STATEMENT OF ALLOTMENT, OBLIGATION AND BALANCES
AS OF SEPTEMBER 30, 2013(In Thousand Pesos)

PARTICULARS 
FY 2013
ADJUSTED Appros
 
AS OF SEPTEMBER 30, 2013 
 
OBLIGATION RATE (In %) 
ALLOTMENT 
OBLIGATIONS INCURRED 
UNOBLIGATED BALANCES 
PS 
MOOE 
CO 
Total 
PS 
MOOE 
CO 
Total 
PS 
MOOE 
CO 
Total 
                             
11,516,574
5,158,333
5,976,796
60,488
11,195,617
1,378,884
1,116,882
16,637
2,512,403
3,779,449
4,859,914
43,851
8,683,214
22.44%
      Current Year Budget
10,708,373
5,158,333
5,168,595
60,488
10,387,416
1,378,884
866,465
13,554
2,258,903
3,779,449
4,302,130
46,934
8,128,513
 
            Agency Specific Budget
10,414,394
4,864,354
5,168,595
60,488
10,093,437
1,294,256
866,465
13,554
2,174,275
3,570,098
4,302,130
46,934
7,919,162
 
            Special Purpose Funds
-
-
-
-
-
-
-
-
-
-
-
-
-
 
            Automatic Appro
293,979
293,979
-
-
293,979
84,628
-
-
84,628
209,351
-
-
209,351
 
     Continuing Appro
808,201
-
808,201
-
808,201
-
250,417
3,083
253,500
-
557,784
(3,083)
554,701
 
            Unobligated Allotment as of 12/31/12
808,201
-
808,201
-
808,201
-
250,417
3,083
253,500
-
557,784
(3,083)
554,701
 
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                             
4,419,112
579,568
3,144,773
468,284
4,192,625
589,741
1,860,916
301,454
2,752,111
(10,173)
1,283,857
166,830
1,440,514
65.64%
      Current Year Budget
3,035,525
579,568
1,931,929
297,541
2,809,038
589,741
1,327,402
216,001
2,133,144
(10,173)
604,527
81,540
675,894
 
            Agency Specific Budget
2,700,651
515,838
1,668,173
290,153
2,474,164
547,868
1,321,506
215,926
2,085,300
(32,030)
346,667
74,227
388,864
 
            Special Purpose Funds
77,104
26,602
50,414
88
77,104
9,565
-
-
9,565
17,037
50,414
88
67,539
 
            Automatic Appro
257,770
37,128
213,342
7,300
257,770
32,308
5,896
75
38,279
4,820
207,446
7,225
219,491
 
     Continuing Appro
1,383,587
-
1,212,844
170,743
1,383,587
-
533,514
85,453
618,967
-
679,330
85,290
764,620
 
            Unobligated Allotment as of 12/31/12
1,383,587
-
1,212,844
170,743
1,383,587
-
533,514
85,453
618,967
-
679,330
85,290
764,620
 
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                             
583,858
53,361
279,169
151,328
483,858
43,673
126,724
97,577
267,974
9,688
152,445
53,751
215,884
55.38%
      Current Year Budget
421,938
53,361
214,827
53,750
321,938
43,673
117,728
-
161,401
9,688
97,099
53,750
160,537
 
            Agency Specific Budget
416,575
47,998
214,827
53,750
316,575
39,440
117,728
-
157,168
8,558
97,099
53,750
159,407
 
            Special Purpose Funds
1,390
1,390
-
-
1,390
1,390
-
-
1,390
-
-
-
-
 
            Automatic Appro
3,973
3,973
-
-
3,973
2,843
-
-
2,843
1,130
-
-
1,130
 
     Continuing Appro
161,920
-
64,342
97,578
161,920
-
8,996
97,577
106,573
-
55,346
1
55,347
 
            Unobligated Allotment as of 12/31/12
61,920
-
14,342
47,578
61,920
-
8,996
47,577
56,573
-
5,346
1
5,347
 
            Allotment Releases in FY 2013
100,000
-
50,000
50,000
100,000
-
-
50,000
50,000
-
50,000
-
50,000
 
                             
26,457,787
5,130,219
11,330,821
2,397,318
18,858,358
3,680,323
3,766,482
1,013,944
8,460,749
1,449,896
7,564,339
1,383,374
10,397,609
44.86%
      Current Year Budget
21,724,546
5,130,219
8,112,195
882,703
14,125,117
3,680,323
3,077,552
146,039
6,903,914
1,449,896
5,034,643
736,664
7,221,203
 
            Agency Specific Budget
21,038,824
4,444,497
8,112,195
882,703
13,439,395
3,141,279
3,077,552
146,039
6,364,870
1,303,218
5,034,643
736,664
7,074,525
 
            Special Purpose Funds
291,152
291,152
-
-
291,152
269,798
-
-
269,798
21,354
-
-
21,354
 
            Automatic Appro
394,570
394,570
-
-
394,570
269,246
-
-
269,246
125,324
-
-
125,324
 
     Continuing Appro
4,733,241
-
3,218,626
1,514,615
4,733,241
-
688,930
867,905
1,556,835
-
2,529,696
646,710
3,176,406
 
            Unobligated Allotment as of 12/31/12
4,733,241
-
3,218,626
1,514,615
4,733,241
-
688,930
867,905
1,556,835
-
2,529,696
646,710
3,176,406
 
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
 
                             
73,482,492
3,903,290
22,244,284
42,163,222
68,310,796
2,826,764
16,073,011
34,464,655
53,364,430
1,076,526
6,171,273
7,698,567
14,946,366
78.12%
      Current Year Budget
65,613,568
3,903,290
20,446,452
36,092,130
60,441,872
2,826,764
14,972,010
30,301,602
48,100,376
1,076,526
5,474,442
5,790,528
12,341,496
 
            Agency Specific Budget
64,474,099
3,481,412
19,960,674
36,017,537
59,459,623
2,506,884
14,757,941
30,232,841
47,497,666
974,528
5,202,733
5,784,696
11,961,957
 
            Special Purpose Funds
419,330
109,026
300,304
10,000
419,330
105,887
171,531
10,000
287,418
3,139
128,773
-
131,912
 
            Automatic Appro
720,139
312,852
185,474
64,593
562,919
213,993
42,538
58,761
315,292
98,859
142,936
5,832
247,627
 
     Continuing Appro
7,868,924
-
1,797,832
6,071,092
7,868,924
-
1,101,001
4,163,053
5,264,054
-
696,831
1,908,039
2,604,870
 
            Unobligated Allotment as of 12/31/12
5,367,320
-
1,772,578
3,594,742
5,367,320
-
1,076,474
2,292,140
3,368,614
-
696,104
1,302,602
1,998,706
 
            Allotment Releases in FY 2013
2,501,604
-
25,254
2,476,350
2,501,604
-
24,527
1,870,913
1,895,440
-
727
605,437
606,164
 
                             
2,219,299
1,374,407
664,342
180,550
2,219,299
1,252,945
346,207
23,148
1,622,300
121,462
318,135
157,402
596,999
73.10%
      Current Year Budget
1,927,084
1,374,407
447,752
104,925
1,927,084
1,252,320
214,052
12,302
1,478,674
122,087
233,700
92,623
448,410
 
            Agency Specific Budget
1,341,020
805,006
431,174
104,840
1,341,020
695,063
214,052
12,302
921,417
109,943
217,122
92,538
419,603
 
            Special Purpose Funds
17,881
17,881
-
-
17,881
15,481
-
-
15,481
2,400
-
-
2,400
 
            Automatic Appro
568,183
551,520
16,578
85
568,183
541,776
-
-
541,776
9,744
16,578
85
26,407
 
     Continuing Appro
292,215
-
216,590
75,625
292,215
625
132,155
10,846
143,626
(625)
84,435
64,779
148,589
 
            Unobligated Allotment as of 12/31/12
292,215
-
216,590
75,625
292,215
625
132,155
10,846
143,626
(625)
84,435
64,779
148,589
 
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                           
294,542,593
222,071,495
46,001,056
20,989,241
289,061,792
147,398,446
15,795,459
19,175,810
182,369,715
74,673,049
30,205,597
1,813,431
106,692,077
63.09%
      Current Year Budget
268,190,232
222,071,495
30,315,920
10,322,016
262,709,431
147,372,588
13,521,671
3,324,967
164,219,226
74,698,907
16,794,249
6,997,049
98,490,205
 
            Agency Specific Budget
232,595,221
187,135,389
30,065,378
9,913,653
227,114,420
129,275,853
13,514,547
3,284,966
146,075,366
57,859,536
16,550,831
6,628,687
81,039,054
 
            Special Purpose Funds
16,264,566
16,167,939
19,770
76,857
16,264,566
6,289,379
7,124
40,001
6,336,504
9,878,560
12,646
36,856
9,928,062
 
            Automatic Appro
19,330,445
18,768,167
230,772
331,506
19,330,445
11,807,356
-
-
11,807,356
6,960,811
230,772
331,506
7,523,089
 
     Continuing Appro
26,352,361
-
15,685,136
10,667,225
26,352,361
25,858
2,273,788
15,850,843
18,150,489
(25,858)
13,411,348
(5,183,618)
8,201,872
 
            Unobligated Allotment as of 12/31/12
24,975,535
-
15,664,027
9,311,508
24,975,535
25,858
2,264,837
15,802,032
18,092,727
(25,858)
13,399,190
(6,490,524)
6,882,808
 
            Allotment Releases in FY 2013
1,376,826
-
21,109
1,355,717
1,376,826
-
8,951
48,811
57,762
-
12,158
1,306,906
1,319,064
 
                           
36,589,548
26,155,757
6,968,662
3,451,561
36,575,980
14,142,245
2,913,697
354,437
17,410,379
12,013,512
4,054,965
3,097,124
19,165,601
47.60%
      Current Year Budget
36,186,969
26,155,757
6,613,462
3,404,182
36,173,401
14,130,338
2,794,505
323,190
17,248,033
12,025,419
3,818,957
3,080,992
18,925,368
 
            Agency Specific Budget
32,809,515
22,963,885
6,430,861
3,401,182
32,795,928
12,333,980
2,629,400
319,925
15,283,305
10,629,905
3,801,461
3,081,257
17,512,623
 
            Special Purpose Funds
1,200,875
1,015,393
182,482
3,000
1,200,875
753,221
163,155
3,265
919,641
262,172
19,327
(265)
281,234
 
            Automatic Appro
2,176,579
2,176,479
119
-
2,176,598
1,043,137
1,950
-
1,045,087
1,133,342
(1,831)
-
1,131,511
 
     Continuing Appro
402,579
-
355,200
47,379
402,579
11,907
119,192
31,247
162,346
(11,907)
236,008
16,132
240,233
 
            Unobligated Allotment as of 12/31/12
203,136
-
189,257
13,879
203,136
11,605
70,090
31,247
112,942
(11,605)
119,167
(17,368)
90,194
 
            Allotment Releases in FY 2013
199,443
-
165,943
33,500
199,443
302
49,102
-
49,404
(302)
116,841
33,500
150,039
 
                           
4,916,426
319,752
1,056,435
202,735
1,578,922
235,301
414,438
62,613
712,352
84,451
641,997
140,122
866,570
45.12%
      Current Year Budget
4,377,016
319,752
609,753
110,007
1,039,512
235,301
255,177
36,781
527,259
84,451
354,576
73,226
512,253
 
            Agency Specific Budget
3,254,847
284,760
330,300
59,777
674,837
210,619
225,547
1,471
437,637
74,141
104,753
58,306
237,200
 
            Special Purpose Funds
26,349
6,349
-
20,000
26,349
6,159
-
20,000
26,159
190
-
-
190
 
            Automatic Appro
1,095,820
28,643
279,453
30,230
338,326
18,523
29,630
15,310
63,463
10,120
249,823
14,920
274,863
 
     Continuing Appro
539,410
-
446,682
92,728
539,410
-
159,261
25,832
185,093
-
287,421
66,896
354,317
 
            Unobligated Allotment as of 12/31/12
539,410
-
446,682
92,728
539,410
-
159,261
25,832
185,093
-
287,421
66,896
354,317
 
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                           
28,171,398
6,229,904
14,188,412
7,020,412
27,438,728
4,598,124
8,782,462
5,073,075
18,453,661
1,631,780
5,405,950
1,947,337
8,985,067
67.25%
      Current Year Budget
24,149,091
6,229,904
11,354,891
5,969,790
23,554,585
4,598,124
7,052,581
4,300,156
15,950,861
1,631,780
4,302,310
1,669,634
7,603,724
 
            Agency Specific Budget
23,135,850
5,475,158
11,141,784
5,959,402
22,576,344
3,987,309
7,009,219
4,296,640
15,293,168
1,487,849
4,132,565
1,662,762
7,283,176
 
            Special Purpose Funds
269,875
266,955
2,920
-
269,875
264,614
699
-
265,313
2,341
2,221
-
4,562
 
            Automatic Appro
743,366
487,791
210,187
10,388
708,366
346,201
42,663
3,516
392,380
141,590
167,524
6,872
315,986
 
     Continuing Appro
4,022,307
-
2,833,521
1,050,622
3,884,143
-
1,729,881
772,919
2,502,800
-
1,103,640
277,703
1,381,343
 
            Unobligated Allotment as of 12/31/12
2,955,081
-
1,929,299
1,025,782
2,955,081
-
1,729,881
772,919
2,502,800
-
199,418
252,863
452,281
 
            Allotment Releases in FY 2013
1,067,226
-
904,222
24,840
929,062
-
-
-
-
-
904,222
24,840
929,062
 
                           
39,065,522
6,808,659
10,325,158
4,366,674
21,500,491
2,905,305
5,888,959
1,100,084
9,894,348
3,903,354
4,436,199
3,266,590
11,606,143
46.02%
      Current Year Budget
35,551,732
6,808,659
8,982,648
2,195,394
17,986,701
2,905,305
5,715,958
1,024,743
9,646,006
3,903,354
3,266,690
1,170,651
8,340,695
 
            Agency Specific Budget
11,753,939
5,849,288
4,719,577
868,858
11,437,723
2,407,266
1,635,826
63,909
4,107,001
3,442,022
3,083,751
804,949
7,330,722
 
            Special Purpose Funds
1,605,929
302,884
29,250
1,273,795
1,605,929
184,185
21,625
960,834
1,166,644
118,699
7,625
312,961
439,285
 
            Automatic Appro
22,191,864
656,487
4,233,821
52,741
4,943,049
313,854
4,058,507
-
4,372,361
342,633
175,314
52,741
570,688
 
     Continuing Appro
3,513,790
-
1,342,510
2,171,280
3,513,790
-
173,001
75,341
248,342
-
1,169,509
2,095,939
3,265,448
 
            Unobligated Allotment as of 12/31/12
3,404,098
-
1,324,285
2,079,813
3,404,098
-
167,847
75,341
243,188
-
1,156,438
2,004,472
3,160,910
 
            Allotment Releases in FY 2013
109,692
-
18,225
91,467
109,692
-
5,154
-
5,154
-
13,071
91,467
104,538
 
                             
14,054,144
5,769,750
6,457,306
897,905
13,124,961
4,003,328
4,620,546
632,838
9,256,712
1,766,422
1,836,760
265,067
3,868,249
70.53%
      Current Year Budget
12,960,881
5,769,750
6,297,418
590,590
12,657,758
4,003,328
3,783,622
325,589
8,112,539
1,766,422
2,513,796
265,001
4,545,219
 
            Agency Specific Budget
11,613,793
5,615,013
5,105,067
590,590
11,310,670
3,877,219
2,794,638
325,589
6,997,446
1,737,794
2,310,429
265,001
4,313,224
 
            Special Purpose Funds
1,248,447
56,096
1,192,351
-
1,248,447
53,347
988,984
-
1,042,331
2,749
203,367
-
206,116
 
            Automatic Appro
98,641
98,641
-
-
98,641
72,762
-
-
72,762
25,879
-
-
25,879
 
     Continuing Appro
1,093,263
-
159,888
307,315
467,203
-
836,924
307,249
1,144,173
-
(677,036)
66
(676,970)
 
            Unobligated Allotment as of 12/31/12
5,117
-
5,055
62
5,117
-
384
62
446
-
4,671
-
4,671
 
            Allotment Releases in FY 2013
1,088,146
-
154,833
307,253
462,086
-
836,540
307,187
1,143,727
-
(681,707)
66
(681,641)
 
                            
58,785,247
10,356,931
21,000,306
14,800,127
46,157,364
7,646,558
13,348,733
5,744,020
26,739,311
2,710,373
7,651,573
9,056,107
19,418,053
57.93%
      Current Year Budget
53,148,286
10,356,931
18,999,037
11,164,435
40,520,403
7,646,558
12,066,539
4,628,292
24,341,389
2,710,373
6,932,498
6,536,143
16,179,014
 
            Agency Specific Budget
51,074,586
9,008,972
18,338,598
11,099,133
38,446,703
6,548,179
11,711,594
4,628,292
22,888,065
2,460,793
6,627,004
6,470,841
15,558,638
 
            Special Purpose Funds
825,336
534,850
263,513
26,973
825,336
506,561
182,404
-
688,965
28,289
81,109
26,973
136,371
 
            Automatic Appro
1,248,364
813,109
396,926
38,329
1,248,364
591,818
172,541
-
764,359
221,291
224,385
38,329
484,005
 
     Continuing Appro
5,636,961
-
2,001,269
3,635,692
5,636,961
-
1,282,194
1,115,728
2,397,922
-
719,075
2,519,964
3,239,039
 
            Unobligated Allotment as of 12/31/12
3,386,931
-
1,837,239
1,549,692
3,386,931
-
871,955
1,054,812
1,926,767
-
965,284
494,880
1,460,164
 
            Allotment Releases in FY 2013
2,250,030
-
164,030
2,086,000
2,250,030
-
410,239
60,916
471,155
-
(246,209)
2,025,084
1,778,875
 
                             
132,874,999
107,374,689
18,593,232
5,395,712
131,363,633
81,386,558
9,282,477
300,416
90,969,451
25,988,131
9,310,755
5,095,296
40,394,182
69.25%
      Current Year Budget
129,813,817
107,374,689
18,137,516
2,790,246
128,302,451
81,386,558
9,071,184
88,730
90,546,472
25,988,131
9,066,332
2,701,516
37,755,979
 
            Agency Specific Budget
93,880,638
72,280,970
18,011,328
2,779,826
93,072,124
53,905,795
9,047,652
78,849
63,032,296
18,375,175
8,963,676
2,700,977
30,039,828
 
            Special Purpose Funds
34,750,155
34,710,695
29,040
10,420
34,750,155
27,206,410
23,532
9,881
27,239,823
7,504,285
5,508
539
7,510,332
 
            Automatic Appro
1,183,024
383,024
97,148
-
480,172
274,353
-
-
274,353
108,671
97,148
-
205,819
 
     Continuing Appro
3,061,182
-
455,716
2,605,466
3,061,182
-
211,293
211,686
422,979
-
244,423
2,393,780
2,638,203
 
            Unobligated Allotment as of 12/31/12
2,972,218
-
453,209
2,519,009
2,972,218
-
210,079
209,044
419,123
-
243,130
2,309,965
2,553,095
 
            Allotment Releases in FY 2013
88,964
-
2,507
86,457
88,964
-
1,214
2,642
3,856
-
1,293
83,815
85,108
 
                           
12,556,762
8,693,133
3,324,141
505,636
12,522,910
6,389,784
2,115,184
52,048
8,557,016
2,303,349
1,208,957
453,588
3,965,894
68.33%
      Current Year Budget
11,977,225
8,693,133
2,955,197
297,401
11,945,731
6,381,953
1,863,082
6,189
8,251,224
2,311,180
1,092,115
291,212
3,694,507
 
            Agency Specific Budget
10,449,246
7,516,263
2,644,127
257,412
10,417,802
5,478,755
1,543,201
6,119
7,028,075
2,037,508
1,100,926
251,293
3,389,727
 
            Special Purpose Funds
757,809
730,691
27,118
-
757,809
669,233
81,069
-
750,302
61,458
(53,951)
-
7,507
 
            Automatic Appro
770,170
446,179
283,952
39,989
770,120
233,965
238,812
70
472,847
212,214
45,140
39,919
297,273
 
     Continuing Appro
579,537
-
368,944
208,235
577,179
7,831
252,102
45,859
305,792
(7,831)
116,842
162,376
271,387
 
            Unobligated Allotment as of 12/31/12
473,429
-
334,944
138,485
473,429
7,831
252,102
45,859
305,792
(7,831)
82,842
92,626
167,637
 
            Allotment Releases in FY 2012
106,108
-
34,000
69,750
103,750
-
-
-
-
-
34,000
69,750
103,750
 
                             
9,373,039
4,266,815
4,602,216
503,996
9,373,027
2,996,978
3,202,752
180,565
6,380,295
1,269,837
1,399,464
323,431
2,992,732
68.07%
      Current Year Budget
8,667,919
4,266,815
4,074,675
326,417
8,667,907
2,996,721
2,705,185
145,380
5,847,286
1,270,094
1,399,490
181,037
2,820,621
 
            Agency Specific Budget
7,834,074
3,567,190
3,949,399
317,473
7,834,062
2,572,629
2,533,542
145,380
5,251,551
994,561
1,415,857
172,093
2,582,511
 
            Special Purpose Funds
516,678
401,743
114,935
-
516,678
236,582
156,393
-
392,975
165,161
(41,458)
-
123,703
 
            Automatic Appro
317,167
297,882
10,341
8,944
317,167
187,510
15,250
-
202,760
110,372
(4,909)
8,944
114,407
 
     Continuing Appro
705,120
-
527,541
177,579
705,120
257
497,567
35,185
533,009
(257)
29,974
142,394
172,111
 
            Unobligated Allotment as of 12/31/12
423,441
-
291,082
132,359
423,441
257
433,827
35,185
469,269
(257)
(142,745)
97,174
(45,828)
 
            Allotment Releases in FY 2013
281,679
-
236,459
45,220
281,679
-
63,740
-
63,740
-
172,719
45,220
217,939
 
                             
157,230,386
100,733,027
22,918,025
28,557,720
152,208,772
85,215,102
16,202,635
267,572
101,685,309
15,517,925
6,715,390
28,290,148
50,523,463
66.81%
      Current Year Budget
136,745,970
100,733,027
21,181,473
9,831,470
131,745,970
85,215,102
15,304,311
132,745
100,652,158
15,517,925
5,877,162
9,698,725
31,098,812
 
            Agency Specific Budget
80,420,311
55,143,916
19,848,285
428,110
75,420,311
41,915,076
14,504,365
132,745
56,552,186
13,228,840
5,343,920
295,365
18,868,125
 
            Special Purpose Funds
45,411,321
45,397,321
6,000
8,000
45,411,321
43,158,271
6,000
-
43,164,271
2,239,050
-
8,000
2,247,050
 
            Automatic Appro
10,914,338
191,790
1,327,188
9,395,360
10,914,338
141,755
793,946
-
935,701
50,035
533,242
9,395,360
9,978,637
 
     Continuing Appro
20,484,416
-
1,736,552
18,726,250
20,462,802
-
898,324
134,827
1,033,151
-
838,228
18,591,423
19,429,651
 
            Unobligated Allotment as of 12/31/12
20,449,660
-
1,731,796
18,717,864
20,449,660
-
898,324
134,827
1,033,151
-
833,472
18,583,037
19,416,509
 
            Allotment Releases in FY 2013
34,756
-
4,756
8,386
13,142
-
-
-
-
-
4,756
8,386
13,142
                             
227,856,083
6,053,321
11,604,775
198,412,037
216,070,133
4,300,529
5,960,634
140,376,842
150,638,005
1,752,792
5,644,141
58,035,195
65,432,128
69.72%
      Current Year Budget
177,137,339
6,053,321
8,676,918
150,621,150
165,351,389
4,300,529
4,920,746
107,329,704
116,550,979
1,752,792
3,756,172
43,291,446
48,800,410
 
            Agency Specific Budget
155,517,533
4,163,189
6,365,707
139,987,170
150,516,066
3,481,501
4,583,022
100,937,615
109,002,138
681,688
1,782,685
39,049,555
41,513,928
 
            Special Purpose Funds
7,810,452
1,363,952
-
6,446,500
7,810,452
420,009
-
3,071,783
3,491,792
943,943
-
3,374,717
4,318,660
 
            Automatic Appro
13,809,354
526,180
2,311,211
4,187,480
7,024,871
399,019
337,724
3,320,306
4,057,049
127,161
1,973,487
867,174
2,967,822
 
     Continuing Appro
50,718,744
-
2,927,857
47,790,887
50,718,744
-
1,039,888
33,047,138
34,087,026
-
1,887,969
14,743,749
16,631,718
 
            Unobligated Allotment as of 12/31/12
39,286,923
-
2,927,857
36,359,066
39,286,923
-
1,039,888
26,961,591
28,001,479
-
1,887,969
9,397,475
11,285,444
 
            Allotment Releases in FY 2013
11,431,821
-
-
11,431,821
11,431,821
-
-
6,085,547
6,085,547
-
-
5,346,274
5,346,274
 
                             
12,197,848
3,023,010
7,516,961
1,651,700
12,191,671
2,401,230
4,827,745
908,939
8,137,914
621,780
2,689,216
742,761
4,053,757
66.75%
      Current Year Budget
10,932,027
3,023,010
6,773,247
1,129,593
10,925,850
2,401,230
4,646,458
344,209
7,391,897
621,780
2,126,789
785,384
3,533,953
 
            Agency Specific Budget
9,915,265
2,038,639
6,741,168
1,129,281
9,909,088
1,531,440
4,584,997
344,209
6,460,646
507,199
2,156,171
785,072
3,448,442
 
            Special Purpose Funds
762,903
762,903
-
-
762,903
696,328
32,848
-
729,176
66,575
(32,848)
-
33,727
 
            Automatic Appro
253,859
221,468
32,079
312
253,859
173,462
28,613
-
202,075
48,006
3,466
312
51,784
 
     Continuing Appro
1,265,821
-
743,714
522,107
1,265,821
-
181,287
564,730
746,017
-
562,427
(42,623)
519,804
 
            Unobligated Allotment as of 12/31/12
1,261,721
-
743,714
518,007
1,261,721
-
166,174
564,730
730,904
-
577,540
(46,723)
530,817
 
            Allotment Releases in FY 2013
4,100
-
-
4,100
4,100
-
15,113
-
15,113
-
(15,113)
4,100
(11,013)
 
                             
62,779,619
1,240,411
60,648,510
271,972
62,160,893
885,256
39,482,570
87,154
40,454,980
355,155
21,165,940
184,818
21,705,913
65.08%
      Current Year Budget
58,246,885
1,240,411
56,378,161
9,587
57,628,159
885,117
36,346,242
3,535
37,234,894
355,294
20,031,919
6,052
20,393,265
 
            Agency Specific Budget
56,333,858
1,077,638
54,631,880
5,614
55,715,132
762,504
35,090,578
2,817
35,855,899
315,134
19,541,302
2,797
19,859,233
 
            Special Purpose Funds
1,496,573
69,039
1,425,827
1,707
1,496,573
54,812
1,015,255
-
1,070,067
14,227
410,572
1,707
426,506
 
            Automatic Appro
416,454
93,734
320,454
2,266
416,454
67,801
240,409
718
308,928
25,933
80,045
1,548
107,526
 
     Continuing Appro
4,532,734
-
4,270,349
262,385
4,532,734
139
3,136,328
83,619
3,220,086
(139)
1,134,021
178,766
1,312,648
 
            Unobligated Allotment as of 12/31/12
3,819,606
-
3,699,771
119,835
3,819,606
139
3,061,578
46,362
3,108,079
(139)
638,193
73,473
711,527
 
            Allotment Releases in FY 2013
713,128
-
570,578
142,550
713,128
-
74,750
37,257
112,007
-
495,828
105,293
601,121
 
                             
3,282,853
362,433
2,418,618
499,189
3,280,240
263,065
1,728,340
260,196
2,251,601
99,368
690,278
238,993
1,028,639
68.64%
      Current Year Budget
3,065,738
362,433
2,279,143
421,549
3,063,125
263,065
1,654,412
150,053
2,067,530
99,368
624,731
271,496
995,595
 
            Agency Specific Budget
3,033,546
332,854
2,279,143
421,549
3,033,546
241,550
1,654,412
150,053
2,046,015
91,304
624,731
271,496
987,531
 
            Special Purpose Funds
2,571
2,571
-
-
2,571
2,253
-
-
2,253
318
-
-
318
            Automatic Appro
29,621
27,008
-
-
27,008
19,262
-
-
19,262
7,746
-
-
7,746
 
     Continuing Appro
217,115
-
139,475
77,640
217,115
-
73,928
110,143
184,071
-
65,547
(32,503)
33,044
 
            Unobligated Allotment as of 12/31/12
217,115
-
139,475
77,640
217,115
-
73,928
110,143
184,071
-
65,547
(32,503)
33,044
 
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
4,099,563
1,376,186
1,838,944
807,851
4,022,981
1,011,507
1,086,436
212,383
2,310,326
364,679
752,508
595,468
1,712,655
57.43%
      Current Year Budget
3,904,265
1,376,186
1,710,635
740,862
3,827,683
1,011,507
1,013,735
181,259
2,206,501
364,679
696,900
559,603
1,621,182
 
            Agency Specific Budget
3,651,510
1,238,481
1,672,167
740,862
3,651,510
902,528
981,420
180,985
2,064,933
335,953
690,747
559,877
1,586,577
 
            Special Purpose Funds
53,596
37,546
16,050
-
53,596
36,283
1,090
274
37,647
1,263
14,960
(274)
15,949
 
            Automatic Appro
199,159
100,159
22,418
-
122,577
72,696
31,225
-
103,921
27,463
(8,807)
-
18,656
 
     Continuing Appro
195,298
-
128,309
66,989
195,298
-
72,701
31,124
103,825
-
55,608
35,865
91,473
 
            Unobligated Allotment as of 12/31/12
171,934
-
104,945
66,989
171,934
-
69,561
31,124
100,685
-
35,384
35,865
71,249
 
            Allotment Releases in FY 2013
23,364
-
23,364
-
23,364
-
3,140
-
3,140
-
20,224
-
20,224
 
                             
50,352,787
5,202,676
13,280,659
19,086,546
37,569,881
4,153,287
8,019,187
3,325,205
15,497,679
1,049,389
5,261,472
15,761,341
22,072,202
41.25%
      Current Year Budget
37,381,543
5,202,676
11,680,044
7,716,717
24,599,437
4,153,287
7,451,719
357,006
11,962,012
1,049,389
4,228,325
7,359,711
12,637,425
 
            Agency Specific Budget
34,185,121
3,844,334
9,971,964
7,616,717
21,433,015
3,321,113
5,838,502
257,006
9,416,621
523,221
4,133,462
7,359,711
12,016,394
 
            Special Purpose Funds
952,489
952,489
-
-
952,489
527,041
108
-
527,149
425,448
(108)
-
425,340
 
            Automatic Appro
2,243,933
405,853
1,708,080
100,000
2,213,933
305,133
1,613,109
100,000
2,018,242
100,720
94,971
-
195,691
 
     Continuing Appro
12,971,244
-
1,600,615
11,369,829
12,970,444
-
567,468
2,968,199
3,535,667
-
1,033,147
8,401,630
9,434,777
 
            Unobligated Allotment as of 12/31/12
10,929,271
-
1,449,442
9,479,829
10,929,271
-
567,468
2,968,199
3,535,667
-
881,974
6,511,630
7,393,604
 
            Allotment Releases in FY 2013
2,041,973
-
151,173
1,890,000
2,041,173
-
-
-
-
-
151,173
1,890,000
2,041,173
 
                             
6,689,862
1,638,493
4,677,700
373,669
6,689,862
982,265
2,206,388
72,374
3,261,027
656,288
2,471,312
301,295
3,428,835
48.75%
      Current Year Budget
5,256,320
1,638,493
3,457,172
160,655
5,256,320
981,885
1,684,819
72,278
2,738,982
656,288
1,772,353
88,377
2,517,338
 
            Agency Specific Budget
4,959,736
1,394,219
3,405,305
160,212
4,959,736
849,239
1,684,819
72,278
2,606,336
544,980
1,720,486
87,934
2,353,400
 
            Special Purpose Funds
123,704
123,704
-
-
123,704
66,301
-
-
66,301
57,403
-
-
57,403
 
            Automatic Appro
172,880
120,570
51,867
443
172,880
66,345
-
-
66,345
54,225
51,867
443
106,535
 
     Continuing Appro
1,433,542
-
1,220,528
213,014
1,433,542
380
521,569
96
522,045
(380)
698,959
212,918
911,497
 
            Unobligated Allotment as of 12/31/12
1,083,190
-
1,077,072
6,118
1,083,190
380
352,820
-
353,200
(380)
724,252
6,118
729,990
 
            Allotment Releases in FY 2013
350,352
-
143,456
206,896
350,352
-
168,749
96
168,845
-
(25,293)
206,800
181,507
 
                             
1,595,720
679,576
495,136
377,598
1,552,310
522,698
373,526
259,183
1,155,407
156,878
121,610
118,415
396,903
74.43%
      Current Year Budget
1,348,118
679,576
471,164
153,968
1,304,708
522,698
349,540
36,501
908,739
156,878
121,624
117,467
395,969
 
            Agency Specific Budget
1,252,238
591,846
466,164
153,968
1,211,978
452,081
348,839
36,501
837,421
139,765
117,325
117,467
374,557
 
            Special Purpose Funds
35,985
30,985
5,000
-
35,985
28,562
701
-
29,263
2,423
4,299
-
6,722
 
            Automatic Appro
59,895
56,745
-
-
56,745
42,055
-
-
42,055
14,690
-
-
14,690
 
     Continuing Appro
247,602
-
23,972
223,630
247,602
-
23,986
222,682
246,668
-
(14)
948
934
 
            Unobligated Allotment as of 12/31/12
247,602
-
23,972
223,630
247,602
-
23,986
222,682
246,668
-

(14)

948
934
 
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                             
14,039,430
3,854,750
8,022,073
1,897,164
13,773,987
2,859,153
3,482,119
1,162,668
7,503,940
995,597
4,539,954
734,496
6,270,047
54.48%
      Current Year Budget
11,527,731
3,854,750
6,081,322
1,326,216
11,262,288
2,852,765
2,583,664
993,435
6,429,864
1,001,985
3,497,658
332,781
4,832,424
 
            Agency Specific Budget
9,455,661
3,353,476
4,547,077
1,309,331
9,209,884
2,475,509
1,884,413
981,335
5,341,257
877,967
2,662,664
327,996
3,868,627
 
            Special Purpose Funds
367,717
231,702
134,615
1,400
367,717
156,039
126,544
-
282,583
75,663
8,071
1,400
85,134
 
            Automatic Appro
1,704,353
269,572
1,399,630
15,485
1,684,687
221,217
572,707
12,100
806,024
48,355
826,923
3,385
878,663
 
     Continuing Appro
2,511,699
-
1,940,751
570,948
2,511,699
6,388
898,455
169,233
1,074,076
(6,388)
1,042,296
401,715
1,437,623
 
            Unobligated Allotment as of 12/31/12
2,030,094
-
1,467,473
562,621
2,030,094
6,388
591,902
165,216
763,506
(6,388)
875,571
397,405
1,266,588
 
            Allotment Releases in FY 2013
481,605
-
473,278
8,327
481,605
-
306,553
4,017
310,570
-
166,725
4,310
171,035
 
                           
17,394,601
9,318,442
3,987,575
3,404,458
16,710,475
4,589,217
1,233,196
1,536,889
7,359,302
4,729,225
2,754,379
1,867,569
9,351,173
44.04%
      Current Year Budget
16,721,264
9,318,442
3,881,771
2,836,925
16,037,138
4,589,217
1,233,196
1,514,571
7,336,984
4,729,225
2,648,575
1,322,354
8,700,154
 
            Agency Specific Budget
15,220,733
8,982,070
3,416,138
2,822,525
15,220,733
4,492,666
1,176,646
1,514,571
7,183,883
4,489,404
2,239,492
1,307,954
8,036,850
 
            Special Purpose Funds
612,634
132,601
465,633
14,400
612,634
-
56,550
-
56,550
132,601
409,083
14,400
556,084
 
            Automatic Appro
887,897
203,771
-
-
203,771
96,551
-
-
96,551
107,220
-
-
107,220
 
     Continuing Appro
673,337
-
105,804
567,533
673,337
-
-
22,318
22,318
-
105,804
545,215
651,019
 
            Unobligated Allotment as of 12/31/12
353,828
-
72,903
280,925
353,828
-
-
22,318
22,318
-
72,903
258,607
331,510
 
            Allotment Releases in FY 2013
319,509
32,901
286,608
319,509
-
-
-
-
-
32,901
286,608
319,509
 
                           
2,408
1,625
782
1
2,408
1,097
247
-
1,344
528
535
1
1,064
55.81%
      Current Year Budget
2,137
1,625
512
-
2,137
1,097
154
-
1,251
528
358
-
886
 
            Agency Specific Budget
2,137
1,625
512
-
2,137
1,097
154
-
1,251
528
358
-
886
 
            Special Purpose Funds
-
-
-
-
-
-
-
-
-
-
-
-
-
-
            Automatic Appro
-
-
-
-
-
-
-
-
-
-
-
-
-
-
     Continuing Appro
271
270
1
271
 
93
-
93
 -
177
1
178
 
            Unobligated Allotment as of 12/31/12
271
270
1
271
 
93
-
93
 -
177
1
178
 
            Allotment Releases in FY 2013
-
-
-
-
-
 -
-
-
-
                           
21,376,437
14,435,188
6,680,231
261,018
21,376,437
10,655,179
2,261,756
110,528
13,027,463
3,780,009
4,418,475
150,490
8,348,974
60.94%
      Current Year Budget
18,442,609
14,435,188
3,746,403
261,018
18,442,609
10,655,179
2,189,286
78,825
12,923,290
3,780,009
1,557,117
182,193
5,519,319
 
            Agency Specific Budget
17,016,240
13,008,819
3,746,403
261,018
17,016,240
10,012,725
2,189,286
78,825
12,280,836
2,996,094
1,557,117
182,193
4,735,404
 
            Special Purpose Funds
661,620
661,620
-
-
661,620
39,099
-
-
39,099
622,521
-
-
622,521
 
            Automatic Appro
764,749
764,749
-
-
764,749
603,355
-
-
603,355
161,394
-
-
161,394
 
     Continuing Appro
2,933,828
2,933,828
-
2,933,828
-
72,470
31,703
104,173
-
2,861,358
(31,703)
2,829,655
 
            Unobligated Allotment as of 12/31/12
2,933,828
-
2,933,828
-
2,933,828
-
72,470
31,703
104,173
-
2,861,358
(31,703)
2,829,655
 
            Allotment Releases in FY 2013
 -
-
 
                           
1,016,123
837,876
172,208
6,039
1,016,123
683,616
88,946
1,762
774,324
154,260
83,262
4,277
241,799
76.20%
      Current Year Budget
1,016,123
837,876
172,208
6,039
1,016,123
682,922
88,946
223
772,091
154,954
83,262
5,816
244,032
 
            Agency Specific Budget
934,679
756,432
172,208
6,039
934,679
631,558
88,946
223
720,727
124,874
83,262
5,816
213,952
 
            Special Purpose Funds
23,187
23,187
-
-
23,187
16,348
-
-
16,348
6,839
-
-
6,839
 
            Automatic Appro
58,257
58,257
-
-
58,257
35,016
-
-
35,016
23,241
-
-
23,241
 
     Continuing Appro
-
-
-
-
-
694
-
1,539
2,233
(694)
-
(1,539)
(2,233)
 
            Unobligated Allotment as of 12/31/12
-
-
-
-
-
694
-
1,539
2,233
(694)
-
(1,539)
(2,233)
 
            Allotment Releases in FY 2013
 -
 
                           
9,119,144
7,833,588
867,828
417,728
9,119,144
3,993,537
172,599
81,073
4,247,209
3,840,051
695,229
336,655
4,871,935
46.57%
      Current Year Budget
8,349,637
7,833,588
312,719
203,330
8,349,637
3,993,537
134,360
42,710
4,170,607
3,840,051
178,359
160,620
4,179,030
 
            Agency Specific Budget
7,645,389
7,129,340
312,719
203,330
7,645,389
3,595,355
134,360
42,710
3,772,425
3,533,985
178,359
160,620
3,872,964
 
            Special Purpose Funds
246,561
246,561
-
-
246,561
142,040
-
-
142,040
104,521
-
-
104,521
 
            Automatic Appro
457,687
457,687
-
-
457,687
256,142
-
-
256,142
201,545
-
-
201,545
 
     Continuing Appro
769,507
-
555,109
214,398
769,507
-
38,239
38,363
76,602
-
516,870
176,035
692,905
 
            Unobligated Allotment as of 12/31/12
769,507
-
555,109
214,398
769,507
-
38,239
38,363
76,602
-
516,870
176,035
692,905
 
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
 
18,803,432
5,054,333
13,747,099
2,000
18,803,432
3,212,972
5,619,960
4,121,979
12,954,911
1,841,361
8,127,139
(4,119,979)
5,848,521
68.90%
      Current Year Budget
8,482,923
5,054,333
3,426,590
2,000
8,482,923
2,866,567
1,576,911
-
4,443,478
2,187,766
1,849,679
2,000
4,039,445
 
            Agency Specific Budget
8,265,743
4,837,153
3,426,590
2,000
8,265,743
2,696,509
1,576,911
-
4,273,420
2,140,644
1,849,679
2,000
3,992,323
 
            Special Purpose Funds
66,425
66,425
-
-
66,425
67,004
-
-
67,004
(579)
-
-
(579)
            Automatic Appro
150,755
150,755
-
-
150,755
103,054
-
-
103,054
47,701
-
-
47,701
 
     Continuing Appro
10,320,509
-
10,320,509
-
10,320,509
346,405
4,043,049
4,121,979
8,511,433
(346,405)
6,277,460
(4,121,979)
1,809,076
 
            Unobligated Allotment as of 12/31/12
10,320,509
-
10,320,509
-
10,320,509
346,405
4,043,049
4,121,979
8,511,433
(346,405)
6,277,460
(4,121,979)
1,809,076
 
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
 
1,992,970
1,448,586
459,268
85,116
1,992,970
1,111,657
125,375
32,327
1,269,359
336,929
333,893
52,789
723,611
63.69%
      Current Year Budget
1,729,431
1,448,586
195,729
85,116
1,729,431
1,109,972
119,694
22,664
1,252,330
338,614
76,035
62,452
477,101
 
            Agency Specific Budget
1,666,400
1,386,570
195,729
84,101
1,666,400
1,052,861
119,694
19,427
1,191,982
333,709
76,035
64,674
474,418
 
            Special Purpose Funds
-
-
-
-
-
-
-
-
-
-
-
-
-
 
            Automatic Appro
63,031
62,016
-
1,015
63,031
57,111
-
3,237
60,348
4,905
-
(2,222)
2,683
     Continuing Appro
263,539
-
263,539
-
263,539
1,685
5,681
9,663
17,029
(1,685)
257,858
(9,663)
246,510
            Unobligated Allotment as of 12/31/12
263,539
-
263,539
-
263,539
1,685
5,681
9,663
17,029
(1,685)
257,858
(9,663)
246,510
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
 
324,428
249,761
73,023
1,644
324,428
182,255
61,089
565
243,909
67,506
11,934
1,079
80,519
75.18%
      Current Year Budget
321,068
249,761
69,663
1,644
321,068
182,255
58,240
565
241,060
67,506
11,423
1,079
80,008
 
            Agency Specific Budget
298,188
226,881
69,663
1,644
298,188
164,714
58,240
565
223,519
62,167
11,423
1,079
74,669
 
            Special Purpose Funds
2,164
2,164
-
-
2,164
2,164
-
-
2,164
-
-
-
-
            Automatic Appro
20,716
20,716
-
-
20,716
15,377
-
-
15,377
5,339
-
-
5,339
 
     Continuing Appro
3,360
-
3,360
-
3,360
-
2,849
-
2,849
-
511
-
511
 
            Unobligated Allotment as of 12/31/12
3,360
-
3,360
-
3,360
-
2,849
-
2,849
-
511
-
511
 
            Allotment Releases in FY 2013
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
 
GRAND TOTAL 
1,359,762,494
577,589,345
335,566,524
359,668,639
1,272,824,508
408,498,579
182,587,677
221,410,960
812,497,216
169,090,766
152,978,847
138,257,679
460,327,292
63.83%
      Current Year Budget
1,189,065,330
577,589,345
275,157,141
250,169,854
1,102,916,340
408,096,410
160,761,146
156,153,798
725,011,354
169,492,935
114,395,995
940,016,056
377,904,986
 
            Agency Specific Budget
988,561,560
443,363,475
257,560,879
227,990,248
928,914,602
307,402,420
149,500,014
148,523,667
605,426,101
135,961,055
108,060,865
79,466,581
323,488,501
 
            Special Purpose Funds
116,902,778
104,744,416
4,265,222
7,893,140
116,902,778
81,984,366
3,035,612
4,116,038
89,136,016
22,760,050
1,229,610
3,777,102
27,766,762
 
            Automatic Appro
83,600,992
29,481,454
13,331,040
14,286,466
57,098,960
18,709,624
8,225,520
3,514,093
30,449,237
10,771,830
5,105,520
10,772,373
26,649,723
 
     Continuing Appro
170,697,164
-
60,409,383
109,498,785
169,908,168
402,169
21,826,531
65,257,162
87,485,862
(402,169)
38,582,852
44,241,623
82,422,306
 
            Unobligated Allotment as of 12/31/12
146,126,838
-
57,233,295
88,893,543
146,126,838
401,867
19,858,759
56,789,776
77,050,402
(401,867)
37,374,536
32,103,767
69,076,436
 
            Allotment Releases in FY 2013
24,570,326
 -
3,176,088
20,605,242
23,781,330
302
1,967,772
8,467,386
10,435,460
(302)
1,208,316
12,137,856
13,345,870
 
                           
 
Notes:
1) Sources of Data: DBM Report on Allotments and Department/Agencies' Reports on Obligations. The veracity and accuracy of data on actual obligations is the full responsibility of departments/agencies concerned
2) Financial Performance ratios are used to depict the performance of an entity i.e., as a tool to measure the progress for achieving targeted goals. One of these measures is obligation rate (or absorptive capacity) which is derived by comparing actual obligations against allotments.
If calculated using straight-line method (i.e., without considering variable factors and seasonality of program and project implementation), the average obligation rate as of September 30 will approximate to 75% of the annual releases. The derived obligation rate may also be compared to past performances e.g. same period in the previous years (trend analysis) to be able to obtain a more conclusive gauge of the first semester performance.
3) For agencies without SAOB as of September 30, latest submission were still posted, as follows: COP-House of Representatives; SUCs in Region VIII who were affected by typhoon "Yolanda"; SUCS -University of the Philippines System; SUCS - Basilan State College; SUCS-Sulu State College; DOF-Bureau of Internal Revenue; DOF-Securities and Exchange Commission; DFA-UNESCO National Commission of the Philippines; DFA-Technical Cooperation Council of the Philippines; DILG-National Police Commission; NEDA-National Statistical Coordination Board; PCOO-News and Informations Bureau; OEO-Climate Change Commission; OEO-National Anti-Poverty Commission; OEO-National Commission on Muslim Filipinos; Autonomous Region in Muslim Mindanao; Commission on Audit