STATEMENT OF ALLOTMENT, OBLIGATION AND BALANCES
AS OF March 31, 2012
(In Thousand Pesos)

PARTICULARS 
FY 2012
APPROPRIATIONS
(Full Year)
 
BMB SUBMISSION 
 
OBLIGATION RATE (In %) 
ALLOTMENT 
OBLIGATIONS INCURRED 
UNOBLIGATED BALANCES 
PS 
MOOE 
CO 
Total 
PS 
MOOE 
CO 
Total 
PS 
MOOE 
CO 
Total 
                             
10,127,480
4,334,107
5,418,915
167,424
9,920,446
417,675
371,002
1,865
790,542
3,916,432
5,047,913
165,559
9,129,904
7.97%
      Current Year Budget
9,607,261
4,334,107
4,914,770
151,350
9,400,227
417,675
316,094
1,745
735,514
3,916,432
4,598,676
149,605
8,664,713
 
            Agency Specific Budget
9,370,140
4,096,986
4,914,770
151,350
9,163,106
372,614
316,094
1,745
690,453
3,724,372
4,598,676
149,605
8,472,653
 
            Special Purpose Funds
-
-
-
-
-
20,867
-
-
20,867
(20,867)
-
-
(20,867)
 
            Automatic Appropriation
237,121
237,121
-
-
237,121
24,194
-
-
24,194
212,927
-
-
212,927
 
     Continuing Appropriation
520,219
-
504,145
16,074
520,219
-
54,908
120
55,028
-
449,237
15,954
465,191
 
            Unobligated Allotment as of 12/31/11
520,219
-
504,145
16,074
520,219
-
54,908
120
55,028
-
449,237
15,954
465,191
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                             
3,759,006
520,053
3,036,924
303,122
3,860,099
113,431
442,051
481
555,963
406,622
2,594,873
302,641
3,304,136
14.40%
      Current Year Budget
2,621,817
520,053
1,992,820
210,037
2,722,910
113,431
90,000
-
203,431
406,622
1,902,820
210,037
2,519,479
 
            Agency Specific Budget
2,595,422
487,542
1,957,243
135,037
2,579,822
106,337
90,000
-
196,337
381,205
1,867,243
135,037
2,383,485
 
            Special Purpose Funds
-
-
-
-
-
-
-
-
-
-
-
-
-
 
            Automatic Appropriation
26,395
32,511
35,577
75,000
143,088
7,094
-
-
7,094
25,417
35,577
75,000
135,994
 
     Continuing Appropriation
1,137,189
-
1,044,104
93,085
1,137,189
-
352,051
481
352,532
-
692,053
92,604
784,657
 
            Unobligated Allotment as of 12/31/11
1,132,189
-
1,039,104
93,085
1,132,189
-
352,051
481
352,532
-
687,053
92,604
779,657
 
            Allotment Releases in FY 2012
5,000
-
5,000
-
5,000
-
-
-
-
-
5,000
-
5,000
 
                             
427,420
42,169
177,026
2,463
221,658
13,667
36,873
673
51,213
28,502
140,153
1,790
170,445
23.10%
      Current Year Budget
404,802
42,169
156,871
-
199,040
13,667
27,400
-
41,067
28,502
129,471
-
157,973
 
            Agency Specific Budget
401,786
39,153
156,871
-
196,024
12,682
27,400
-
40,082
26,471
129,471
-
155,942
 
            Special Purpose Funds
-
-
-
-
-
-
-
-
-
-
-
-
-
 
            Automatic Appropriation
3,016
3,016
-
-
3,016
985
-
-
985
2,031
-
-
2,031
 
     Continuing Appropriation
22,618
-
20,155
2,463
22,618
-
9,473
673
10,146
-
10,682
1,790
12,472
 
            Unobligated Allotment as of 12/31/11
22,618
-
20,155
2,463
22,618
-
9,473
673
10,146
-
10,682
1,790
12,472
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                             
20,930,251
4,871,423
13,479,505
2,576,966
20,927,894
1,267,285
1,071,208
822,801
3,161,294
3,604,138
12,408,297
1,754,165
17,766,600
15.11%
      Current Year Budget
17,100,670
4,871,423
9,903,514
2,323,376
17,098,313
1,267,285
431,744
13,101
1,712,130
3,604,138
9,471,770
2,310,275
15,386,183
 
            Agency Specific Budget
16,692,339
4,463,092
9,903,514
2,323,376
16,689,982
1,054,141
431,744
13,101
1,498,986
3,408,951
9,471,770
2,310,275
15,190,996
 
            Special Purpose Funds
45,675
45,675
-
-
45,675
119,195
-
-
119,195
(73,520)
-
-
(73,520)
 
            Automatic Appropriation
362,656
362,656
-
-
362,656
93,949
-
-
93,949
268,707
-
-
268,707
 
     Continuing Appropriation
3,829,581
-
3,575,991
253,590
3,829,581
-
639,464
809,700
1,449,164
-
2,936,527
(556,110)
2,380,417
 
            Unobligated Allotment as of 12/31/11
2,829,581
-
2,575,991
253,590
2,829,581
-
629,739
809,700
1,439,439
-
1,946,252
(556,110)
1,390,142
 
            Allotment Releases in FY 2012
1,000,000
-
1,000,000
-
1,000,000
-
9,725
-
9,725
-
990,275
-
990,275
 
                             
64,486,810
3,329,031
18,565,877
33,498,140
55,393,048
842,497
2,613,756
7,054,948
10,511,201
2,486,534
15,952,121
26,443,192
44,881,847
18.98%
      Current Year Budget
53,284,114
3,329,031
14,116,385
26,744,936
44,190,352
842,497
1,732,010
5,944,839
8,519,346
2,486,534
12,384,375
20,800,097
35,671,006
 
            Agency Specific Budget
52,932,023
3,030,159
14,116,385
26,744,936
43,891,480
756,240
1,732,010
5,944,839
8,433,089
2,273,919
12,384,375
20,800,097
35,458,391
 
            Special Purpose Funds
28,294
28,294
-
-
28,294
21,599
-
-
21,599
6,695
-
-
6,695
 
            Automatic Appropriation
323,797
270,578
-
-
270,578
64,658
-
-
64,658
205,920
-
-
205,920
 
     Continuing Appropriation
11,202,696
-
4,449,492
6,753,204
11,202,696
-
881,746
1,110,109
1,991,855
-
3,567,746
5,643,095
9,210,841
 
            Unobligated Allotment as of 12/31/11
11,161,740
-
4,408,536
6,753,204
11,161,740
-
881,746
1,110,109
1,991,855
-
3,526,790
5,643,095
9,169,885
 
            Allotment Releases in FY 2012
40,956
-
40,956
-
40,956
-
-
-
-
-
40,956
-
40,956
 
                             
1,395,931
629,006
640,450
123,875
1,393,331
364,944
71,022
2,949
438,915
264,062
569,428
120,926
954,416
31.50%
      Current Year Budget
1,151,082
629,006
428,478
90,998
1,148,482
364,944
45,135
2,849
412,928
264,062
383,343
88,149
735,554
 
            Agency Specific Budget
953,025
445,050
414,899
90,476
950,425
201,386
43,988
2,823
248,197
243,664
370,911
87,653
702,228
 
            Special Purpose Funds
301
301
-
-
301
301
-
-
301
-
-
-
-
 
            Automatic Appropriation
197,756
183,655
13,579
522
197,756
163,257
1,147
26
164,430
20,398
12,432
496
33,326
 
     Continuing Appropriation
244,849
-
211,972
32,877
244,849
-
25,887
100
25,987
-
186,085
32,777
218,862
 
            Unobligated Allotment as of 12/31/11
244,849
-
211,972
32,877
244,849
-
25,887
100
25,987
-
186,085
32,777
218,862
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                           
231,303,631
170,738,324
33,489,535
18,035,348
222,263,207
35,272,061
2,783,346
732,257
38,787,664
135,466,263
30,706,189
17,303,091
183,475,543
17.45%
      Current Year Budget
217,347,491
170,738,324
26,402,477
11,166,266
208,307,067
35,268,451
1,929,521
21,338
37,219,310
135,469,873
24,472,956
11,144,928
171,087,757
 
            Agency Specific Budget
201,821,472
155,212,583
26,402,199
11,166,266
192,781,048
35,266,542
1,929,521
21,338
37,217,401
119,946,041
24,472,678
11,144,928
155,563,647
 
            Special Purpose Funds
938,823
938,823
-
-
938,823
-
-
-
-
938,823
-
-
938,823
 
            Automatic Appropriation
14,587,196
14,586,918
278
-
14,587,196
1,909
-
-
1,909
14,585,009
278
-
14,585,287
 
     Continuing Appropriation
13,956,140
-
7,087,058
6,869,082
13,956,140
3,610
853,825
710,919
1,568,354
(3,610)
6,233,233
6,158,163
12,387,786
 
            Unobligated Allotment as of 12/31/11
13,385,542
-
7,027,800
6,357,742
13,385,542
3,610
853,825
710,919
1,568,354
(3,610)
6,173,975
5,646,823
11,817,188
 
            Allotment Releases in FY 2012
570,598
-
59,258
511,340
570,598
-
-
-
-
-
59,258
511,340
570,598
 
                           
24,413,713
21,026,492
3,183,767
21,028
24,231,287
5,378,729
724,700
244
6,103,673
15,647,763
2,459,067
20,784
18,127,614
25.19%
      Current Year Budget
24,195,594
21,026,492
2,986,676
-
24,013,168
5,378,729
684,329
-
6,063,058
15,647,763
2,302,347
-
17,950,110
 
            Agency Specific Budget
22,097,645
18,899,928
2,986,676
-
21,886,604
4,806,870
683,279
-
5,490,149
14,093,058
2,303,397
-
16,396,455
 
            Special Purpose Funds
381,630
381,630
-
-
381,630
175,806
1,050
-
176,856
205,824
(1,050)
-
204,774
 
            Automatic Appropriation
1,716,319
1,744,934
-
-
1,744,934
396,053
-
-
396,053
1,348,881
-
-
1,348,881
 
     Continuing Appropriation
218,119
-
197,091
21,028
218,119
-
40,371
244
40,615
-
156,720
20,784
177,504
 
            Unobligated Allotment as of 12/31/11
186,119
-
168,191
17,928
186,119
-
40,371
244
40,615
-
127,820
17,684
145,504
 
            Allotment Releases in FY 2012
32,000
-
28,900
3,100
32,000
-
-
-
-
-
28,900
3,100
32,000
 
                           
9,512,016
253,195
1,691,195
87,234
2,032,353
70,016
223,309
946
294,271
183,179
1,468,615
86,288
1,738,082
14.48%
      Current Year Budget
8,814,727
253,195
1,001,424
80,445
1,335,064
70,016
75,335
-
145,351
183,179
926,089
80,445
1,189,713
 
            Agency Specific Budget
1,243,621
231,178
931,998
80,445
1,243,621
63,830
75,335
-
139,165
167,348
856,663
80,445
1,104,456
 
            Special Purpose Funds
-
-
-
-
-
-
-
-
-
-
-
-
-
 
            Automatic Appropriation
7,571,106
22,017
69,426
-
91,443
6,186
-
-
6,186
15,831
69,426
-
85,257
 
     Continuing Appropriation
697,298
-
690,500
6,789
697,289
-
147,974
946
148,920
-
542,526
5,843
548,369
 
            Unobligated Allotment as of 12/31/11
697,289
-
690,500
6,789
697,289
-
147,974
946
148,920
-
542,526
5,843
548,369
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                           
19,781,409
5,339,854
9,266,267
4,012,928
18,619,049
1,412,609
850,114
313,303
2,576,026
3,927,245
8,416,153
3,699,625
16,043,023
13.84%
      Current Year Budget
17,504,443
5,339,854
7,823,328
3,178,901
16,342,083
1,412,609
722,314
218,364
2,353,287
3,927,245
7,101,014
2,960,537
13,988,796
 
            Agency Specific Budget
16,990,868
4,886,779
7,822,962
3,178,901
15,888,642
1,280,429
722,267
218,364
2,221,060
3,606,350
7,100,695
2,960,537
13,667,582
 
            Special Purpose Funds
24,923
24,923
-
-
24,923
24,401
-
-
24,401
522
-
-
522
 
            Automatic Appropriation
488,652
428,652
366
-
428,518
107,779
47
-
107,826
320,373
319
-
320,692
 
     Continuing Appropriation
2,276,966
-
1,442,939
834,027
2,276,966
-
127,800
94,939
222,739
-
1,315,139
739,088
2,054,227
 
            Unobligated Allotment as of 12/31/11
2,276,966
-
1,442,939
834,027
2,276,966
-
127,800
94,939
222,739
-
1,315,139
739,088
2,054,227
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                           
27,899,898
5,781,762
6,524,769
3,885,236
16,191,767
1,574,198
1,224,701
98,213
2,897,112
4,207,564
5,300,068
3,787,023
13,294,655
17.89%
      Current Year Budget
26,641,289
5,781,762
5,603,456
3,547,940
14,933,158
1,574,198
1,124,293
22,630
2,721,121
4,207,564
4,479,163
3,525,310
12,212,037
 
            Agency Specific Budget
13,250,457
5,232,466
4,148,619
2,586,202
11,967,287
1,437,751
750,099
21,373
2,209,223
3,794,715
3,398,520
2,564,829
9,758,064
 
            Special Purpose Funds
1,277,465
61,922
328,248
887,295
1,277,465
58,807
328,248
-
387,055
3,115
-
887,295
890,410
 
            Automatic Appropriation
12,113,367
487,374
1,126,589
74,443
1,688,406
77,640
45,946
1,257
124,843
409,734
1,080,643
73,186
1,563,563
 
     Continuing Appropriation
1,258,609
-
921,313
337,296
1,258,609
-
100,408
75,583
175,991
-
820,905
261,713
1,082,618
 
            Unobligated Allotment as of 12/31/11
1,246,859
-
909,563
337,296
1,246,859
-
100,408
75,583
175,991
-
809,155
261,713
1,070,868
 
            Allotment Releases in FY 2012
11,750
-
11,750
-
11,750
-
-
-
-
-
11,750
-
11,750
 
                             
14,167,552
5,570,559
7,126,319
265
12,697,143
1,433,881
1,022,132
20,775
2,476,788
4,136,678
6,104,187
(20,510)
10,220,355
19.51%
      Current Year Budget
12,387,137
5,570,559
5,345,914
255
10,916,728
1,433,881
1,021,435
20,775
2,476,091
4,136,678
4,324,479
(20,520)
8,440,637
 
            Agency Specific Budget
10,912,081
5,363,248
4,078,895
255
9,442,398
1,259,200
531,691
20,775
1,811,666
4,104,048
3,547,204
(20,520)
7,630,732
 
            Special Purpose Funds
1,398,990
131,971
1,267,019
-
1,398,990
153,337
489,744
-
643,081
(21,366)
777,275
-
755,909
 
            Automatic Appropriation
76,066
75,340
-
-
75,340
21,344
-
-
21,344
53,996
-
-
53,996
 
     Continuing Appropriation
1,780,415
-
1,780,405
10
1,780,415
-
697
-
697
-
1,779,708
10
1,779,718
 
            Unobligated Allotment as of 12/31/11
1,780,415
-
1,780,405
10
1,780,415
-
697
-
697
-
1,779,708
10
1,779,718
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                             
36,274,895
8,494,880
17,386,223
2,093,953
27,975,056
2,246,546
2,081,561
1,243,842
5,571,949
6,248,334
15,304,662
850,111
22,403,107
19.92%
      Current Year Budget
31,565,629
8,494,880
14,510,061
260,849
23,265,790
2,246,546
1,636,228
608
3,883,382
6,248,334
12,873,833
260,241
19,382,408
 
            Agency Specific Budget
30,741,378
7,757,648
14,423,042
260,849
22,441,539
2,009,415
1,627,032
608
3,637,055
5,748,233
12,796,010
260,241
18,804,484
 
            Special Purpose Funds
63,544
63,544
-
-
63,544
56,905
4,211
-
61,116
6,639
(4,211)
-
2,428
 
            Automatic Appropriation
760,707
673,688
87,019
-
760,707
180,226
4,985
-
185,211
493,462
82,034
-
575,496
 
     Continuing Appropriation
4,709,266
-
2,876,162
1,833,104
4,709,266
-
445,333
1,243,234
1,688,567
-
2,430,829
589,870
3,020,699
 
            Unobligated Allotment as of 12/31/11
4,352,562
-
2,846,112
1,506,450
4,352,562
-
442,570
1,242,237
1,684,807
-
2,403,542
264,213
2,667,755
 
            Allotment Releases in FY 2012
356,704
-
30,050
326,654
356,704
-
7,763
997
3,760
-
27,287
325,657
352,944
 
                             
102,143,793
82,183,675
13,084,023
3,574,812
98,842,510
24,976,539
3,508,339
102,425
28,587,303
57,207,136
9,575,684
3,472,387
70,255,207
28.92%
      Current Year Budget
97,497,929
82,183,675
10,991,973
1,020,998
94,196,646
24,976,539
3,099,007
43,619
28,119,165
57,207,136
7,892,966
977,379
66,077,481
 
            Agency Specific Budget
92,879,820
78,371,934
10,985,605
1,020,998
90,378,537
20,959,906
3,048,907
43,619
24,052,432
57,412,028
7,936,698
977,379
66,326,105
 
            Special Purpose Funds
3,496,390
3,490,022
6,368
-
3,496,390
3,818,287
50,100
-
3,868,387
(328,265)
(43,732)
-
(371,997)
 
            Automatic Appropriation
1,121,719
321,719
-
-
321,719
198,346
-
-
198,346
123,373
-
-
123,373
 
     Continuing Appropriation
4,645,864
-
2,092,050
2,553,814
4,645,864
 
409,332
58,806
468,138
 
1,682,718
2,495,008
4,177,726
 
            Unobligated Allotment as of 12/31/11
3,670,154
 
1,849,050
1,821,104
3,670,154
 
409,332
58,806
468,138
 
1,439,718
1,762,298
3,202,016
 
            Allotment Releases in FY 2012
975,710
 
243,000
732,710
975,710
 
 
 
 
 
243,000
732,710
975,710
 
                           
9,961,260
6,592,272
2,462,242
376,272
9,430,786
1,613,611
614,203
7,534
2,235,348
4,978,661
1,848,039
368,738
7,195,438
23.70%
      Current Year Budget
9,577,625
6,592,272
2,298,905
155,974
9,047,151
1,613,502
542,903
1,470
2,157,875
4,978,770
1,756,002
154,504
6,889,276
 
            Agency Specific Budget
8,656,728
6,108,681
2,208,905
155,974
8,473,560
1,403,407
542,903
1,470
1,947,780
4,705,274
1,666,002
154,504
6,525,780
 
            Special Purpose Funds
69,569
69,569
-
-
69,569
118,694
-
-
118,694
(49,125)
-
-
(49,125)
 
            Automatic Appropriation
851,328
414,022
90,000
-
504,022
91,401
-
-
91,401
322,621
90,000
-
412,621
 
     Continuing Appropriation
383,635
-
163,337
220,298
383,635
109
71,300
6,064
77,473
(109)
92,037
214,234
306,162
 
            Unobligated Allotment as of 12/31/11
312,266
-
161,337
150,929
312,266
109
71,300
6,064
77,473
(109)
90,037
144,865
234,793
 
            Allotment Releases in FY 2012
71,369
-
2,000
69,369
71,369
-
-
-
-
-
2,000
69,369
71,369
 
                             
                             
8,181,107
3,368,462
4,375,940
386,205
8,130,607
629,800
735,301
3,288
1,368,389
2,738,662
3,640,639
382,917
6,762,218
16.83%
      Current Year Budget
7,292,689
3,368,462
3,536,003
337,724
7,242,189
629,800
460,411
2,363
1,092,574
2,738,662
3,075,592
335,361
6,149,615
 
            Agency Specific Budget
6,988,041
3,063,814
3,536,003
337,724
6,937,541
556,654
460,411
2,363
1,019,428
2,507,160
3,075,592
335,361
5,918,113
 
            Special Purpose Funds
52,718
52,718
-
-
52,718
35,615
-
-
35,615
17,103
-
-
17,103
 
            Automatic Appropriation
251,930
251,930
-
-
251,930
37,531
-
-
37,531
214,399
-
-
214,399
 
     Continuing Appropriation
888,418
-
839,937
48,481
888,418
-
274,890
925
275,815
-
565,047
47,556
612,603
 
            Unobligated Allotment as of 12/31/11
865,855
-
817,374
48,481
865,855
-
273,342
925
274,267
-
544,032
47,556
591,588
 
            Allotment Releases in FY 2012
22,563
-
22,563
-
22,563
-
1,548
-
1,548
-
21,015
-
21,015
 
                             
114,931,741
83,537,387
19,881,740
6,221,217
109,640,344
24,409,034
3,025,506
42,721
27,477,261
59,128,353
16,856,234
6,178,496
82,163,083
25.06%
      Current Year Budget
108,834,089
83,537,387
19,201,427
803,878
103,542,692
24,409,034
2,846,489
38,086
27,293,609
59,128,353
16,354,938
765,792
76,249,083
 
            Agency Specific Budget
106,905,022
81,919,360
18,890,387
803,878
101,613,625
22,923,765
2,631,959
38,086
25,593,810
58,995,595
16,258,428
765,792
76,019,815
 
            Special Purpose Funds
1,453,744
1,453,744
-
-
1,453,744
1,432,859
105,484
-
1,538,343
20,885
(105,484)
-
(84,599)
 
            Automatic Appropriation
475,323
164,283
311,040
-
475,323
52,410
109,046
-
161,456
111,873
201,994
-
313,867
 
     Continuing Appropriation
6,097,652
-
680,313
5,417,339
6,097,652
-
179,017
4,635
183,652
-
501,296
5,412,704
5,914,000
 
            Unobligated Allotment as of 12/31/11
6,081,562
-
664,223
5,417,339
6,081,562
-
179,017
4,635
183,652
-
485,206
5,412,704
5,897,910
 
            Allotment Releases in FY 2012
16,090
-
16,090
-
16,090
-
-
-
-
-
16,090
-
16,090
-
                             
178,292,014
4,937,156
15,384,427
136,658,587
156,980,170
1,159,902
856,830
54,547,286
56,564,018
3,777,254
14,527,597
82,111,301
100,416,152
36.03%
      Current Year Budget
126,226,989
4,937,156
7,226,452
92,751,537
104,915,145
1,159,902
480,723
42,253,590
43,894,215
3,777,254
6,745,729
50,497,947
61,020,930
 
            Agency Specific Budget
109,833,405
4,122,347
6,005,960
92,020,712
102,149,019
837,988
426,701
39,812,702
41,077,391
3,284,359
5,579,259
52,208,010
61,071,628
 
            Special Purpose Funds
485,133
427,343
-
57,970
485,133
238,851
-
-
238,851
188,492
-
57,790
246,282
 
            Automatic Appropriation
15,908,451
387,466
1,220,492
673,035
2,280,993
83,063
54,022
2,440,888
2,577,973
304,403
1,166,470
(1,767,853)
(296,980)
 
     Continuing Appropriation
52,065,025
-
8,157,975
43,907,050
52,065,025
-
376,107
12,293,696
12,669,803
-
7,781,868
31,613,354
39,395,222
 
            Unobligated Allotment as of 12/31/11
47,241,018
-
7,862,301
39,378,717
47,241,018
-
367,548
11,959,759
12,327,307
-
7,494,753
27,418,958
34,913,711
 
            Allotment Releases in FY 2012
4,824,007
-
295,674
4,528,333
4,824,007
-
8,559
333,937
342,496
-
287,115
4,194,396
4,481,511
 
                             
10,889,349
2,650,960
6,559,935
1,670,654
10,881,549
735,721
1,487,084
99,130
2,321,935
1,915,239
5,072,851
1,571,524
8,559,614
21.34%
      Current Year Budget
9,845,975
2,650,960
5,904,735
1,282,480
9,838,175
735,721
1,303,822
13,821
2,053,364
1,915,239
4,600,913
1,268,659
7,784,811
 
            Agency Specific Budget
9,139,458
2,423,791
5,729,215
978,652
9,131,658
649,230
1,302,950
13,821
1,966,001
1,774,561
4,426,265
964,831
7,165,657
 
            Special Purpose Funds
496,644
18,168
174,648
303,828
496,644
32,955
872
-
33,827
(14,787)
173,776
303,828
462,817
 
            Automatic Appropriation
209,873
209,001
872
-
209,873
53,536
-
-
53,536
155,465
872
-
156,337
 
     Continuing Appropriation
1,043,374
-
655,200
388,174
1,043,374
-
183,262
85,309
268,571
-
471,938
302,865
774,803
 
            Unobligated Allotment as of 12/31/11
1,039,274
-
655,200
384,074
1,039,274
-
183,262
85,309
268,571
-
471,938
298,765
770,703
 
            Allotment Releases in FY 2012
4,100
-
-
4,100
4,100
-
-
-
-
-
-
4,100
4,100
 
                             
51,798,707
933,461
50,653,537
377,986
51,964,984
249,208
6,402,591
13,093
6,664,892
684,253
44,250,946
364,893
45,300,092
12,83%
      Current Year Budget
48,849,275
933,461
47,897,440
184,651
49,015,552
249,208
6,401,963
13,057
6,664,228
684,253
41,495,477
171,594
42,351,324
 
            Agency Specific Budget
48,772,175
856,361
47,710,978
184,651
48,751,990
229,512
6,401,963
13,057
6,664,532
626,849
41,309,015
171,594
42,107,458
 
            Special Purpose Funds
2,324
2,324
-
-
2,324
-
-
-
-
2,324
 
 
2,324
 
            Automatic Appropriation
74,776
74,776
186,462
-
261,238
19,696
-
-
19,696
55,080
186,462
-
241,542
 
     Continuing Appropriation
2,949,432
-
2,756,097
193,335
2,949,432
-
628
36
664
-
2,755,469
193,299
2,948,768
 
            Unobligated Allotment as of 12/31/11
2,878,230
-
2,684,895
193,335
2,878,230
-
628
36
664
-
2,684,267
193,299
2,877,566
 
            Allotment Releases in FY 2012
71,202
-
71,202
-
71,202
-
-
-
-
-
71,202
-
71,202
 
                             
1,797,471
326,363
1,381,108
90,000
1,797,471
99,964
393,922
89,780
583,666
226,399
987,186
220
1,213,805
32.47%
      Current Year Budget
1,659,231
326,363
1,242,868
90,000
1,659,231
99,964
276,735
89,780
466,479
226,399
966,133
220
1,192,752
 
            Agency Specific Budget
1,631,763
289,895
1,242,868
90,000
1,631,763
90,342
276,735
89,780
456,857
208,553
966,133
220
1,174,906
 
            Special Purpose Funds
5,033
5,033
-
-
5,033
3,727
-
-
3,727
1,306
-
-
1,306
 
            Automatic Appropriation
22,435
22,435
-
-
22,435
5,895
-
-
5,895
16,540
-
-
16,540
 
     Continuing Appropriation
138,240
-
138,240
-
138,240
-
117,187
-
117,187
-
21,053
-
21,053
 
            Unobligated Allotment as of 12/31/11
138,240
-
138,240
-
138,240
-
117,187
-
117,187
-
21,053
-
21,053
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
3,222,740
1,154,468
1,627,712
355,845
3,138,025
324,816
496,569
18,476
839,861
829,652
1,131,143
337,369
2,298,164
26.76%
      Current Year Budget
2,815,663
1,154,468
1,493,164
83,316
2,730,948
324,816
441,406
13,161
779,383
829,652
1,051,758
70,155
1,951,565
 
            Agency Specific Budget
2,604,563
1,041,869
1,480,214
82,480
2,604,563
272,240
441,406
13,161
726,807
769,629
1,038,808
69,319
1,877,756
 
            Special Purpose Funds
31,002
29,432
1,570
-
31,002
29,432
-
-
29,432
-
1,570
-
1,570
 
            Automatic Appropriation
180,098
83,167
11,380
836
95,383
23,144
-
-
23,144
60,023
11,380
836
72,239
 
     Continuing Appropriation
407,077
-
134,548
272,529
407,077
-
55,163
5,315
60,478
-
79,385
267,214
346,599
 
            Unobligated Allotment as of 12/31/11
405,577
-
133,048
272,529
407,577
-
55,163
5,315
60,478
-
77,885
267,214
345,099
 
            Allotment Releases in FY 2012
1,500
-
1,500
-
1,500
-
-
-
-
-
1,500
-
1,500
 
                             
40,663,100
3,827,167
10,448,712
13,451,158
27,727,037
1,026,656
2,015,146
18,056
3,059,858
2,800,511
8,433,566
13,433,102
24,667,179
11.04%
      Current Year Budget
34,616,992
3,827,167
9,181,640
8,672,122
21,680,929
1,026,656
1,306,230
9,839
2,342,725
2,800,511
7,875,410
8,662,283
19,338,204
 
            Agency Specific Budget
33,242,378
3,482,071
8,974,060
8,622,122
21,078,253
879,003
1,166,482
8,996
2,054,481
2,603,068
7,807,578
8,613,126
19,023,772
 
            Special Purpose Funds
45,466
45,466
-
-
45,466
63,823
-
-
63,823
(18,357)
-
-
(18,357)
 
            Automatic Appropriation
1,329,148
299,630
207,580
50,000
557,210
83,830
139,748
843
224,421
215,800
67,832
49,157
332,789
 
     Continuing Appropriation
6,046,108
-
1,267,072
4,779,036
6,046,108
-
708,916
8,217
717,133
-
558,156
4,770,819
5,328,975
 
            Unobligated Allotment as of 12/31/11
6,046,108
-
1,267,072
4,779,036
6,046,108
-
708,916
8,217
717,133
-
558,156
4,770,819
5,328,975
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
3,177,153
1,327,907
1,807,975
42,371
3,178,253
384,208
192,072
170,955
747,235
943,699
1,615,903
(128,584)
2,431,018
23.51%
      Current Year Budget
2,979,018
1,327,907
1,611,202
41,009
2,980,118
384,208
156,065
170,240
710,513
943,699
1,455,137
(129,231)
2,269,605
 
            Agency Specific Budget
2,836,893
1,186,922
1,608,962
41,009
2,836,893
330,924
155,550
12,377
498,851
855,998
1,453,412
28,632
2,338,042
 
            Special Purpose Funds
42,556
42,556
-
-
42,556
26,435
-
-
26,435
16,121
-
-
16,121
 
            Automatic Appropriation
99,569
98,429
2,240
-
100,669
26,849
515
157,863
185,227
71,580
1,725
(157,863)
(84,558)
 
     Continuing Appropriation
198,135
-
196,773
1,362
198,135
-
36,007
715
36,722
-
160,766
647
161,413
 
            Unobligated Allotment as of 12/31/11
198,135
-
196,773
1,362
198,135
-
36,007
715
36,722
-
160,766
647
161,413
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
1,063,262
594,684
424,030
35,509
1,054,223
165,977
96,402
-
262,379
428,707
327,628
35,509
791,844
24,89%
      Current Year Budget
1,052,453
594,684
413,221
35,509
1,043,414
162,175
94,839
-
257,014
432,509
318,382
35,509
786,400
 
            Agency Specific Budget
997,439
539,670
413,221
35,509
988,400
141,748
94,839
-
236,587
397,922
318,382
35,509
751,813
 
            Special Purpose Funds
4,507
4,507
-
-
4,507
7,300
-
-
7,300
(2,793)
-
-
(2,793)
 
            Automatic Appropriation
50,507
50,507
-
-
50,507
13,127
-
-
13,127
37,380
-
-
37,380
 
     Continuing Appropriation
10,809
-
10,809
-
10,809
3,802
1,563
-
5,365
(3,802)
9,246
-
5,444
 
            Unobligated Allotment as of 12/31/11
10,809
-
10,809
-
10,809
598
1,563
-
2,161
(598)
9,246
-
8,648
 
            Allotment Releases in FY 2012
-
-
-
-
-
3,204
-
-
3,204
(3,204)
-
-
(3,204)
-
                             
9,177,893
3,058,189
4,812,148
449,936
8,320,273
686,800
676,772
32,394
1,395,966
2,371,389
4,135,376
417,542
6,924,307
16.78%
      Current Year Budget
8,234,746
3,058,189
3,946,614
372,323
7,377,126
686,547
446,497
27,152
1,160,196
2,371,642
3,500,117
345,171
6,216,930
 
            Agency Specific Budget
6,700,992
2,795,734
2,834,015
367,844
5,997,593
625,190
438,181
27,152
1,090,523
2,170,544
2,395,834
340,692
4,907,070
 
            Special Purpose Funds
18,024
12,524
5,500
-
18,024
7,808
-
-
7,808
4,716
5,500
-
10,216
 
            Automatic Appropriation
1,515,730
249,931
1,107,099
4,479
1,361,509
53,549
8,316
-
61,865
196,382
1,098,783
4,479
1,299,644
 
     Continuing Appropriation
943,147
-
865,534
77,613
943,147
253
230,275
5,242
235,770
(253)
635,259
72,371
707,377
 
            Unobligated Allotment as of 12/31/11
925,847
-
848,234
77,613
925,847
253
225,275
5,242
230,770
(253)
622,959
72,371
695,077
 
            Allotment Releases in FY 2012
17,300
-
17,300
-
17,300
-
5,000
-
5,000
-
12,300
-
12,300
 
                           
12,556,873
7,947,110
1,943,899
375,791
10,266,800
296,097
176,701
156,611
629,409
7,651,013
1,767,198
219,180
9,637,391
6.13%
      Current Year Budget
12,375,032
7,947,110
1,771,950
365,899
10,084,959
296,097
157,163
2,668
455,928
7,651,013
1,614,787
363,231
9,629,031
 
            Agency Specific Budget
11,601,459
7,755,342
1,771,950
365,899
9,893,191
273,024
157,163
2,668
432,855
7,482,318
1,614,787
363,231
9,460,336
 
            Special Purpose Funds
22,659
22,659
 
 
22,657
(2,708)
 
 
(2,708)
25,365
 
 
25,365
 
            Automatic Appropriation
750,916
169,111
 
 
169,111
25,781
 
 
25,781
143,330
 
 
143,330
 
     Continuing Appropriation
181,841
 
171,949
9,892
181,841
 
19,538
153,943
173,481
 
152,411
(144,051)
8,360
 
            Unobligated Allotment as of 12/31/11
178,991
 
169,099
9,892
178,991
 
19,538
153,943
173,481
 
149,561
(144,051)
5,510
 
            Allotment Releases in FY 2012
2,850
 
2,850
 
2,850
 
 
 
 
 
2,850
 
2,850
 
                           
2,251
1,625
607
19
2,251
431
91
 
522
1,194
516
19
1,729
23.19%
      Current Year Budget
2,137
1,625
512
 
2,137
431
41
 
472
1,194
471
 
1,665
 
            Agency Specific Budget
2,137
1,625
512
 
2,137
431
41
 
472
1,194
471
 
1,665
 
            Special Purpose Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Automatic Appropriation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Continuing Appropriation
114
 
95
19
114
 
50
 
50
 
45
19
64
 
            Unobligated Allotment as of 12/31/11
114
 
95
19
114
 
50
 
50
 
45
19
64
 
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
16,802,446
12,060,189
4,058,489
683,768
16,802,446
282,957
170,643
27,555
481,155
11,777,232
3,887,846
656,213
16,321,291
2.86%
      Current Year Budget
16,000,769
12,060,189
3,661,950
278,630
16,000,769
282,957
154,740
21,276
458,973
11,777,232
3,507,210
257,254
15,541,796
 
            Agency Specific Budget
15,075,891
11,135,311
3,661,950
278,630
15,075,891
210,868
154,740
21,276
386,884
10,924,443
3,507,210
257,354
14,689,007
 
            Special Purpose Funds
286,473
286,473
 
 
286,473
58,631
 
 
58,631
227,842
 
 
227,842
 
            Automatic Appropriation
638,405
638,405
 
 
638,405
13,458
 
 
13,458
624,947
 
 
624,947
 
     Continuing Appropriation
801,677
 
396,539
405,138
801,677
 
15,903
6,279
22,182
 
380,636
398,859
779,495
 
            Unobligated Allotment as of 12/31/11
801,677
 
396,539
405,138
801,677
 
15,903
6,279
22,182
 
380,636
398,859
779,495
 
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
830,097
658,556
156,841
14,700
830,097
193,595
24,298
26
217,919
464,961
132,543
14,674
612,178
26.25%
      Current Year Budget
823,262
856,556
155,806
8,900
823,626
193,595
23,458
26
217,079
464,961
132,348
8,874
606,183
 
            Agency Specific Budget
777,248
612,542
155,806
8,900
777,248
181,093
23,458
26
204,577
431,449
132,348
8,874
572,671
 
            Special Purpose Funds
1,484
1,484
 
 
1,484
 
 
 
 
1,484
 
 
1,484
 
            Automatic Appropriation
44,530
44,530
 
 
44,530
12,502
 
 
12,502
32,028
 
 
32,028
 
     Continuing Appropriation
6,835
 
1,035
5,800
6,835
 
840
 
840
 
195
5,800
5,995
 
            Unobligated Allotment as of 12/31/11
6,835
 
1,035
5,800
6,835
 
840
 
840
 
195
5,800
5,995
 
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
7,210,844
6,473,248
328,243
409,353
7,210,844
1,310,775
58,974
45
1,369,794
5,162,473
269,269
409,308
5,841,050
19.00%
      Current Year Budget
7,055,743
6,473,248
312,719
269,776
7,055,743
1,310,775
55,837
45
1,366,657
5,162,473
256,882
269,731
5,689,086
 
            Agency Specific Budget
6,634,662
6,052,167
312,719
269,776
6,634,662
1,064,351
55,837
45
1,120,233
4,987,816
256,882
269,731
5,514,429
 
            Special Purpose Funds
53,719
53,719
 
 
53,719
157,731
 
 
157,731
(104,012)
 
 
(104,012)
 
            Automatic Appropriation
367,362
367,362
 
 
367,362
88,693
 
 
88,693
278,669
 
 
278,669
 
     Continuing Appropriation
155,101
 
15,524
139,577
155,101
 
3,137
 
3,137
 
12,387
139,577
151,964
 
            Unobligated Allotment as of 12/31/11
155,101
 
15,524
139,577
155,101
 
3,137
 
3,137
 
12,387
139,577
151,964
 
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
14,913,778
2,208,508
10,333,104
2,372,166
14,913,778
491,364
184,751
1,111,312
1,787,427
1,717,144
10,148,353
1,260,854
13,126,351
11.99%
      Current Year Budget
10,180,485
2,004,167
8,164,318
12,000
10,180,485
448,303
43,607
 
491,910
1,555,864
8,120,711
12,000
9,688,575
 
            Agency Specific Budget
10,026,978
1,850,660
8,164,318
12,000
10,026,978
387,302
43,607
 
430,909
1,463,358
8,120,711
12,000
9,596,069
 
            Special Purpose Funds
27,310
27,310
 
 
27,310
26,180
 
 
26,180
1,130
 
 
1,130
 
            Automatic Appropriation
126,197
126,197
 
 
126,197
34,821
 
 
34,821
91,376
 
 
91,376
 
     Continuing Appropriation
4,733,293
204,341
2,168,786
2,360,166
4,733,293
43,061
141,144
1,111,312
1,295,517
161,280
2,027,642
1,248,854
3,437,776
 
            Unobligated Allotment as of 12/31/11
4,733,293
204,341
2,168,786
2,360,166
4,733,293
43,061
141,144
1,111,312
1,295,517
161,280
2,027,642
1,248,854
3,437,776
 
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
1,977,403
1,145,081
520,973
311,349
1,977,403
299,799
63,719
18,558
382,076
845,282
457,254
292,791
1,595,327
19.32%
      Current Year Budget
1,356,860
1,145,081
192,490
19,289
1,356,860
299,799
46,695
16,122
362,616
845,282
145,795
3,167
994,244
 
            Agency Specific Budget
1,308,746
1,100,134
192,490
16,122
1,308,746
298,938
46,695
16,122
361,755
801,196
145,795
 
946,991
 
            Special Purpose Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Automatic Appropriation
48,114
44,947
 
3,167
48,114
861
 
 
861
44,086
 
3,167
47,253
 
     Continuing Appropriation
620,543
 
328,483
292,060
620,543
 
17,024
2,436
19,460
 
311,459
289,624
601,083
 
            Unobligated Allotment as of 12/31/11
620,543
 
328,483
292,060
620,543
 
17,024
2,436
19,460
 
311,459
289,624
601,083
 
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
297,446
198,577
86,169
12,700
297,446
53,329
18,898
91
72,318
145,248
67,271
12,609
225,128
24,31%
      Current Year Budget
290,074
198,577
78,797
12,700
290,074
53,329
13,436
91
66,856
145,248
65,361
12,609
223,218
 
            Agency Specific Budget
273,100
181,603
78,797
12,700
273,100
44,640
13,436
91
58,167
136,963
65,361
12,609
214,933
 
            Special Purpose Funds
291
291
 
 
291
4,496
 
 
4,496
(4,205)
 
 
(4,205)
 
            Automatic Appropriation
16,683
16,683
 
 
16,683
4,193
 
 
4,193
12,490
 
 
12,490
 
     Continuing Appropriation
7,372
 
7,372
 
7,372
 
5,462
 
5,462
 
1,910
 
1,910
 
            Unobligated Allotment as of 12/31/11
7,372
 
7,372
 
7,372
 
5,462
 
5,462
 
1,910
 
1,910
 
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
Grand Total 
1,054,370,740
456,115,900
270,319,355
232,678,380
959,113,635
109,798,124
34,714,767
66,752,634
211,265,525
346,317,776
235,604,588
165,925,746
747,848,110
22.03%
      Current Year Budget
930,193,092
455,911,559
224,470,360
154,544,068
834,935,987
109,747,289
28,188,085
48,962,656
186,898,030
346,164,270
196,282,275
105,591,412
648,037,957
 
            Agency Specific Budget
856,891,155
425,046,645
218,217,008
152,423,673
795,687,326
100,989,259
26,844,604
46,361,779
174,195,642
324,057,386
191,372,404
106,061,894
621,491,684
 
            Special Purpose Funds
10,754,689
7,722,423
1,783,353
1,248,913
10,754,689
6,690,069
979,709
 
7,669,778
1,032,354
803,644
1,248,913
3,084,991
 
            Automatic Appropriation
62,547,248
23,142,491
4,469,999
881,482
28,493,972
2,067,961
363,772
2,600,877
5,032,610
21,074,530
4,106,227
(1,719,395)
23,461,362
 
     Continuing Appropriation
124,177,648
204,341
45,848,995
78,124,312
124,177,648
50,835
6,526,682
17,789,978
24,367,495
153,506
39,322,313
60,334,334
99,810,153
 
            Unobligated Allotment as of 12/31/11
116,153,949
204,341
44,000,902
71,948,706
116,153,949
47,631
6,499,087
17,455,044
24,001,762
156,710
37,501,815
54,493,662
92,152,187
 
            Allotment Releases in FY 2012
8,023,699
 
1,848,093
6,175,606
8,023,699
3,204
27,595
334,934
365,733
(3,204)
1,820,498
5,840,672
7,657,966
 
                           
Notes:
1) Sources of Data: DBM Report on Allotments and Department/Agencies' Reports on Obligations. The veracity and accuracy of data on actual obligations is the full responsibility of departments/agencies concerned.
2) Financial Performance ratios are used to depict the performance of an enity i.e. as a tool to measure is obligation rate (or absorptive capacity) which is derived by comparing actual obligations against allotments. If calculated using straight-line method (i.e., without considering variable factors and seasonality of program and project implementation), the average obligation rate during Quarter 1 will approximate to 25% of the annual releases. The derived obligations rate may also be compared to past performances e.g. same period in the previous years (trend analysis) to be able to obtain a more conclusive gauge of the first quarter performance.
3) Except National Commission on Indigenous Peoples, House of Representatives, Supreme Court of the Philippines and the Lower Courts, and Presidential Electoral Tribunal.