year Budget
4,872,551
780,956
3,929,224
137,371
4,847,551
717,595
1,839,900
15,029
2,572,524
63,361
2,089,324
122,342
2,275,027
            Agency Specific Budget
4,630,609
640,412
3,861,947
103,250
4,605,609
631,872
1,813,400
15,029
2,460,301
8,540
2,048,547
88,221
2,145,308
            Special Purpose Funds
158,475
94,328
30,026
34,121
158,475
46,020
6,500
-
52,520
48,308
23,526
34,121
105,955
            Automatic Appropriation
83,467
46,216
37,251
-
83,467
39,703
20,000
-
59,703
6,513
17,251
-
23,764
     Continuing Appropriation
1,333,693
-
1,178,034
155,659
1,333,693
-
1,151,297
155,659
1,306,956
-
26,737
-
26,737
            Unobligated Allotment as of 12/31/10
1,327,693
-
1,172,034
155,659
1,327,693
-
1,150,742
155,659
1,306,401
-
21,292
-
21,292
            Allotment Releases in FY 2011
6,000
-
6,000
-
6,000
-
555
-
555
-
5,445
-
5,445
                             
227,672
46,534
177,902
3,236
227,672
44,306
157,746
773
202,825
2,228
20,156
2,463
24,847
89.09%
      Current Year Budget
194,168
46,534
144,398
3,236
194,168
44,306
124,243
773
169,322
2,228
20,155
2,463
24,846
            Agency Specific Budget
177,107
36,570
137,301
3,236
177,107
33,071
117,146
773
150,990
3,499
20,155
2,463
26,117
            Special Purpose Funds
13,755
6,658
7,097
-
13,755
7,545
7,097
-
14,642
(887)
-
-
(887)
            Automatic Appropriation
3,306
3,306
-
-
3,306
3,690
-
-
3,690
(384)
-
-
(384)
     Continuing Appropriation
33,504
-
33,504
-
33,504
-
33,503
-
33,503
-
1
-
1
            Unobligated Allotment as of 12/31/10
33,504
-
33,504
-
33,504
-
33,503
-
33,503
-
1
-
1
            Allotment Releases in FY 2011
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
16,749,983
5,243,088
7,380,802
2,965,383
15,589,273
5,181,297
4,664,341
1,735,130
11,580,768
61,791
2,716,461
1,230,253
4,008,505
74.29%
      Current Year Budget
14,121,812
5,243,088
6,461,424
1,256,590
12,961,102
5,181,297
4,316,207
1,666,421
11,163,925
61,791
2,145,217
(409,831)
1,797,177
            Agency Specific Budget
11,420,953
4,000,971
5,062,323
1,196,949
10,260,243
4,595,073
3,265,801
1,666,421
9,527,295
(594,102)
1,796,522
(469,472)
732,948
            Special Purpose Funds
2,197,732
845,138
1,292,953
59,641
2,197,732
394,389
1
-
394,390
450,749
1,292,952
59,641
1,803,342
            Automatic Appropriation
503,127
396,979
106,148
-
503,127
191,835
1,050,405
-
1,242,240
205,144
(944,257)
-
(739,113)
     Continuing Appropriation
2,628,171
-
919,378
1,708,793
2,628,171
-
348,134
68,709
416,843
-
571,244
1,640,084
2,211,328
            Unobligated Allotment as of 12/31/10
2,498,171
-
789,378
1,708,793
2,498,171
-
348,134
68,709
416,843
-
441,244
1,640,084
2,081,328
            Allotment Releases in FY 2011
130,000
-
130,000
-
130,000
-
-
-
-
-
130,000
-
130,000
                             
44,903,976
3,818,090
16,283,053
24,802,834
44,903,977
4,097,883
11,457,578
15,961,104
31,516,565
(279,793)
4,825,475
8,841,730
13,387,412
70.19%
      Current Year Budget
37,329,976
3,818,090
13,411,885
20,100,002
37,329,977
4,097,883
9,290,049
12,934,481
26,322,413
(279,793)
4,121,836
7,165,521
11,007,564
            Agency Specific Budget
33,710,438
2,914,582
12,366,013
18,429,844
33,710,439
3,218,859
8,880,596
12,914,516
25,013,971
(304,277)
3,485,417
5,515,328
8,696,468
            Special Purpose Funds
2,852,742
610,526
602,395
1,639,821
2,852,742
598,901
297,559
19,965
916,425
11,625
304,836
1,619,856
1,936,317
            Automatic Appropriation
766,796
292,982
443,477
30,337
766,796
280,123
111,894
-
392,017
12,859
331,583
30,337
374,779
     Continuing Appropriation
7,574,000
-
2,871,168
4,702,832
7,574,000
-
2,167,529
3,026,623
5,194,152
-
703,639
1,676,209
2,379,848
            Unobligated Allotment as of 12/31/10
7,483,677
-
2,782,845
4,700,832
7,483,677
-
2,152,651
3,026,623
5,179,274
-
630,194
1,674,209
2,304,403
            Allotment Releases in FY 2011
90,323
-
88,323
2,000
90,323
-
14,878
-
14,878
-
73,445
2,000
75,445
                             
2,787,723
1,460,325
1,052,249
275,149
2,787,723
1,464,339
776,076
185,614
2,426,029
(4,014)
276,173
89,535
361,694
87.03%
      Current Year Budget
2,399,115
1,460,325
868,177
70,613
2,399,115
1,448,319
652,890
37,736
2,138,945
12,006
215,287
32,877
260,170
            Agency Specific Budget
1,157,813
725,655
397,545
34,613
1,157,813
716,798
182,594
1,736
901,128
8,857
214,951
32,877
256,685
            Special Purpose Funds
586,814
108,681
442,133
36,000
586,814
107,770
442,133
36,000
585,903
911
-
-
911
            Automatic Appropriation
654,488
625,989
28,499
-
654,488
623,751
28,163
-
651,914
2,238
336
-
2,574
     Continuing Appropriation
388,608
-
184,072
204,536
388,608
16,020
123,186
147,878
287,084
(16,020)
60,886
56,658
101,524
            Unobligated Allotment as of 12/31/10
388,608
-
184,072
204,536
388,608
16,020
123,186
147,878
287,084
(16,020)
60,886
56,658
101,524
            Allotment Releases in FY 2011
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
236,510,915
188,359,004
29,795,211
17,747,467
235,901,682
186,782,806
21,679,252
10,607,222
219,069,280
1,576,198
8,115,959
7,140,245
16,832,402
92.86%
      Current Year Budget
226,411,131
188,359,004
24,321,642
13,121,252
225,801,898
186,782,806
16,910,656
6,508,533
210,201,995
1,576,198
7,410,986
6,612,719
15,599,903
            Agency Specific Budget
182,714,212
145,800,167
23,895,032
12,409,780

182,104,979

145,799,683
16,817,176
6,449,729
169,066,588
484
7,077,856
5,960,051
13,038,391
            Special Purpose Funds
27,314,932
26,927,792
79,999
307,141
27,314,932
25,587,548
-
-
25,587,548
1,340,244
79,999
307,141
1,727,384
            Automatic Appropriation
16,381,987
15,631,045
346,611
404,331
16,381,987
15,395,575
93,480
58,804
15,547,859
235,470
253,131
345,527
834,128
     Continuing Appropriation
10,099,784
-
5,473,569
4,626,215
10,099,784
-
4,768,596
4,098,689
8,867,285
-
704,973
527,526
1,232,499
            Unobligated Allotment as of 12/31/10
9,936,464
-
5,470,019
4,466,445
9,936,464
-
4,768,596
4,098,689
8,867,285
-
701,423
367,756
1,069,179
            Allotment Releases in FY 2011
163,320
-
3,550
159,770
163,320
-
-
-
-
-
3,550
159,770
163,320
                             
28,240,628
24,236,921
3,847,658
156,048
28,240,627
23,858,845
3,737,420
230,433
27,826,698
378,076
110,238
(74,385)
413,929
98.53%
      Current Year Budget
27,742,424
24,236,921
3,445,724
59,778
27,742,423
23,858,845
3,592,559
186,609
27,638,013
378,076
(146,835)
(126,831)
104,410
            Agency Specific Budget
21,373,934
18,384,457
2,977,328
12,148
21,373,933
20,471,849
3,438,328
182,396
24,092,573
(2,087,392)
(461,000)
(170,248)
(2,718,640)
            Special Purpose Funds
4,452,659
3,936,633
468,396
47,630
4,452,659
1,571,305
154,231
4,213
1,729,749
2,365,328
314,165
43,417
2,722,910
            Automatic Appropriation
1,915,831
1,915,831
-
-
1,915,831
1,815,691
-
-
1,815,691
100,140
-
-
100,140
     Continuing Appropriation
498,204
-
401,934
96,270
498,204
-
144,861
43,824
188,685
-
257,073
52,446
309,519
            Unobligated Allotment as of 12/31/10
204,878
-
168,906
35,972
204,878
-
125,933
23,660
149,593
-
42,973
12,312
55,285
            Allotment Releases in FY 2011
293,326
-
233,028
60,298
293,326
-
18,928
20,164
39,092
-
214,100
40,134
254,234
                             
2,239,239
277,877
1,834,591
126,771
2,239,239
280,378
795,148
209,638
1,285,164
(2,501)
1,039,443
(82,867)
954,075
57.39%
      Current Year Budget
1,896,766
277,877
1,573,980
44,909
1,896,766
280,378
563,061
135,073
978,512
(2,501)
1,010,919
(90,164)
918,254
            Agency Specific Budget
930,064
204,950
687,944
37,170
930,064
208,074
255,766
-
463,840
(3,124)
432,178
37,170
466,224
            Special Purpose Funds
48,740
46,572
2,168
-
48,740
46,504
-
-
46,504
68
2,168
-
2,236
            Automatic Appropriation
917,962
26,355
883,868
7,739
917,962
25,800
307,295
135,073
468,168
555
576,573
(127,334)
449,794
     Continuing Appropriation
342,473
-
260,611
81,862
342,473
-
232,087
74,565
306,652
-
28,524
7,297
35,821
            Unobligated Allotment as of 12/31/10
342,473
-
260,611
81,862
342,473
-
232,087
74,565
306,652
-
28,524
7,297
35,821
            Allotment Releases in FY 2011
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
15,616,908
6,332,027
5,547,096
3,737,785
15,616,908
6,297,276
4,021,579
2,902,136
13,220,991
34,751
1,525,517
835,649
2,395,917
84.66%
      Current Year Budget
13,759,749
6,332,027
4,757,687
2,670,035
13,759,749
6,297,276
3,322,337
1,836,018
11,455,631
34,751
1,435,350
834,017
2,304,118
            Agency Specific Budget
11,802,025
4,900,433
4,413,263
2,488,329
11,802,025
4,893,094
2,856,481
1,740,616
9,490,191
7,339
1,556,782
747,713
2,311,834
            Special Purpose Funds
962,810
954,164
5,869
2,777
962,810
939,899
433,254
4,862
1,378,015
14,265
(427,385)
(2,085)
(415,205)
            Automatic Appropriation
994,914
477,430
338,555
178,929
994,914
464,283
32,602
90,540
587,425
13,147
305,953
88,389
407,489
     Continuing Appropriation
1,857,159
-
789,409
1,067,750
1,857,159
-
699,242
1,066,118
1,765,360
-
90,167
1,632
91,799
            Unobligated Allotment as of 12/31/10
1,837,159
-
769,409
1,067,750
1,837,159
-
699,242
1,066,118
1,765,360
-
70,167
1,632
71,799
            Allotment Releases in FY 2011
20,000
-
20,000
-
20,000
-
-
-
-
-
20,000
-
20,000
                             
25,677,383
6,502,238
15,738,969
3,436,177
25,677,384
6,337,517
14,839,772
2,596,946
23,774,235
164,721
899,197
839,231
1,903,149
92.59%
      Current Year Budget
23,969,489
6,502,238
15,023,451
2,443,801
23,969,490
6,337,517
14,200,620
1,782,046
22,320,183
164,721
822,831
661,755
1,649,307
            Agency Specific Budget
13,735,754
4,859,349
6,662,091
2,214,315
13,735,755
4,708,706
5,881,403
1,700,861
12,290,970
150,643
780,688
513,454
1,444,785
            Special Purpose Funds
1,256,298
1,122,376
128,922
5,000
1,256,298
1,141,490
109,043
-
1,250,533
(19,114)
19,879
5,000
5,765
            Automatic Appropriation
8,977,437
520,513
8,232,438
224,486
8,977,437
487,321
8,210,174
81,185
8,778,680
33,192
22,264
143,301
198,757
     Continuing Appropriation
1,707,894
-
715,518
992,376
1,707,894
-
639,152
814,900
1,454,052
-
76,366
177,476
253,842
            Unobligated Allotment as of 12/31/10
1,623,397
-
649,018
974,379
1,623,397
-
639,152
797,752
1,436,904
-
9,866
176,627
186,493
            Allotment Releases in FY 2011
84,497
-
66,500
17,997
84,497
-
-
17,148
17,148
-
66,500
849
67,349
                             
15,615,700
5,574,574
9,398,056
234,070
15,206,700
5,517,830
7,230,484
214,335
12,962,649
56,744
2,167,572
19,735
2,244,051
85.24%
      Current Year Budget
14,258,969
5,574,574
8,148,012
127,383
13,849,969
5,517,830
6,368,794
127,554
12,014,178
56,744
1,779,218
(171)
1,835,791
            Agency Specific Budget
10,959,064
5,200,875
5,221,806
127,383
10,550,064
5,167,660
3,892,700
127,554
9,187,914
33,215
1,329,106
(171)
1,362,150
            Special Purpose Funds
3,218,311
292,105
2,926,206
-
3,218,311
269,793
2,476,094
-
2,745,887
22,312
450,112
-
472,424
            Automatic Appropriation
81,594
81,594
-
-
81,594
80,377
-
-
80,377
1,217
-
-
1,217
     Continuing Appropriation
1,356,731
-
1,250,044
106,687
1,356,731
-
861,690
86,781
948,471
-
388,354
19,906
408,260
            Unobligated Allotment as of 12/31/10
1,270,172
-
1,247,044
23,128
1,270,172
-
861,690
23,128
884,818
-
385,354
-
385,354
            Allotment Releases in FY 2011
86,559
-
3,000
83,559
86,559
-
-
63,653
63,653
-
3,000
19,906
22,906
                             
39,323,947
9,437,989
17,324,973
12,244,331
39,007,293
9,509,829
13,483,923
7,809,666
30,803,418
(71,840)
3,841,050
4,434,665
8,203,875
78.97%
      Current Year Budget
32,136,758
9,437,989
13,320,177
9,061,938
31,820,104
9,509,829
9,725,961
4,756,624
23,992,414
(71,840)
3,594,216
4,305,314
7,827,690
            Agency Specific Budget
28,659,097
7,234,408
12,101,088
9,006,947
28,342,443
8,780,581
9,725,961
4,756,624
23,263,166
(1,546,173)
2,375,127
4,250,323
5,079,277
            Special Purpose Funds
2,237,087
1,482,884
714,996
39,207
2,237,087
7,044
-
-
7,044
1,475,840
714,996
39,207
2,230,043
            Automatic Appropriation
1,240,574
720,697
504,093
15,784
1,240,574
722,204
-
-
722,204
(1,507)
504,093
15,784
518,370
     Continuing Appropriation
7,187,189
-
4,004,796
3,182,393
7,187,189
-
3,757,962
3,053,042
6,811,004
-
246,834
129,351
376,185
            Unobligated Allotment as of 12/31/10
6,819,738
-
3,766,696
3,053,042
6,819,738
-
3,757,962
3,053,042
6,811,004
-
8,734
-
8,734
            Allotment Releases in FY 2011
367,451
-
238,100
129,351
367,451
-
-
-
-
-
238,100
129,351
367,451
                             
107,627,007
90,906,252
12,244,070
4,222,765
107,373,087
90,504,461
10,474,163
1,838,770
102,817,394
401,791
1,769,907
2,383,995
4,555,693
95.76%
      Current Year Budget
105,293,155
90,906,252
11,598,509
2,534,474
105,039,235
90,504,461
9,855,852
573,680
100,933,993
401,791
1,742,657
1,960,794
4,105,242
            Agency Specific Budget
87,208,448
73,519,596
11,330,333
2,104,599
86,954,528
73,161,333
9,665,727
573,680
83,400,740
358,263
1,664,606
1,530,919
3,553,788
            Special Purpose Funds
17,092,318
17,021,553
57,265
13,500
17,092,318
16,999,616
50,100
-
17,049,716
21,937
7,165
13,500
42,602
            Automatic Appropriation
992,389
385,103
210,911
416,375
992,389
343,512
140,025
-
483,537
21,591
70,886
416,375
508,852
     Continuing Appropriation
2,333,852
-
645,561
1,688,291
2,333,852
-
618,311
1,265,090
1,883,401
-
27,250
423,201
450,451
            Unobligated Allotment as of 12/31/10
1,804,534
-
521,505
1,283,029
1,804,534
-
504,831
1,265,090
1,769,921
-
16,674
17,939
34,613
            Allotment Releases in FY 2011
529,318
-
124,056
405,262
529,318
-
113,480
-
113,480
-
10,576
405,262
415,838
                             
10,443,968
7,512,868
2,552,109
309,622
10,374,599
7,366,490
2,337,515
152,884
9,856,889
146,378
214,594
156,738
517,710
95.01%
      Current Year Budget
10,167,806
7,512,868
2,376,178
209,391
10,098,437
7,366,490
2,167,318
58,460
9,592,268
146,378
208,860
150,931
506,169
            Agency Specific Budget
7,806,506
5,508,500
2,091,846
136,791
7,737,137
5,471,826
1,910,870
47,272
7,429,968
36,674
180,976
89,519
307,169
            Special Purpose Funds
1,424,911
1,372,701
37,210
15,000
1,424,911
1,285,626
22,953
8,226
1,316,805
87,075
14,257
6,774
108,106
            Automatic Appropriation
936,389
631,667
247,122
57,600
936,389
609,038
233,495
2,962
845,495
22,629
13,627
54,638
90,894
     Continuing Appropriation
276,162
-
175,931
100,231
276,162
-
170,197
94,424
264,621
-
5,734
5,807
11,541
            Unobligated Allotment as of 12/31/10
202,952
-
130,221
72,731
202,952
-
124,487
68,162
192,649
-
5,734
4,569
10,303
            Allotment Releases in FY 2011
73,210
-
45,710
27,500
73,210
-
45,710
26,262
71,972
-
-
1,238
1,238
                             
9,287,476
3,744,165
5,280,838
262,473
9,287,476
3,762,413
3,865,820
228,247
7,856,480
(18,248)
1,415,018
34,226
1,430,996
84.59%
      Current Year Budget
8,589,327
3,744,165
4,675,370
169,792
8,589,327
3,762,413
3,783,718
178,777
7,724,908
(18,248)
891,652
(8,985)
864,419
            Agency Specific Budget
7,363,956
2,768,419
4,425,745
169,792
7,363,956
3,057,387
3,638,048
178,777
6,874,212
(288,968)
787,697
(8,985)
489,744
            Special Purpose Funds
947,555
704,192
243,363
-
947,555
457,955
145,670
-
603,625
246,237
97,693
-
343,930
            Automatic Appropriation
277,816
271,554
6,262
-
277,816
247,071
-
-
247,071
24,483
6,262
-
30,745
     Continuing Appropriation
698,149
-
605,468
92,681
698,149
-
82,102
49,470
131,572
-
523,366
43,211
566,577
            Unobligated Allotment as of 12/31/10
463,599
-
370,918
92,681
463,599
-
82,102
49,470
131,572
-
288,816
43,211
332,027
            Allotment Releases in FY 2011
234,550
-
234,550
-
234,550
-
-
-
-
-
234,550
-
234,550
                             
141,310,274
96,043,619
19,824,848
25,441,807
141,310,274
95,956,509
19,197,374
583,426
115,737,309
87,110
627,474
24,858,381
25,572,965
81.90%
      Current Year Budget
135,090,338
96,043,619
18,989,050
20,057,669
135,090,338
95,956,509
18,394,934
283,790
114,635,233
87,110
594,116
19,773,879
20,455,105
            Agency Specific Budget
104,217,435
81,749,974
17,081,332
5,386,129
104,217,435
81,727,370
16,516,411
283,790
98,527,571
22,604
564,921
5,102,339
5,689,864
            Special Purpose Funds
14,929,535
14,104,049
592,986
232,500
14,929,535
14,039,259
530,000
-
14,569,259
64,790
62,986
232,500
360,276
            Automatic Appropriation
15,943,368
189,596
1,314,732
14,439,040
15,943,368
189,880
1,348,523
-
1,538,403
(284)
(33,358)
14,439,040
14,404,965
     Continuing Appropriation
6,219,936
-
835,798
5,384,138
6,219,936
-
802,440
299,636
1,102,076
-
33,358
5,084,502
5,117,860
            Unobligated Allotment as of 12/31/10
906,436
-
787,298
119,138
906,436
-
755,616
117,136
872,752
-
31,682
2,002
33,684
            Allotment Releases in FY 2011
5,313,500
-
48,500
5,265,000
5,313,500
-
46,824
182,500
229,324
-
1,676
5,082,500
5,084,176
-
                             
178,379,021
5,475,312
19,986,905
148,092,797
173,555,014
5,158,457

12,020,784

104,356,592
121,535,833
316,855
7,966,121
43,736,205
52,019,181
70.03%
      Current Year Budget
140,266,635
5,475,312
15,635,702
114,331,614
135,442,628
5,158,457
7,896,870
73,369,747
86,425,074
316,855
7,738,832
40,961,867
49,017,554
            Agency Specific Budget
114,625,796
3,822,452
6,014,490
99,964,847
109,801,789
3,721,255
4,713,427
66,461,555
74,896,237
101,197
1,301,063
33,503,292
34,905,552
            Special Purpose Funds
15,538,253
1,243,873
2,000
14,292,380
15,538,253
1,120,278
-
6,908,192
8,028,470
123,595
2,000
7,384,188
7,509,783
            Automatic Appropriation
10,102,586
408,987
9,619,212
74,387
10,102,586
316,924
3,183,443
-
3,500,367
92,063
6,435,769
74,387
6,602,219
     Continuing Appropriation
38,112,386
-
4,351,203
33,761,183
38,112,386
-
4,123,914
30,986,845
35,110,759
-
227,289
2,774,338
3,001,627
            Unobligated Allotment as of 12/31/10
29,781,395
-
4,351,203
25,430,192
29,781,395
-
4,123,914
23,555,560
27,679,474
-
227,289
1,874,632
2,101,921
            Allotment Releases in FY 2011
8,330,991
-
-
8,330,991
8,330,991
-
-
7,431,285
7,431,285
-
-
899,706
899,706
                             
11,245,475
2,988,976
7,135,760
1,116,639
11,241,375
3,361,801
5,431,508
695,849
9,489,158
(372,825)
1,704,252
420,790
1,752,217
84.41%
      Current Year Budget
10,420,752
2,988,976
6,764,407
663,269
10,416,652
3,360,950
5,118,015
227,656
8,706,621
(371,974)
1,646,392
435,613
1,710,031
            Agency Specific Budget
9,362,295
2,247,493
6,504,144
606,558
9,358,195
2,174,803
5,110,084
224,380
7,509,267
72,690
1,394,060
382,178
1,848,928
            Special Purpose Funds
767,956
515,556
196,416
55,984
767,956
918,682
7,931
3,276
929,889
(403,126)
188,485
52,708
(161,933)
            Automatic Appropriation
290,501
225,927
63,847
727
290,501
267,465
-
-
267,465
(41,538)
63,847
727
23,036
     Continuing Appropriation
824,723
-
371,353
453,370
824,723
851
313,493
468,193
782,537
(851)
57,860
(14,823)
42,186
            Unobligated Allotment as of 12/31/10
388,376
-
371,353
17,023
388,376
851
313,493
31,846
346,190
(851)
57,860
(14,823)
42,186
            Allotment Releases in FY 2011
436,347
-
-
436,347
436,347
-
-
436,347
436,347
-
-
-
-
                             
45,228,277
1,000,263
43,500,187
712,751
45,213,201
996,284
36,662,002
501,972
38,160,258
3,979
6,838,185
210,779
7,052,943
84,40%
      Current Year Budget
39,949,017
1,000,263
38,570,970
362,708
39,933,941
995,128
32,325,409
151,940
33,472,477
5,135
6,245,561
210,768
6,461,464
            Agency Specific Budget
37,174,983
752,033
36,056,115
351,759
37,159,907
913,334
32,325,409
151,940
33,390,683
(161,301)
3,730,706
199,819
3,769,224
            Special Purpose Funds
2,662,181
169,725
2,484,007
8,449
2,662,181
7,270
-
-
7,270
162,455
2,484,007
8,449
2,654,911
            Automatic Appropriation
111,853
78,505
30,848
2,500
111,853
74,524
-
-
74,524
3,981
30,848
2,500
37,329
     Continuing Appropriation
5,279,260
-
4,929,217
350,043
5,279,260
1,156
4,336,593
350,032
4,687,781
(1,156)
592,624
11
591,479
            Unobligated Allotment as of 12/31/10
4,691,860
-
4,341,817
350,043
4,691,860
1,156
4,336,593
350,032
4,687,781
(1,156)
5,224
11
4,079
            Allotment Releases in FY 2011
587,400
-
587,400
-
587,400
-
-
-
-
-
587,400
-
587,400
                             
1,882,321
367,368
1,289,175
225,778
1,882,321
367,239
1,290,395
-
1,657,634
129
(1,220)
225,778
224,687
88.06%
      Current Year Budget
1,703,864
367,368
1,160,718
175,778
1,703,864
367,239
1,162,963
-
1,530,202
129
(2,245)
175,778
173,662
            Agency Specific Budget
1,606,532
291,450
1,140,082
175,000
1,606,532
305,552
1,162,963
-
1,468,515
(14,102)
(22,881)
175,000
138,017
            Special Purpose Funds
57,257
51,621
5,636
-
57,257
38,014
-
-
38,014
13,607
5,636
-
19,243
            Automatic Appropriation
40,075
24,297
15,000
778
40,075
23,673
-
-
23,673
624
15,000
778
16,402
     Continuing Appropriation
178,457
-
128,457
50,000
178,457
-
127,432
-
127,432
-
1,025
50,000
51,025
            Unobligated Allotment as of 12/31/10
41,158
-
41,158
-
41,158
-
40,219
-
40,219
-
939
-
939
            Allotment Releases in FY 2011
137,299
-
87,299
50,000
137,299
-
87,213
-
87,213
-
86
50,000
50,086
-
                             
3,438,388
1,286,801
1,497,049
654,538
3,438,388
1,290,621
1,337,444
382,169
3,010,234
(3,820)
159,605
272,369
428,154
87.55%
      Current Year Budget
2,984,088
1,286,801
1,356,749
340,538
2,984,088
1,284,892
1,218,970
68,005
2,571,867
1,909
137,779
272,533
412,221
            Agency Specific Budget
2,589,154
1,018,042
1,290,574
280,538
2,589,154
1,004,139
1,180,677
62,005
2,246,821
13,903
109,897
218,533
342,333
            Special Purpose Funds
282,027
178,563
43,464
60,000
282,027
192,154
38,293
6,000
236,447
(13,591)
5,171
54,000
45,580
            Automatic Appropriation
112,907
90,196
22,711
-
112,907
88,599
-
-
88,599
1,597
22,711
-
24,308
     Continuing Appropriation
454,300
-
140,300
314,000
454,300
5,729
118,474
314,164
438,367
(5,729)
21,826
(164)
15,933
            Unobligated Allotment as of 12/31/10
454,300
-
140,300
314,000
454,300
5,729
118,474
314,164
438,367
(5,729)
21,826
(164)
15,933
            Allotment Releases in FY 2011
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
36,065,964
4,454,424
14,808,852
16,802,688
36,065,964
4,427,645
13,486,090
13,885,346
31,799,081
26,779
1,322,762
2,917,342
4,266,883
88.17%
      Current Year Budget
35,351,298
4,454,424
14,388,416
16,508,458
35,351,298
4,427,645
13,183,823
13,607,597
31,219,065
26,779
1,204,593
2,900,861
4,132,233
            Agency Specific Budget
30,108,068
3,320,541
10,329,669
16,457,858
30,108,068
3,323,699
9,114,863
13,585,272
26,023,834
(3,158)
1,214,806
2,872,586
4,084,234
            Special Purpose Funds
801,046
801,046
-
-
801,046
778,617
-
-
778,617
22,429
-
-
22,429
            Automatic Appropriation
4,442,184
332,837
4,058,747
50,600
4,442,184
325,329
4,068,960
22,325
4,416,614
7,508
(10,213)
28,275
25,570
     Continuing Appropriation
714,666
-
420,436
294,230
714,666
-
302,267
277,749
580,016
-
118,169
16,481
134,650
            Unobligated Allotment as of 12/31/10
710,766
-
420,036
290,730
710,766
-
301,867
274,249
576,116
-
118,169
16,481
134,650
            Allotment Releases in FY 2011
3,900
-
400
3,500
3,900
-
400
3,500
3,900
-
-
-
-
-
                             
3,533,395
1,416,592
1,872,668
244,135
3,533,395
1,429,251
1,000,689
70,169
2,500,109
(12,659)
871,979
173,966
1,033,286
70.76%
      Current Year Budget
2,969,074
1,416,592
1,337,585
214,897
2,969,074
1,429,251
689,377
37,132
2,155,760
(12,659)
648,208
177,765
813,314
            Agency Specific Budget
2,100,002
1,083,964
965,749
50,289
2,100,002
1,211,356
680,875
37,132
1,929,363
(127,392)
284,874
13,157
170,639
            Special Purpose Funds
729,303
228,977
337,382
162,944
729,303
116,541
2,299
-
118,840
112,436
335,083
162,944
610,463
            Automatic Appropriation
139,769
103,651
34,454
1,664
139,769
101,354
6,203
-
107,557
2,297
28,251
1,664
32,212
     Continuing Appropriation
564,321
-
535,083
29,238
564,321
-
311,312
33,037
344,349
-
223,771
(3,799)
219,972
            Unobligated Allotment as of 12/31/10
559,321
-
530,083
29,238
559,321
-
311,312
33,037
344,349
-
218,771
(3,799)
214,972
            Allotment Releases in FY 2011
5,000
-
5,000
-
5,000
-
-
-
-
-
5,000
-
5,000
-
                             
1,421,726
667,411
613,101
141,214
1,421,726
651,081
472,459
14,683
1,138,223
16,330
140,642
126,531
283,503
80,06%
      Current Year Budget
1,165,387
667,411
464,534
33,442
1,165,387
651,081
444,799
5,874
1,101,754
16,330
19,735
27,568
63,633
            Agency Specific Budget
929,598
505,605
391,551
32,442
929,598
497,667
363,737
5,874
867,278
7,938
27,814
26,568
62,320
            Special Purpose Funds
166,803
110,494
55,309
1,000
166,803
101,749
81,062
-
182,811
8,745
(25,753)
1,000
(16,008)
            Automatic Appropriation
68,986
51,312
17,674
-
68,986
51,665
-
-
51,665
(353)
17,674
-
17,321
     Continuing Appropriation
256,339
-
148,567
107,772
256,339
-
27,660
8,809
36,469
-
120,907
98,963
219,870
            Unobligated Allotment as of 12/31/10
25,627
-
22,609
3,018
25,627
-
21,729
3,869
25,598
-
880
(851)
29
            Allotment Releases in FY 2011
230,712
-
125,958
104,754
230,712
-
5,931
4,940
10,871
-
120,027
99,814
219,841
-
                             
8,938,168
3,364,286
5,027,544
546,338
8,938,168
3,276,392
3,255,206
230,651
6,762,249
87,894
1,772,338
315,687
2,175,919

75.66%

      Current Year Budget
7,916,171
3,364,286
4,203,561
348,324
7,916,171
3,276,392
2,871,337
121,864
6,269,593
87,894
1,332,224
226,460
1,646,578
            Agency Specific Budget
5,136,874
2,460,551
2,566,344
109,979
5,136,874
2,480,382
1,891,703
78,931
4,451,016
(19,831)
674,641
31,048
685,858
            Special Purpose Funds
1,293,445
626,713
441,042
225,690
1,293,445
549,250
850,051
37,401
1,436,702
77,463
(409,009)
188,289
(143,257)
            Automatic Appropriation
1,485,852
277,022
1,196,175
12,655
1,485,852
246,760
129,583
5,532
381,875
30,262
1,066,592
7,123
1,103,977
     Continuing Appropriation
1,021,997
-
823,983
198,014
1,021,997
-
383,869
108,787
492,656
-
440,114
89,227
529,341
            Unobligated Allotment as of 12/31/10
867,915
-
732,509
135,406
867,915
-
350,069
56,787
406,856
-
382,440
78,619
461,059
            Allotment Releases in FY 2011
154,082
-
91,474
62,608
154,082
-
33,800
52,000
85,800
-
57,674
10,608
68,282
                             
13,677,013
8,600,700
2,581,776
2,491,687
13,674,163
8,641,424
2,225,881
2,039,744
12,907,049
(40,724)
355,895
451,943
767,114
94.39%
      Current Year Budget
13,584,512
8,600,700
2,578,486
2,402,476
13,581,662
8,641,424
2,222,591
1,950,533
12,814,548
(40,724)
355,895
451,943
767,114
            Agency Specific Budget
11,780,144
7,082,838
2,317,480
2,376,976
11,777,294
7,209,974
2,210,842
1,108,901
10,529,717
(127,136)
106,638
1,268,075
1,247,577
            Special Purpose Funds
1,625,385
1,338,879
261,006
25,500
1,625,385
1,255,755
11,749
841,632
2,109,136
83,124
249,257
(816,132)
(483,751)
            Automatic Appropriation
178,983
178,983
-
-
178,983
175,695
-
-
175,695
3,288
-
-
3,288
     Continuing Appropriation
92,501
-
3,290
89,211
92,501
-
3,290
89,211
92,501
-
-
-
-
            Unobligated Allotment as of 12/31/10
44,392
-
3,290
41,102
44,392
-
3,290
41,102
44,392
-
-
-
-
            Allotment Releases in FY 2011
48,109
-
-
48,109
48,109
-
-
48,109
48,109
-
-
-
-
                             
2,272
1,655
557
60
2,272
940
101
-
1,041
715
456
60
1,231
45.82%
      Current Year Budget
2,215
1,655
500
60
2,215
940
99
-
1,039
715
401
60
1,176
            Agency Specific Budget
2,187
1,625
500
60
2,185
940
99
-
1,039
685
401
60
1,146
            Special Purpose Funds
30
30
-
-
30
-
-
-
-
30
-
-
30
            Automatic Appropriation
-
-
-
-
-
-
-
-
-
-
-
-
-
     Continuing Appropriation
57
-
57
-
57
-
2
-
2
-
55
-
55
            Unobligated Allotment as of 12/31/10
57
-
57
-
57
-
2
-
2
-
55
-
55
            Allotment Releases in FY 2011
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
18,191,463
12,601,534
5,504,811
85,118
18,191,463
12,544,223
3,283,980

85,103

15,913,306
57,311
2,220,831
15
2,278,157
87.48%
      Current Year Budget
16,187,171
12,601,534
3,500,519
85,118
16,187,171
12,544,223
3,168,134
85,103
15,797,460
57,311
332,385
15
389,711
            Agency Specific Budget
13,621,518
10,035,881
3,500,519
85,118
13,621,518
9,984,107
3,168,134
85,103
13,237,344
51,774
332,385
15
384,174
            Special Purpose Funds
1,786,013
1,786,013
-
-
1,786,013
1,786,013
-
-
1,786,013
-
-
-
-
            Automatic Appropriation
779,640
779,640
-
-
779,640
774,103
-
-
774,103
5,537
-
-
5,537
     Continuing Appropriation
2,004,292
-
2,004,292
-
2,004,292
-
115,846
-
115,846
-
1,888,446
-
1,888,446
            Unobligated Allotment as of 12/31/10
2,004,292
-
2,004,292
-
2,004,292
-
115,846
-
115,846
-
1,888,446
-
1,888,446
            Allotment Releases in FY 2011
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
823,027
689,048
128,179
5,800
823,027
680,110
136,085
5,800
821,995
8,938
(7,906)
-
1,032
99.87%
      Current Year Budget
823,027
689,048
128,179
5,800
823,027
680,110
136,085
5,800
821,995
8,938
(7,906)
-
1,032
            Agency Specific Budget
666,852
532,873
128,179
5,800
666,852
525,574
136,085
5,800
667,459
7,299
(7,906)
-
(607)
            Special Purpose Funds
99,747
99,747
-
-
99,747
96,979
-
-
96,979
2,768
-
-
2,768
            Automatic Appropriation
56,428
56,428
-
-
56,428
57,557
-
-
57,557
(1,129)
-
-
(1,129)
     Continuing Appropriation
-
-
-
-
-
-
-
-
-
-
-
-
-
            Unobligated Allotment as of 12/31/10
-
-
-
-
-
-
-
-
-
-
-
-
-
            Allotment Releases in FY 2011
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
5,584,489
5,211,257
198,155
175,077
5,584,489
5,100,090
294,196
35,500
5,429,786
111,167
(96,041)
139,577
154,703
97.23%
      Current Year Budget
5,541,868
5,211,257
192,711
137,900
5,541,868
5,100,090
289,026
-
5,389,116
111,167
(96,315)
137,900
152,752
            Agency Specific Budget
4,293,334
3,968,345
187,089
137,900
4,293,334
3,864,322
289,026
-
4,153,348
104,023
(101,937)
137,900
139,986
            Special Purpose Funds
831,212
831,212
-
-
831,212
835,867
-
-
835,867
(4,655)
-
-
(4,655)
            Automatic Appropriation
417,322
411,700
5,622
-
417,322
399,901
-
-
399,901
11,799
5,622
-
17,421
     Continuing Appropriation
42,621
-
5,444
37,177
42,621
-
5,170
35,500
40,670
-
274
1,677
1,951
            Unobligated Allotment as of 12/31/10
42,621
-
5,444
37,177
42,621
-
5,170
35,500
40,670
-
274
1,677
1,951
            Allotment Releases in FY 2011
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
7,951,267
1,924,452
6,026,815
-
7,951,267
1,878,079
1,316,423
23,505
3,218,007
46,373
4,710,392
(23,505)
4,733,260
40.47%
      Current Year Budget
2,633,783
1,924,452
709,331
-
2,633,783
1,813,800
214,554
-
2,028,354
110,652
494,777
-
605,429
            Agency Specific Budget
2,255,445
1,546,114
709,331
-
2,255,445
1,462,670
214,554
-
1,677,224
83,444
494,777
-
578,221
            Special Purpose Funds
234,705
234,705
-
-
234,705
215,328
-
-
215,328
19,377
-
-
19,377
            Automatic Appropriation
143,633
143,633
-
-
143,633
135,802
-
-
135,802
7,831
-
-
7,831
     Continuing Appropriation
5,317,484
-
5,317,484
-
5,317,484
64,279
1,101,869
23,505
1,189,653
(64,279)
4,215,615
(23,505)
4,127,831
            Unobligated Allotment as of 12/31/10
5,307,484
-
5,307,484
-
5,307,484
64,279
1,091,869
23,505
1,179,653
(64,279)
4,215,615
(23,505)
4,127,831
            Allotment Releases in FY 2011
10,000
-
10,000
-
10,000
-
10,000
10,000
-
-
-
-
                             
1,916,098
1,034,353
881,745
-
1,916,098
923,780
364,901
-
1,288,681
110,573
516,844
-
627,417
67.26%
      Current Year Budget
1,222,706
1,034,353
188,353
-
1,222,706
923,780
175,970
-
1,099,750
110,573
12,383
-
122,956
            Agency Specific Budget
1,031,901
843,548
188,353
-
1,031,901
771,516
175,970
-
947,486
72,032
12,383
-
84,415
            Special Purpose Funds
102,994
102,994
-
-
102,994
102,994
-
-
102,994
-
-
-
-
            Automatic Appropriation
87,811
87,811
-
-
87,811
49,270
-
-
49,270
38,541
-
-
38,541
     Continuing Appropriation
693,392
-
693,392
-
693,392
-
188,931
-
188,931
-
504,461
-
504,461
            Unobligated Allotment as of 12/31/10
693,392
-
693,392
-
693,392
-
188,931
-
188,931
-
504,461
-
504,461
            Allotment Releases in FY 2011
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
330,719
261,784
68,935
-
330,719
261,784
61,563
-
323,347
-
7,372
-
7,372
97.77%
      Current Year Budget
321,136
261,784
59,352
-
321,136
261,784
51,980
-
313,764
-
7,372
-
7,372
            Agency Specific Budget
266,900
207,548
59,352
-
266,900
207,676
51,980
-
259,656
(128)
7,372
-
7,244
            Special Purpose Funds
32,511
32,511
-
-
32,511
35,670
-
-
35,670
(3,159)
-
-
(3,159)
            Automatic Appropriation
21,725
21,725
-
-
21,725
18,438
-
-
18,438
3,287
-
-
3,287
     Continuing Appropriation
9,583
-
9,583
-
9,583
-
9,583
-
9,583
-
-
-
-
            Unobligated Allotment as of 12/31/10
9,583
-
9,583
-
9,583
-
9,853
-
9,583
-
-
-
-
            Allotment Releases in FY 2011
-
-
-
-
-
-
-
-
-
-
-
-
                             
Grand Total
1,052,136,797
505,924,601
270,875,236
267,649,769
1,044,449,606
502,630,024
209,839,500
167,805,735
880,275,259
3,294,577
61,035,736
99,844,034
164,174,347
84.28%
      Current Year Budget
950,476,960
505,924,601
229,102,823
207,762,345
942,789,769
502,541,989
180,687,938
120,757,818
803,987,745
3,382,612
48,414,885
87,004,527
138,802,024
            Agency Specific Budget
773,910,334
401,790,856
189,880,320
174,551,967
766,223,143
405,588,660
156,057,673
112,463,469
674,109,802
(3,797,804)
33,822,647
62,088,498
92,113,341
            Special Purpose Funds
107,139,029
78,388,337
11,458,246
17,292,449
107,139,029
72,056,515
5,666,020
7,897,928
85,620,463
6,331,822
5,792,226
9,394,518
21,518,566
            Automatic Appropriation
69,427,597
25,745,408
27,764,257
15,917,932
69,427,597
24,896,814
18,964,245
396,421

44,257,480

848,594

8,800,012

15,521,511
25,170,117
     Continuing Appropriation
101,659,837
-
41,772,413
59,887,424
101,659,837
88,035
29,151,562
47,047,917
76,287,514
(88,035)
12,620,851
12,839,507
25,372,323
            Unobligated Allotment as of 12/31/10
84,278,943
-
39,578,565
44,700,378
84,278,943
88,035
28,728,843
38,762,009
67,578,887
(88,035)
10,849,722
5,938,369
16,700,056
            Allotment Releases in FY 2011
17,380,894
-
2,193,848
15,187,046
17,380,894
-
422,719
8,285,908
8,708,627
-
1,771,129
6,901,138
8,672,267
                             
Notes:
1) Sources of Data: DBM Report on Allotments and Department/Agencies' Reports on Obligations. The veracity and accuracy of data on actual obligations is the full responsibility of departments/agencies concerned.