</

STATEMENT OF ALLOTMENT, OBLIGATION AND BALANCES ( FINAL )
AS OF DECEMBER 31, 2013(In Thousand Pesos)

PARTICULARS 
FY 2013
ADJUSTED Appros
 
AS OF DECEMBER, 2013 
 
OBLIGATION RATE (In %) 
ALLOTMENT 
OBLIGATIONS INCURRED 
UNOBLIGATED BALANCES 
PS 
MOOE 
CO 
Total 
PS 
MOOE 
CO 
Total 
PS 
MOOE 
CO 
Total 
                             
11,013,704
5,213,397
5,447,904
166,139
10,827,440
5,120,677
4,988,509
139,375
10,248,561
92,720
459,395
26,764
578,879
94.65%
      Current Year Budget
10,738,943
5,213,397
5,178,794
160,488
10,552,679
5,120,677
4,719,401
128,527
9,968,605
92,720
459,393
31,961
584,074
            Agency Specific Budget
10,414,394
4,888,848
5,178,794
160,488
10,228,130
4,814,207
4,719,401
128,527
9,662,135
74,641
459,393
31,961
565,995
            Special Purpose Funds
30,570
30,570
-
-
30,570
29,057
-
-
29,057
1,513
-
-
1,513
            Automatic Appro
293,979
293,979
-
-
293,979
277,413
-
-
277,413
16,566
-
-
16,566
     Continuing Appro
274,761
-
269,110
5,651
274,761
-
269,108
10,848
279,956
-
2
-5,197
-5,195
            Unobligated Allotment as of 12/31/12
274,761
-
269,110
5,651
274,761
-
269,108
10,848
279,956
-
2
-5,197
-5,195
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
4,240,854
604,677
3,165,621
470,556
4,240,854
610,522
1,601,296
115,464
2,327,282
-5,845
1,564,325
355,092
1,913,572
54.88%
      Current Year Budget
2,863,913
604,677
1,959,782
299,454
2,863,913
610,522
1,307,270
92,941
2,010,733
-5,845
652,512
206,513
853,180
            Agency Specific Budget
2,697,651
520,045
1,880,153
297,453
2,697,651
525,890
1,236,561
92,139
1,854,590
-5,845
643,592
205,314
843,061
            Special Purpose Funds
131,714
51,711
78,002
2,001
131,714
51,711
69,083
802
121,596
-
8,919
1,199
10,118
            Automatic Appro
34,548
32,921
1,627
-
34,548
32,921
1,626
-
34,547
-
1
-
1
     Continuing Appro
1,376,941
-
1,205,839
171,102
1,376,941
-
294,026
22,523
316,549
-
911,813
148,579
1,060,392
            Unobligated Allotment as of 12/31/12
1,376,941
-
1,205,839
171,102
1,376,941
-
294,026
22,523
316,549
-
911,813
148,579
1,060,392
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
484,387
57,906
275,153
151,328
484,387
57,745
172,022
100,772
330,539
161
103,131
50,556
153,848
68.24%
      Current Year Budget
322,467
57,906
210,811
53,750
322,467
57,745
160,274
3,195
221,214
161
50,537
50,555
101,253
            Agency Specific Budget
316,575
52,014
210,811
53,750
316,575
52,014
160,274
3,195
215,483
-
50,537
50,555
101,092
            Special Purpose Funds
1,919
1,919
-
-
1,919
1,916
-
-
1,916
3
-
-
3
            Automatic Appro
3,973
3,973
-
-
3,973
3,815
-
-
3,815
158
-
-
158
     Continuing Appro
161,920
-
64,342
97,578
161,920
-
11,748
97,577
109,325
-
52,594
1
52,595
            Unobligated Allotment as of 12/31/12
61,920
-
14,342
47,578
61,920
-
11,748
47,577
59,325
-
2,594
1
2,595
            Allotment Releases in FY 2013
100,000
-
50,000
50,000
100,000
-
-
50,000
50,000
-
50,000
-
50,000
                             
19,072,053
5,341,557
11,330,821
2,397,318
19,069,696
5,299,520
6,863,119
1,269,528
13,432,167
42,037
4,467,702
1,127,790
5,637,529
70.44%
      Current Year Budget
14,338,812
5,341,557
8,112,195
882,703
14,336,455
5,299,520
5,757,496
169,857
11,226,873
42,037
2,354,699
712,846
3,109,582
            Agency Specific Budget
13,441,752
4,444,497
8,112,195
882,703
13,439,395
4,440,507
5,757,496
169,857
10,367,860
3,990
2,354,699
712,846
3,071,535
            Special Purpose Funds
502,490
502,490
-
-
502,490
506,480
-
-
506,480
-3,990
-
-
-3,990
            Automatic Appro
394,570
394,570
-
-
394,570
352,533
-
-
352,533
42,037
-
-
42,037
     Continuing Appro
4,733,241
-
3,218,626
1,514,615
4,733,241
-
1,105,623
1,099,671
2,205,294
-
2,113,003
414,944
2,527,947
            Unobligated Allotment as of 12/31/12
4,733,241
-
3,218,626
1,514,615
4,733,241
-
1,105,623
1,099,671
2,205,294
-
2,113,003
414,944
2,527,947
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
74,531,961
4,150,913
22,546,447
45,727,438
72,424,798
4,054,608
19,955,052
42,368,628
66,378,288
96,305
2,591,395
3,358,810
6,046,510
91.65%
      Current Year Budget
67,405,133
4,150,913
21,151,410
39,995,647
65,297,970
4,054,608
18,741,866
36,723,613
59,520,087
96,305
2,409,544
3,272,034
5,777,883
            Agency Specific Budget
64,262,781
3,485,873
19,557,302
39,269,663
62,312,838
3,421,272
18,419,784
36,595,862
58,436,918
64,601
1,137,518
2,673,801
3,875,920
            Special Purpose Funds
2,368,111
352,087
1,408,984
607,040
2,368,111
348,020
180,438
10,000
538,458
4,067
1,228,546
597,040
1,829,653
            Automatic Appro
774,241
312,953
185,124
118,944
617,021
285,316
141,644
117,751
544,711
27,637
43,480
1,193
72,310
     Continuing Appro
7,126,828
-
1,395,037
5,731,791
7,126,828
-
1,213,186
5,645,015
6,858,201
-
181,851
86,776
268,627
            Unobligated Allotment as of 12/31/12
4,624,924
-
1,369,783
3,255,141
4,624,924
-
1,213,186
3,242,039
4,455,225
-
156,597
13,102
169,699
            Allotment Releases in FY 2013
2,501,904
-
25,254
2,476,650
2,501,904
-
-
2,402,976
2,402,976
-
25,254
73,674
98,928
                             
2,877,860
1,705,217
603,559
569,084
2,877,860
1,037,362
481,657
597,479
2,116,498
667,855
121,902
-28,395
761,362
73.54%
      Current Year Budget
2,585,645
1,705,217
386,969
493,459
2,585,645
1,037,362
352,657
491,437
1,881,456
667,855
34,312
2,022
704,189
            Agency Specific Budget
1,465,911
953,249
369,344
143,318
1,465,911
948,499
335,032
141,308
1,424,839
4,750
34,312
2,010
41,072
            Special Purpose Funds
383,778
33,778
-
350,000
383,778
33,059
-
350,000
383,059
719
-
-
719
            Automatic Appro
735,956
718,190
17,625
141
735,956
55,804
17,625
129
73,558
662,386
-
12
662,398
     Continuing Appro
292,215
-
216,590
75,625
292,215
-
129,000
106,042
235,042
-
87,590
-30,417
57,173
            Unobligated Allotment as of 12/31/12
292,215
-
216,590
75,625
292,215
-
129,000
106,042
235,042
-
87,590
-30,417
57,173
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
299,820,300
231,704,127
45,049,623
22,095,407
298,849,157
229,569,000
27,528,555
23,690,000
280,787,555
2,135,127
17,521,068
-1,594,593
18,061,602
93.96%
      Current Year Budget
273,467,749
231,704,127
29,364,297
11,428,182
272,496,606
229,569,000
23,218,555
10,894,690
263,682,245
2,135,127
6,145,742
533,492
8,814,361
            Agency Specific Budget
227,991,588
187,131,609
28,901,775
10,987,061
227,020,445
186,473,712
22,757,044
10,736,774
219,967,530
657,897
6,144,731
250,287
7,052,915
            Special Purpose Funds
25,471,406
25,349,321
19,770
102,315
25,471,406
25,347,344
18,813
85,490
25,451,647
1,977
957
16,825
19,759
            Automatic Appro
20,004,755
19,223,197
442,752
338,806
20,004,755
17,747,944
442,698
72,426
18,263,068
1,475,253
54
266,380
1,741,687
     Continuing Appro
26,352,551
-
15,685,326
10,667,225
26,352,551
-
4,310,000
12,795,310
17,105,310
-
11,375,326
-2,128,085
9,247,241
            Unobligated Allotment as of 12/31/12
24,975,725
-
15,664,217
9,311,508
24,975,725
-
4,288,891
11,439,593
15,728,484
-
11,375,326
-2,128,085
9,247,241
            Allotment Releases in FY 2013
1,376,826
-
21,109
1,355,717
1,376,826
-
21,109
1,355,717
1,376,826
-
-
-
-
                           
37,845,200
27,291,202
6,883,817
3,655,463
37,830,482
27,182,493
6,603,948
3,510,604
37,297,045
108,709
279,869
144,859
533,437
98.59%
      Current Year Budget
37,236,554
27,291,202
6,539,326
3,406,037
37,236,565
27,182,493
6,346,796
3,279,219
36,808,508
108,709
192,530
126,818
428,057
            Agency Specific Budget
32,795,933
23,034,981
6,357,915
3,403,037
32,795,933
23,004,739
6,177,765
3,277,525
32,460,029
30,242
180,150
125,512
335,904
            Special Purpose Funds
2,236,358
2,051,958
181,411
3,000
2,236,369
2,016,524
169,031
1,694
2,187,249
35,434
12,380
1,306
49,120
            Automatic Appro
2,204,263
2,204,263
-
-
2,204,263
2,161,230
-
-
2,161,230
43,033
-
-
43,033
     Continuing Appro
608,646
-
344,491
249,426
593,917
-
257,152
231,385
488,537
-
87,339
18,041
105,380
            Unobligated Allotment as of 12/31/12
219,203
-
178,548
25,926
204,474
-
117,722
14,087
131,809
-
60,826
11,839
72,665
            Allotment Releases in FY 2013
389,443
-
165,943
223,500
389,443
-
139,430
217,298
356,728
-
26,513
6,202
32,715
                           
4,919,556
336,075
1,042,392
203,585
1,582,052
334,874
773,218
122,832
1,230,924
1,201
269,174
80,753
351,128
77.81%
      Current Year Budget
4,380,146
336,075
595,710
110,857
1,042,642
334,874
595,710
87,861
1,018,445
1,201
-
22,996
24,197
            Agency Specific Budget
3,254,847
297,953
317,107
59,777
674,837
297,952
317,107
55,674
670,733
1
-
4,103
4,104
            Special Purpose Funds
29,479
9,479
-
20,000
29,479
9,265
-
5,932
15,197
214
-
14,068
14,282
            Automatic Appro
1,095,820
28,643
278,603
31,080
338,326
27,657
278,603
26,255
332,515
986
-
4,825
5,811
     Continuing Appro
539,410
-
446,682
92,728
539,410
-
177,508
34,971
212,479
-
269,174
57,757
326,931
            Unobligated Allotment as of 12/31/12
539,410
-
446,682
92,728
539,410
-
177,508
34,971
212,479
-
269,174
57,757
326,931
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                           
29,122,484
6,693,214
13,867,652
7,163,214
27,724,080
6,658,354
12,015,989
6,583,738
25,258,081
34,860
1,851,663
579,476
2,465,999
91.11%
      Current Year Budget
25,073,246
6,693,214
11,035,452
6,101,984
23,830,650
6,658,354
9,681,850
5,582,364
21,922,568
34,860
1,353,602
519,620
1,908,082
            Agency Specific Budget
23,844,191
5,741,004
10,809,213
6,051,378
22,601,595
5,729,172
9,528,892
5,540,435
20,798,499
11,832
1,280,321
510,943
1,803,096
            Special Purpose Funds
469,164
464,414
3,425
1,325
469,164
455,564
3,382
1,194
460,140
8,850
43
131
9,024
            Automatic Appro
759,891
487,796
222,814
49,281
759,891
473,618
149,576
40,735
663,929
14,178
73,238
8,546
95,962
     Continuing Appro
4,049,238
-
2,832,200
1,061,230
3,893,430
-
2,334,139
1,001,374
3,335,513
-
498,061
59,856
557,917
            Unobligated Allotment as of 12/31/12
2,982,012
-
1,945,622
1,036,390
2,982,012
-
1,504,765
976,534
2,481,299
-
440,857
59,856
500,713
            Allotment Releases in FY 2013
1,067,226
-
886,578
24,840
911,418
-
829,374
24,840
854,214
-
57,204
-
57,204
                           
41,254,605
6,976,125
14,038,989
5,214,620
26,229,734
6,843,443
11,940,445
4,350,852
23,134,740
132,682
2,098,544
863,768
3,094,994
88.2%
      Current Year Budget
37,724,892
6,976,125
12,642,036
3,081,860
22,700,021
6,843,443
11,421,344
2,622,328
20,887,115
132,682
1,220,692
459,532
1,812,906
            Agency Specific Budget
12,888,457
5,851,129
4,717,734
1,751,996
12,320,859
5,759,017
3,541,782
1,643,425
10,944,224
92,112
1,175,952
108,571
1,376,635
            Special Purpose Funds
1,755,346
448,762
29,461
1,277,123
1,755,346
431,372
20,300
954,773
1,406,445
17,390
9,161
322,350
348,901
            Automatic Appro
23,081,089
676,234
7,894,841
52,741
8,623,816
653,054
7,859,262
24,130
8,536,446
23,180
35,579
28,611
87,370
     Continuing Appro
3,529,713
-
1,396,953
2,132,760
3,529,713
-
519,101
1,728,524
2,247,625
-
877,852
404,236
1,282,088
            Unobligated Allotment as of 12/31/12
3,420,021
-
1,321,261
2,098,760
3,420,021
-
458,272
1,694,524
2,152,796
-
862,989
404,236
1,267,225
            Allotment Releases in FY 2013
109,692
-
75,692
34,000
109,692
-
60,829
34,000
94,829
-
14,863
-
14,863
                             
14,848,677
5,793,477
7,796,189
1,180,388
14,770,054
5,566,385
6,693,093
1,073,837
13,333,315
227,092
1,103,096
106,551
1,436,739
90.27%
      Current Year Budget
12,984,921
5,793,477
6,297,618
815,203
12,906,298
5,566,385
5,556,626
708,718
11,831,729
227,092
740,992
106,485
1,074,569
            Agency Specific Budget
11,613,793
5,614,758
5,105,267
815,145
11,535,170
5,388,149
4,408,876
708,660
10,505,685
226,609
696,391
106,485
1,029,485
            Special Purpose Funds
1,272,429
80,078
1,192,351
-
1,272,429
80,068
1,147,750
-
1,227,818
10
44,601
-
44,611
            Automatic Appro
98,699
98,641
-
58
98,699
98,168
-
58
98,226
473
-
-
473
     Continuing Appro
1,863,756
-
1,498,571
365,185
1,863,756
-
1,136,467
365,119
1,501,586
-
362,104
66
362,170
            Unobligated Allotment as of 12/31/12
1,344,670
-
1,343,738
932
1,344,670
-
981,634
932
982,566
-
362,104
-
362,104
            Allotment Releases in FY 2013
519,086
-
154,833
364,253
519,086
-
154,833
364,187
519,020
-
-
66
66
                             
48,970,868
11,463,896
21,079,830
16,427,141
48,970,867
11,322,997
18,658,026
11,269,727
41,250,750
140,899
2,421,804
5,157,414
7,720,117
84.24%
      Current Year Budget
42,257,234
11,463,896
18,871,931
11,921,406
42,257,233
11,322,997
16,992,757
7,972,051
36,287,805
140,899
1,879,174
3,949,355
5,969,428
            Agency Specific Budget
39,446,703
9,379,273
18,189,886
11,877,543
39,446,702
9,300,422
16,545,865
7,971,189
33,817,476
78,851
1,644,021
3,906,354
5,629,226
            Special Purpose Funds
1,558,741
1,269,105
284,102
5,534
1,558,741
1,234,863
255,603
862
1,491,328
34,242
28,499
4,672
67,413
            Automatic Appro
1,251,790
815,518
397,943
38,329
1,251,790
787,712
191,289
-
979,001
27,806
206,654
38,329
272,789
     Continuing Appro
6,713,634
-
2,207,899
4,505,735
6,713,634
-
1,665,269
3,297,676
4,962,945
-
542,630
1,208,059
1,750,689
            Unobligated Allotment as of 12/31/12
3,539,604
-
1,943,869
1,595,735
3,539,604
-
1,401,239
387,676
1,788,915
-
542,630
1,208,059
1,750,689
            Allotment Releases in FY 2013
3,174,030
-
264,030
2,910,000
3,174,030
-
264,030
2,910,000
3,174,030
-
-
-
-
                             
141,204,961
114,091,928
16,649,851
9,877,569
140,619,348
113,996,791
15,074,989
2,431,724
131,503,504
95,137
1,574,862
7,445,845
9,115,844
93.52%
      Current Year Budget
137,942,028
114,091,928
16,031,433
7,233,054
137,356,415
113,996,791
14,601,874
547,517
129,146,182
95,137
1,429,559
6,685,537
8,210,233
            Agency Specific Budget
95,399,830
72,451,986
15,843,033
7,104,810
95,399,829
72,443,149
14,510,930
537,052
87,491,131
8,837
1,332,103
6,567,758
7,908,698
            Special Purpose Funds
41,357,393
41,255,721
91,252
10,420
41,357,393
41,192,749
90,944
9,881
41,293,574
62,972
308
539
63,819
            Automatic Appro
1,184,805
384,221
97,148
117,824
599,193
360,893
-
584
361,477
23,328
97,148
117,240
237,716
     Continuing Appro
3,262,933
-
618,418
2,644,515
3,262,933
-
473,115
1,884,207
2,357,322
-
145,303
760,308
905,611
            Unobligated Allotment as of 12/31/12
3,173,969
-
615,911
2,558,058
3,173,969
-
471,844
1,884,207
2,356,051
-
144,067
673,851
817,918
            Allotment Releases in FY 2013
88,964
-
2,507
86,457
88,964
-
1,271
-
1,271
-
1,236
86,457
87,693
                           
13,192,982
9,369,383
3,289,532
531,154
13,190,069
9,203,510
3,098,598
285,090
12,587,198
165,873
190,934
246,064
602,871
95.43%
      Current Year Budget
12,613,445
9,369,383
2,920,588
320,769
12,610,740
9,203,510
2,757,210
165,041
12,125,761
165,873
163,378
155,728
484,979
            Agency Specific Budget
10,427,707
7,618,233
2,539,502
267,317
10,425,052
7,591,030
2,388,945
143,685
10,123,660
27,203
150,557
123,632
301,392
            Special Purpose Funds
1,359,302
1,298,849
60,453
-
1,359,302
1,187,190
52,255
-
1,239,445
111,659
8,198
-
119,857
            Automatic Appro
826,436
452,301
320,633
53,452
826,386
425,290
316,010
21,356
762,656
27,011
4,623
32,096
63,730
     Continuing Appro
579,537
-
368,944
210,385
579,329
-
341,388
120,049
461,437
-
27,556
90,336
117,892
            Unobligated Allotment as of 12/31/12
473,429
-
334,944
138,485
473,429
-
307,388
52,292
359,680
-
27,556
86,193
113,749
            Allotment Releases in FY 2013
106,108
-
34,000
71,900
105,900
-
34,000
67,757
101,757
-
-
4,143
4,143
                             
9,555,513
4,443,087
4,606,763
505,648
9,555,498
4,371,935
4,294,560
471,146
9,137,641
71,152
312,203
34,502
417,857
95.63%
      Current Year Budget
8,850,393
4,443,087
4,079,222
328,069
8,850,378
4,371,935
3,857,433
305,741
8,535,109
71,152
221,789
22,328
315,269
            Agency Specific Budget
7,833,904
3,560,833
3,953,946
319,125
7,833,904
3,564,461
3,714,890
296,797
7,576,148
-3,628
239,056
22,328
257,756
            Special Purpose Funds
695,837
580,902
114,935
-
695,837
485,910
121,793
-
607,703
94,992
-6,858
-
88,134
            Automatic Appro
320,652
301,352
10,341
8,944
320,637
321,564
20,750
8,944
351,258
-20,212
-10,409
-
-30,621
     Continuing Appro
705,120
-
527,541
177,579
705,120
-
437,127
165,405
602,532
-
90,414
12,174
102,588
            Unobligated Allotment as of 12/31/12
423,441
-
291,082
132,359
423,441
-
271,394
120,185
391,579
-
19,688
12,174
31,862
            Allotment Releases in FY 2013
281,679
-
236,459
45,220
281,679
-
165,733
45,220
210,953
-
70,726
-
70,726
                             
168,008,730
111,831,665
23,829,843
32,325,607
167,987,115
111,400,227
22,609,583
9,332,188
143,341,998
431,438
1,220,260
22,993,419
24,645,117
85.33%
      Current Year Budget
147,524,314
111,831,665
22,156,291
13,536,357
147,524,313
111,400,227
21,089,642
4,039,652
136,529,521
431,438
1,066,649
9,496,705
10,994,792
            Agency Specific Budget
79,832,001
55,131,861
20,567,142
4,132,997
79,832,000
54,722,193
19,827,772
4,034,749
78,584,714
409,668
739,370
98,248
1,247,286
            Special Purpose Funds
56,521,972
56,507,972
6,000
8,000
56,521,972
56,489,039
6,000
4,903
56,499,942
18,933
-
3,097
22,030
            Automatic Appro
11,170,341
191,832
1,583,149
9,395,360
11,170,341
188,995
1,255,870
-
1,444,865
2,837
327,279
9,395,360
9,725,476
     Continuing Appro
20,484,416
-
1,673,552
18,789,250
20,462,802
-
1,519,941
5,292,536
6,812,477
-
153,611
13,496,714
13,650,325
            Unobligated Allotment as of 12/31/12
20,449,660
-
1,668,796
18,780,864
20,449,660
-
1,519,941
5,284,150
6,804,091
-
148,855
13,496,714
13,645,569
            Allotment Releases in FY 2013
34,756
-
4,756
8,386
13,142
-
-
8,386
8,386
-
4,756
-
4,756
                             
230,536,981
6,887,315
14,818,405
199,735,322
221,441,042
6,672,872
10,283,881
183,652,818
200,609,571
214,443
4,534,524
16,082,504
20,831,471
90.59%
      Current Year Budget
181,408,893
6,887,315
9,425,734
155,999,905
172,312,954
6,672,872
9,111,762
147,161,774
162,946,408
214,443
313,972
8,838,131
9,366,546
            Agency Specific Budget
158,367,803
4,163,189
6,365,707
143,473,095
154,001,991
4,163,189
6,051,735
136,261,495
146,476,419
-
313,972
7,211,600
7,525,572
            Special Purpose Funds
9,231,736
2,188,742
-
7,042,994
9,231,736
1,980,369
-
5,416,463
7,396,832
208,373
-
1,626,531
1,834,904
            Automatic Appro
13,809,354
535,384
3,060,027
5,483,816
9,079,227
529,314
3,060,027
5,483,816
9,073,157
6,070
-
-
6,070
     Continuing Appro
49,128,088
-
5,392,671
43,735,417
49,128,088
-
1,172,119
36,491,044
37,663,163
-
4,220,552
7,244,373
11,464,925
            Unobligated Allotment as of 12/31/12
37,663,163
-
5,392,671
32,270,492
37,663,163
-
1,172,119
36,491,044
37,663,163
-
4,220,552
-4,220,552
-
            Allotment Releases in FY 2013
11,464,925
-
-
11,464,925
11,464,925
-
-
-
-
-
-
11,464,925
11,464,925
                             
14,232,629
5,241,327
7,157,505
1,833,797
14,232,629
5,161,504
6,785,496
1,319,835
13,266,835
79,823
372,009
513,962
965,794
93.21%
      Current Year Budget
12,964,517
5,241,327
6,413,295
1,309,895
12,964,517
5,161,504
6,201,140
809,194
12,171,838
79,823
212,155
500,701
792,679
            Agency Specific Budget
9,914,391
2,224,475
6,380,389
1,309,527
9,914,391
2,164,211
6,169,504
809,138
9,142,853
60,264
210,885
500,389
771,538
            Special Purpose Funds
2,787,069
2,787,069
-
-
2,787,069
2,771,167
-
-
2,771,167
15,902
-
-
15,902
            Automatic Appro
263,057
229,783
32,906
368
263,057
226,126
31,636
56
257,818
3,657
1,270
312
5,239
     Continuing Appro
1,268,112
-
744,210
523,902
1,268,112
-
584,356
510,641
1,094,997
-
159,854
13,261
173,115
            Unobligated Allotment as of 12/31/12
1,259,012
-
739,210
519,802
1,259,012
-
584,356
506,804
1,091,160
-
154,854
12,998
167,852
            Allotment Releases in FY 2013
9,100
-
5,000
4,100
9,100
-
-
3,837
3,837
-
5,000
263
5,263
                             
75,148,205
1,266,246
73,358,717
523,242
75,148,205
1,248,770
67,902,183
510,129
69,661,082
17,476
5,456,534
13,113
5,487,123
92.7%
      Current Year Budget
70,510,289
1,266,246
69,046,247
197,796
70,510,289
1,248,770
64,176,595
196,908
65,622,273
17,476
4,869,652
888
4,888,016
            Agency Specific Budget
61,957,838
1,081,256
60,847,697
28,885
61,957,838
1,067,901
58,802,169
28,863
59,898,933
13,355
2,045,528
22
2,058,905
            Special Purpose Funds
7,936,817
91,095
7,844,015
1,707
7,936,817
89,075
5,039,734
1,306
5,130,115
2,020
2,804,281
401
2,806,702
            Automatic Appro
615,634
93,895
354,535
167,204
615,634
91,794
334,692
166,739
593,225
2,101
19,843
465
22,409
     Continuing Appro
4,637,916
-
4,312,470
325,446
4,637,916
-
3,725,588
313,221
4,038,809
-
586,882
12,225
599,107
            Unobligated Allotment as of 12/31/12
3,847,816
-
3,664,920
182,896
3,847,816
-
3,272,571
170,671
3,443,242
-
392,349
12,225
404,574
            Allotment Releases in FY 2013
790,100
-
647,550
142,550
790,100
-
453,017
142,550
595,567
-
194,533
-
194,533
                             
3,297,442
379,419
2,417,396
499,189
3,296,004
373,195
2,356,376
498,922
3,228,493
6,224
61,020
267
67,511
97.95%
      Current Year Budget
3,080,327
379,419
2,277,921
421,549
3,078,889
373,195
2,277,618
421,502
3,072,315
6,224
303
47
6,574
            Agency Specific Budget
3,033,546
334,076
2,277,921
421,549
3,033,546
330,733
2,277,618
421,502
3,029,853
3,343
303
47
3,693
            Special Purpose Funds
17,160
17,160
-
-
17,160
17,082
-
-
17,082
78
-
-
78
            Automatic Appro
29,621
28,183
-
-
28,183
25,380
-
-
25,380
2,803
-
-
2,803
     Continuing Appro
217,115
-
139,475
77,640
217,115
-
78,758
77,420
156,178
-
60,717
220
60,937
            Unobligated Allotment as of 12/31/12
217,115
-
139,475
77,640
217,115
-
78,758
77,420
156,178
-
60,717
220
60,937
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
4,111,987
1,431,621
1,793,553
810,231
4,035,405
1,427,339
1,472,359
472,537
3,372,235
4,282
321,194
337,694
663,170
83.57%
      Current Year Budget
3,916,514
1,431,621
1,665,240
743,071
3,839,932
1,427,339
1,374,493
412,262
3,214,094
4,282
290,747
330,809
625,838
            Agency Specific Budget
3,651,510
1,281,667
1,626,772
743,071
3,651,510
1,281,345
1,374,493
412,262
3,068,100
322
252,279
330,809
583,410
            Special Purpose Funds
65,845
49,795
16,050
-
65,845
49,350
-
-
49,350
445
16,050
-
16,495
            Automatic Appro
199,159
100,159
22,418
-
122,577
96,644
-
-
96,644
3,515
22,418
-
25,933
     Continuing Appro
195,473
-
128,313
67,160
195,473
-
97,866
60,275
158,141
-
30,447
6,885
37,332
            Unobligated Allotment as of 12/31/12
172,109
-
104,949
67,160
172,109
-
97,866
60,275
158,141
-
7,083
6,885
13,968
            Allotment Releases in FY 2013
23,364
-
23,364
-
23,364
-
-
-
-
-
23,364
-
23,364
                             
44,424,148
5,815,134
13,718,000
23,840,925
43,374,059
5,775,262
11,835,253
11,409,205
29,019,720
39,872
1,882,747
12,431,720
14,354,339
66.91%
      Current Year Budget
31,453,230
5,815,134
12,117,711
12,471,096
30,403,941
5,775,262
10,947,340
6,540,364
23,262,966
39,872
1,170,371
5,930,732
7,140,975
            Agency Specific Budget
27,203,550
3,956,255
9,851,910
12,371,096
26,179,261
3,953,198
8,714,861
6,440,364
19,108,423
3,057
1,137,049
5,930,732
7,070,838
            Special Purpose Funds
1,404,840
1,404,840
-
-
1,404,840
1,375,047
-
-
1,375,047
29,793
-
-
29,793
            Automatic Appro
2,844,840
454,039
2,265,801
100,000
2,819,840
447,017
2,232,479
100,000
2,779,496
7,022
33,322
-
40,344
     Continuing Appro
12,970,918
-
1,600,289
11,369,829
12,970,118
-
887,913
4,868,841
5,756,754
-
712,376
6,500,988
7,213,364
            Unobligated Allotment as of 12/31/12
10,928,945
-
1,449,116
9,479,829
10,928,945
-
744,945
2,978,841
3,723,786
-
704,171
6,500,988
7,205,159
            Allotment Releases in FY 2013
2,041,973
-
151,173
1,890,000
2,041,173
-
142,968
1,890,000
2,032,968
-
8,205
-
8,205
                             
7,912,961
1,784,967
4,823,800
1,304,194
7,912,961
1,733,022
3,461,254
1,029,067
6,223,343
51,945
1,362,546
275,127
1,689,618
78.65%
      Current Year Budget
5,448,585
1,784,967
3,460,324
203,294
5,448,585
1,733,022
2,938,802
161,205
4,833,029
51,945
521,522
42,089
615,556
            Agency Specific Budget
4,959,736
1,402,467
3,354,418
202,851
4,959,736
1,394,611
2,836,062
161,205
4,391,878
7,856
518,356
41,646
567,858
            Special Purpose Funds
260,778
260,778
-
-
260,778
222,585
-
-
222,585
38,193
-
-
38,193
            Automatic Appro
228,071
121,722
105,906
443
228,071
115,826
102,740
-
218,566
5,896
3,166
443
9,505
     Continuing Appro
2,464,376
-
1,363,476
1,100,900
2,464,376
-
522,452
867,862
1,390,314
-
841,024
233,038
1,074,062
            Unobligated Allotment as of 12/31/12
2,114,024
-
1,220,020
894,004
2,114,024
-
419,389
660,966
1,080,355
-
800,631
233,038
1,033,669
            Allotment Releases in FY 2013
350,352
-
143,456
206,896
350,352
-
103,063
206,896
309,959
-
40,393
-
40,393
                             
1,660,331
759,559
511,758
389,014
1,660,331
734,977
523,494
387,975
1,646,446
24,582
-11,736
1,039
13,885
99.16%
      Current Year Budget
1,411,561
759,559
487,761
164,241
1,411,561
734,977
499,497
163,303
1,397,777
24,582
-11,736
938
13,784
            Agency Specific Budget
1,252,238
623,836
474,122
154,280
1,252,238
609,819
485,862
153,342
1,249,023
14,017
-11,740
938
3,215
            Special Purpose Funds
97,504
73,904
13,639
9,961
97,504
69,507
13,635
9,961
93,103
4,397
4
-
4,401
            Automatic Appro
61,819
61,819
-
-
61,819
55,651
-
-
55,651
6,168
-
-
6,168
     Continuing Appro
248,770
-
23,997
224,773
248,770
-
23,997
224,672
248,669
-
-
101
101
            Unobligated Allotment as of 12/31/12
248,770
-
23,997
224,773
248,770
-
23,997
224,672
248,669
-
-
101
101
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
14,004,694
4,145,508
7,632,164
2,227,025
14,004,697
4,096,953
5,638,529
2,033,069
11,768,551
48,555
1,993,635
193,956
2,236,146
84.03%
      Current Year Budget
11,751,905
4,145,508
6,010,667
1,595,733
11,751,908
4,096,953
4,355,946
1,502,526
9,955,425
48,555
1,654,721
93,207
1,796,483
            Agency Specific Budget
9,434,401
3,397,222
4,484,044
1,553,138
9,434,404
3,377,287
2,859,899
1,460,169
7,697,355
19,935
1,624,145
92,969
1,737,049
            Special Purpose Funds
573,000
421,972
149,628
1,400
573,000
409,196
144,338
1,400
554,934
12,776
5,290
-
18,066
            Automatic Appro
1,744,504
326,314
1,376,995
41,195
1,744,504
310,470
1,351,709
40,957
1,703,136
15,844
25,286
238
41,368
     Continuing Appro
2,252,789
-
1,621,497
631,292
2,252,789
-
1,282,583
530,543
1,813,126
-
338,914
100,749
439,663
            Unobligated Allotment as of 12/31/12
1,771,184
-
1,152,389
618,795
1,771,184
-
884,181
521,747
1,405,928
-
268,208
97,048
365,256
            Allotment Releases in FY 2013
481,605
-
469,108
12,497
481,605
-
398,402
8,796
407,198
-
70,706
3,701
74,407
                           
19,340,456
9,800,921
4,425,722
3,871,543
18,098,186
9,800,860
4,321,995
3,819,370
17,942,225
61
103,727
52,173
155,961
99.14%
      Current Year Budget
18,634,062
9,800,921
4,111,896
3,478,975
17,391,792
9,800,860
4,111,896
3,478,975
17,391,731
61
-
-
61
            Agency Specific Budget
16,330,554
8,982,070
3,364,272
3,400,351
15,746,693
8,982,009
3,364,272
3,400,351
15,746,632
61
-
-
61
            Special Purpose Funds
1,415,611
589,363
747,624
78,624
1,415,611
589,363
747,624
78,624
1,415,611
-
-
-
-
            Automatic Appro
887,897
229,488
-
-
229,488
229,488
-
-
229,488
-
-
-
-
     Continuing Appro
706,394
-
313,826
392,568
706,394
-
210,099
340,395
550,494
-
103,727
52,173
155,900
            Unobligated Allotment as of 12/31/12
353,828
-
280,925
72,903
353,828
-
177,198
72,903
250,101
-
103,727
-
103,727
            Allotment Releases in FY 2013
352,566
-
32,901
319,665
352,566
-
32,901
267,492
300,393
-
-
52,173
52,173
                           
2,404
1,634
769
-
2,403
1,446
648
-
2,094
188
121
-
309
87.14%
      Current Year Budget
2,147
1,634
512
-
2,146
1,446
419
-
1,865
188
93
-
281
            Agency Specific Budget
2,137
1,624
512
-
2,136
1,436
419
-
1,855
188
93
-
281
            Special Purpose Funds
10
10
-
-
10
10
-
-
10
-
-
-
-
            Automatic Appro
-
-
-
-
-
-
-
-
-
-
-
-
-
     Continuing Appro
257
-
257
-
257
-
229
-
229
-
28
-
28
            Unobligated Allotment as of 12/31/12
257
-
257
-
257
-
229
-
229
-
28
-
28
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
21,710,708
15,107,650
6,342,040
261,018
21,710,708
15,075,391
3,311,679
133,543
18,520,613
32,259
3,030,361
127,475
3,190,095
85.31%
      Current Year Budget
18,776,880
15,107,650
3,408,212
261,018
18,776,880
15,075,391
3,103,032
100,501
18,278,924
32,259
305,180
160,517
497,956
            Agency Specific Budget
17,016,240
13,347,010
3,408,212
261,018
17,016,240
13,319,904
3,103,032
100,501
16,523,437
27,106
305,180
160,517
492,803
            Special Purpose Funds
995,891
995,891
-
-
995,891
994,970
-
-
994,970
921
-
-
921
            Automatic Appro
764,749
764,749
-
-
764,749
760,517
-
-
760,517
4,232
-
-
4,232
     Continuing Appro
2,933,828
-
2,933,828
-
2,933,828
-
208,647
33,042
241,689
-
2,725,181
-33,042
2,692,139
            Unobligated Allotment as of 12/31/12
2,933,828
-
2,933,828
-
2,933,828
-
208,647
33,042
241,689
-
2,725,181
-33,042
2,692,139
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
1,035,901
857,941
168,769
9,191
1,035,901
858,011
167,450
6,266
1,031,727
-70
1,319
2,925
4,174
99.6%
      Current Year Budget
1,032,013
857,941
168,033
6,039
1,032,013
858,011
166,714
3,164
1,027,889
-70
1,319
2,875
4,124
            Agency Specific Budget
934,679
760,607
168,033
6,039
934,679
760,607
166,714
3,164
930,485
-
1,319
2,875
4,194
            Special Purpose Funds
39,077
39,077
-
-
39,077
39,077
-
-
39,077
-
-
-
-
            Automatic Appro
58,257
58,257
-
-
58,257
58,327
-
-
58,327
-70
-
-
-70
     Continuing Appro
3,888
-
736
3,152
3,888
-
736
3,102
3,838
-
-
50
50
            Unobligated Allotment as of 12/31/12
3,888
-
736
3,152
3,888
-
736
3,102
3,838
-
-
50
50
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
9,124,736
7,851,619
867,558
405,559
9,124,736
7,520,599
571,998
405,559
8,498,156
331,020
295,560
-
626,580
93.13%
      Current Year Budget
8,367,668
7,851,619
312,719
203,330
8,367,668
7,520,599
312,719
203,330
8,036,648
331,020
-
-
331,020
            Agency Specific Budget
7,645,389
7,129,340
312,719
203,330
7,645,389
6,798,350
312,719
203,330
7,314,399
330,990
-
-
330,990
            Special Purpose Funds
264,592
264,592
-
-
264,592
264,562
-
-
264,562
30
-
-
30
            Automatic Appro
457,687
457,687
-
-
457,687
457,687
-
-
457,687
-
-
-
-
     Continuing Appro
757,068
-
554,839
202,229
757,068
-
259,279
202,229
461,508
-
295,560
-
295,560
            Unobligated Allotment as of 12/31/12
757,068
-
554,839
202,229
757,068
-
259,279
202,229
461,508
-
295,560
-
295,560
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
 
18,847,324
5,088,482
13,756,842
2,000
18,847,324
5,088,482
10,155,072
-
15,243,554
-
3,601,770
2,000
3,603,770
80.88%
      Current Year Budget
8,517,072
5,088,482
3,426,590
2,000
8,517,072
5,088,482
725,797
-
5,814,279
-
2,700,793
2,000
2,702,793
            Agency Specific Budget
8,265,743
4,837,153
3,426,590
2,000
8,265,743
4,837,153
725,797
-
5,562,950
-
2,700,793
2,000
2,702,793
            Special Purpose Funds
100,574
100,574
-
-
100,574
100,574
-
-
100,574
-
-
-
-
            Automatic Appro
150,755
150,755
-
-
150,755
150,755
-
-
150,755
-
-
-
-
     Continuing Appro
10,330,252
-
10,330,252
-
10,330,252
-
9,429,275
-
9,429,275
-
900,977
-
900,977
            Unobligated Allotment as of 12/31/12
10,330,252
-
10,330,252
-
10,330,252
-
9,429,275
-
9,429,275
-
900,977
-
900,977
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
 
1,998,890
1,454,506
459,268
85,116
1,998,890
1,417,773
177,985
82,171
1,677,929
36,733
281,283
2,945
320,961
83.94%
      Current Year Budget
1,735,351
1,454,506
195,729
85,116
1,735,351
1,417,773
76,315
82,171
1,576,259
36,733
119,414
2,945
159,092
            Agency Specific Budget
1,666,400
1,386,570
195,729
84,101
1,666,400
1,349,837
76,315
81,156
1,507,308
36,733
119,414
2,945
159,092
            Special Purpose Funds
5,920
5,920
-
-
5,920
5,920
-
-
5,920
-
-
-
-
            Automatic Appro
63,031
62,016
-
1,015
63,031
62,016
-
1,015
63,031
-
-
-
-
     Continuing Appro
263,539
-
263,539
-
263,539
-
101,670
-
101,670
-
161,869
-
161,869
            Unobligated Allotment as of 12/31/12
263,539
-
263,539
-
263,539
-
101,670
-
101,670
-
161,869
-
161,869
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
 
329,690
255,023
73,023
1,644
329,690
255,023
73,020
1,499
329,542
-
3
145
148
99.96%
      Current Year Budget
326,330
255,023
69,663
1,644
326,330
255,023
69,660
1,499
326,182
-
3
145
148
            Agency Specific Budget
298,188
226,881
69,663
1,644
298,188
226,881
69,660
1,499
298,040
-
3
145
148
            Special Purpose Funds
7,166
7,166
-
-
7,166
7,166
-
-
7,166
-
-
-
-
            Automatic Appro
20,976
20,976
-
-
20,976
20,976
-
-
20,976
-
-
-
-
     Continuing Appro
3,360
-
3,360
-
3,360
-
3,360
-
3,360
-
-
-
-
            Unobligated Allotment as of 12/31/12
3,360
-
3,360
-
3,360
-
3,360
-
3,360
-
-
-
-
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
 
SUB-TOTAL, NGAs 
1,388,684,182
615,196,718
353,829,275
384,460,669
1,353,486,662
609,871,922
292,391,331
313,474,949
1,215,738,202
5,324,796
61,437,944
70,985,720
137,748,460
89.82%
      Current Year Budget
1,217,647,179
615,196,718
290,132,119
277,313,981
1,182,642,818
609,871,922
257,608,506
235,053,430
1,102,533,858
5,324,796
32,523,613
42,260,551
80,108,960
            Agency Specific Budget
969,862,361
445,293,844
259,219,829
251,793,536
956,307,209
443,094,856
231,739,547
222,015,194
896,849,597
2,198,988
27,480,282
29,778,342
59,457,612
            Special Purpose Funds
161,349,599
139,587,064
12,241,102
9,521,444
161,349,610
138,885,151
8,080,723
6,933,285
153,899,159
701,913
4,160,379
2,588,159
7,450,451
            Automatic Appro
86,435,219
30,315,810
18,671,188
15,999,001
64,985,999
27,891,915
17,788,236
6,104,951
51,785,102
2,423,895
882,952
9,894,050
13,200,897
     Continuing Appro
171,037,003
-
63,697,156
107,146,688
170,843,844
-
34,782,825
78,421,519
113,204,344
-
28,914,331
28,725,169
57,639,500
            Unobligated Allotment as of 12/31/12
145,773,304
-
60,303,443
85,455,132
145,758,575
-
31,981,865
68,421,567
100,403,432
-
28,321,578
17,033,565
45,355,143
            Allotment Releases in FY 2013
25,263,699
-
3,393,713
21,691,556
25,085,269
-
2,800,960
9,999,952
12,800,912
-
592,753
11,691,604
12,284,357
                           
 
B. Government-Owned and Controlled Corporations (GOCCs) 
107,025,053
-
107,936,907
28,658,089
136,594,996
-
107,936,907
28,658,089
136,594,996
-
-
-
-
100%
      Current Year Budget
99,456,411
-
106,263,265
22,763,089
129,026,354
-
106,263,265
22,763,089
129,026,354
-
-
-
-
            BSGC-Subsidy/Equity
88,490,463
-
79,977,011
6,127,700
86,104,711
-
79,977,011
6,127,700
86,104,711
-
-
-
-
            Special Purpose Funds (Others)
5,422,862
-
5,413,472
9,389
5,422,861
-
5,413,472
9,389
5,422,861
-
-
-
-
            Automatic Appro
5,543,086
-
20,872,782
16,626,000
37,498,782
-
20,872,782
16,626,000
37,498,782
-
-
-
-
     Continuing Appro
7,568,642
-
1,673,642
5,895,000
7,568,642
-
1,673,642
5,895,000
7,568,642
-
-
-
-
            Unreleased Appropriation
7,568,642
-
1,673,642
5,895,000
7,568,642
-
1,673,642
5,895,000
7,568,642
-
-
-
-
                           
 
C. Local Government Units (LGUs) 
323,487,039
365,983
320,729,683
1,918,975
323,014,641
363,555
320,716,858
1,871,318
322,951,731
2,428
12,825
47,657
62,910
99.98%
      Local Government Units (LGUs) (except MMDA)
99,456,411
320,354,290
292,525
319,553,767
35,600
319,881,892
292,525
319,553,767
35,600
319,881,892
-
-
-
-
100%
            Current Year Budget
318,204,514
292,525
317,439,591
-
317,732,116
292,525
317,439,591
-
317,732,116
-
-
-
-
            ALGU-IRA
302,304,001
-
302,304,001
-
302,304,001
-
302,304,001
-
302,304,001
-
-
-
-
            ALGU- Others
15,900,513
292,525
15,135,590
-
15,428,115
292,525
15,135,590
-
15,428,115
-
-
-
-
     Continuing Appro
2,149,776
-
2,114,176
35,600
2,149,776
-
2,114,176
35,600
2,149,776
-
-
-
-
            Unobligated Allotment as of 12/31/12
7,568,642
2,149,776
-
2,114,176
35,600
2,149,776
-
2,114,176
35,600
2,149,776
-
-
-
-
            Unreleased Appropriation
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
 
Metro Manila Development Authority 
3,132,749
73,458
1,175,916
1,883,375
3,132,749
71,030
1,163,091
1,835,718
3,069,839
2,428
12,825
47,657
62,910
97.99%
      Current Year Budget
1,530,374
73,458
1,175,916
281,000
1,530,374
71,030
1,163,091
276,095
1,510,216
2,428
12,825
4,905
20,158
            Agency Specific Budget
1,479,631
22,715
1,175,916
281,000
1,479,631
20,531
1,163,091
276,095
1,459,717
2,184
12,825
4,905
19,914
            Special Purpose Funds
48,532
48,532
-
-
48,532
48,500
-
-
48,500
32
-
-
32
            Automatic Appropriation
2,211
2,211
-
-
2,211
1,999
-
-
1,999
212
-
-
212
     Continuing Appro
1,602,375
-
-
1,602,375
1,602,375
-
-
1,559,623
1,559,623
-
-
42,752
42,752
            Unobligated Allotment as of 12/31/12
1,602,375
-
-
1,602,375
1,602,375
-
-
1,559,623
1,559,623
-
-
42,752
42,752
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
 
D. Automatic Appropriations 
-
-
-
-
-
-
-
-
-
-
-
-
-
      Net Lending
26,500,000
-
-
-
-
-
-
-
-
-
-
-
-
            Tax Expenditure Fund
19,545,824
-
-
-
-
-
-
-
-
-
-
-
-
            Interest Payment
333,902,000
-
333,902,000
-
333,902,000
-
323,434,000
-
323,434,000
-
10,468,000
-
10,468,000
96.86%
            Grants
(2,201,382)
-
-
-
-
-
-
-
-
-
-
-
-
     RLIP
(2,242,619)
-
-
-
-
-
-
-
-
-
-
-
-
            MCSPF
-508,703
-
-
-
-
-
-
-
-
-
-
-
-
            AFPMATF
(6,069,640)
-
-
-
-
-
-
-
-
-
-
-
-
            Special Account in the General Fund
(7,989,077)
-
-
-
-
-
-
-
-
-
-
-
-
            Proceeds from Sale of Unserviceable Equip
(1,705)
-
-
-
-
-
-
-
-
-
-
-
-
                           
 
E. Special Purpose Funds 
-
-
-
-
-
-
-
-
-
-
-
-
-
      NDRRMF
3,796,347
-
-
-
-
-
-
-
-
-
-
-
-
            CF
746,127
-
-
-
-
-
-
-
-
-
-
-
-
            DepEd SBP
2,797
-
-
-
-
-
-
-
-
-
-
-
-
-
            EGOV
-
-
-
-
-
-
-
-
-
-
-
-
-
     ICF
-
-
-
-
-
-
-
-
-
-
-
-
-
            MPBF
-
-
-
-
-
-
-
-
-
-
-
-
-
            PGF
1
-
-
-
-
-
-
-
-
-
-
-
-
            PDAF
14,581,226
-
-
-
-
-
-
-
-
-
-
-
-
            UF
(10,997,463)
-
-
-
-
-
-
-
-
-
-
-
-
                           
 
GRAND TOTAL 
2,188,257,796
615,562,701
1,116,397,865
415,037,733
2,146,998,299
610,233,478
1,044,479,096
342,444,733
1,997,157,307
5,329,223
71,918,769
72,593,000
149,840,992
93.02%
      Current Year Budget
2,005,900,000
615,562,701
1,048,912,891
300,358,070
1,964,833,662
610,233,478
1,005,908,453
258,092,614
1,874,234,545
5,329,223
43,004,438
42,265,456
90,599,117
            Agency Specific Budget
1,378,036,969
445,609,084
657,812,347
258,202,236
1,361,623,667
443,407,912
630,319,240
228,418,989
1,302,146,141
2,201,172
27,493,107
29,783,247
59,477,526
            Special Purpose Funds
174,950,028
139,635,596
17,654,574
9,530,833
166,821,003
138,933,651
13,494,195
6,942,674
159,370,520
701,945
4,160,379
2,588,159
7,450,483
            Automatic Appro
452,913,003
30,318,021
373,445,970
32,625,001
436,388,992
27,891,915
362,095,018
22,730,951
412,717,884
2,426,106
11,350,952
9,894,050
23,671,108
     Continuing Appro
182,357,796
-
67,484,974
114,679,663
182,164,637
-
38,570,643
84,352,119
122,922,762
-
28,914,331
30,327,544
59,241,875
            Unobligated Allotment as of 12/31/12
149,525,455
-
62,417,619
87,093,107
149,510,726
-
34,096,041
68,457,167
102,553,208
-
28,321,578
18,635,940
46,957,518
            Allotment Releases in FY 2013
32,832,341
-
5,067,355
27,586,556
32,653,911
-
4,474,602
15,894,952
20,369,554
-
592,753
11,691,604
12,284,357
                           
 
Notes:
1) Sources of Data: DBM Report on Allotments and Department/Agencies' Reports on Obligations. The veracity and accuracy of data on actual obligations is the full responsibility of departments/agencies concerned.
2) Financial Performance ratios are used to depict the performance of an entity i.e., as a tool to measure the progress for achieving targeted goals. One of these measures is obligation rate (or absorptive capacity) which is derived by comparing
If calculated using straight-line method(i.e., without considering variable factors and seasonality of program and project implementation), the average obligation rate as of December 31 will approximate to 100% of the annual releases. The derived past performances e.g. same period in the previous years (trend analysis) to be able to obtain a more conclusive gauge of the first semester performance.