d>

STATEMENT OF ALLOTMENT, OBLIGATION AND BALANCES
AS OF June 30, 2012
(In Thousand Pesos)

PARTICULARS 
FY 2012
APPROPRIATIONS
(Full Year)
 
BMB SUBMISSION 
 
OBLIGATION RATE (In %) 
ALLOTMENT 
OBLIGATIONS INCURRED 
UNOBLIGATED BALANCES 
PS 
MOOE 
CO 
Total 
PS 
MOOE 
CO 
Total 
PS 
MOOE 
CO 
Total 
                             
11,285,821
4,672,902
6,254,535
151,350
11,078,787
878,156
790,357
2,776
1,671,289
3,794,746
5,464,178
148,574
9,407,498
15.09%
      Current Year Budget
9,946,056
4,672,902
4,914,770
151,350
9,739,022
878,156
582,771
2,776
1,463,703
3,794,746
4,331,999
148,574
8,275,319
 
            Agency Specific Budget
9,370,140
4,096,986
4,914,770
151,350
9,163,106
767,868
582,771
2,776
1,353,415
3,329,118
4,331,999
148,574
7,809,691
 
            Special Purpose Funds
305,049
305,049
-
-
305,049
61,004
-
-
61,004
(244,045)
-
-
(244,045)
 
            Automatic Appropriation
270,867
270,867
-
-
270,867
49,284
-
-
49,284
221,583
-
-
221,583
 
     Continuing Appropriation
1,339,765
-
1,339,765
-
1,339,765
-
207,586
-
207,586
-
1,132,179
-
1,132,179
 
            Unobligated Allotment as of 12/31/11
1,339,765
-
1,339,765
-
1,339,765
-
207,586
-
207,586
-
1,132,179
-
1,132,179
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                             
3,940,976
551,850
3,067,985
285,541
3,905,376
268,139
882,996
35,893
1,187,028
283,711
2,184,989
249,648
2,718,348
30.39%
      Current Year Budget
2,770,911
551,850
1,993,424
210,037
2,755,311
268,139
240,000
-
508,139
283,711
1,753,424
210,037
2,247,172
 
            Agency Specific Budget
2,595,422
487,542
1,957,243
135,037
2,579,822
253,441
240,000
-
493,441
234,101
1,717,243
135,037
2,086,381
 
            Special Purpose Funds
28,637
28,637
-
-
28,637
-
-
-
-
28,637
-
-
28,637
 
            Automatic Appropriation
146,852
35,671
36,181
75,000
146,852
14,698
-
-
14,698
20,973
36,181
75,000
132,154
 
     Continuing Appropriation
1,170,065
-
1,074,561
75,504
1,150,065
-
642,996
35,893
678,889
-
431,565
39,611
471,176
 
            Unobligated Allotment as of 12/31/11
1,145,065
-
1,069,561
75,504
1,145,065
-
642,996
35,893
678,889
-
426,565
39,611
466,176
 
            Allotment Releases in FY 2012
25,000
-
5,000
-
5,000
-
-
-
-
-
5,000
-
5,000
 
                             
440,186
45,935
236,026
58,225
340,186
26,223
73,568
749
100,540
19,712
162,458
57,476
239,646
29.55%
      Current Year Budget
417,568
45,935
215,871
55,762
317,568
26,223
58,185
-
84,408
19,712
157,686
55,762
233,160
 
            Agency Specific Budget
401,786
39,153
206,871
55,762
301,786
24,215
58,185
-
82,400
14,938
148,686
55,762
219,386
 
            Special Purpose Funds
12,391
3,391
9,000
-
12,391
-
-
-
-
3,391
9,000
-
12,391
 
            Automatic Appropriation
3,391
3,391
-
-
3,391
2,008
-
-
2,008
1,383
-
-
1,383
 
     Continuing Appropriation
22,618
-
20,155
2,463
22,618
-
15,383
749
16,132
-
4,772
1,714
6,486
 
            Unobligated Allotment as of 12/31/11
22,618
-
20,155
2,463
22,618
-
15,383
749
16,132
-
4,772
1,714
6,486
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                             
18,716,868
5,019,298
10,132,042
3,402,461
18,553,801
2,669,439
2,400,059
958,332
6,027,830
2,349,859
7,731,983
2,444,129
12,525,971
32.49%
      Current Year Budget
13,739,698
5,019,298
6,544,667
2,173,376
13,737,341
2,669,439
1,185,004
43,544
3,897,987
2,349,859
5,359,663
2,129,832
9,839,354
 
            Agency Specific Budget
12,915,713
4,195,313
6,544,667
2,173,376
12,913,356
2,200,376
1,185,004
43,544
3,428,924
1,994,937
5,359,663
2,129,832
9,484,432
 
            Special Purpose Funds
425,880
425,880
-
-
425,880
279,977
-
-
279,977
145,903
-
-
145,903
 
            Automatic Appropriation
398,105
398,105
-
-
398,105
189,086
-
-
189,086
209,019
-
-
209,019
 
     Continuing Appropriation
4,977,170
-
3,587,375
1,229,085
4,816,460
-
1,215,055
914,788
2,129,843
-
2,372,320
314,297
2,686,617
 
            Unobligated Allotment as of 12/31/11
3,816,460
-
2,587,375
1,229,085
3,816,460
-
1,215,055
914,788
2,129,843
-
1,372,320
314,297
1,686,617
 
            Allotment Releases in FY 2012
1,160,710
-
1,000,000
-
1,000,000
-
-
-
-
-
1,000,000
-
1,000,000
 
                             
65,480,249
3,469,304
19,428,850
35,340,316
58,238,470
1,865,971
8,728,321
23,888,555
34,482,847
1,603,333
10,700,529
11,451,761
23,755,623
59.21%
      Current Year Budget
53,762,315
3,469,304
14,898,753
28,152,479
46,520,536
1,865,971
5,718,974
20,491,137
28,076,082
1,603,333
9,179,779
7,661,342
18,444,454
 
            Agency Specific Budget
53,167,927
3,098,001
14,675,668
28,152,479
45,926,148
1,622,993
5,674,531
20,383,868
27,681,392
1,475,008
9,001,137
7,768,611
18,244,756
 
            Special Purpose Funds
188,067
95,967
92,100
-
188,067
100,661
8,582
107,269
216,512
(4,694)
83,518
(107,269)
(28,445)
 
            Automatic Appropriation
406,321
275,336
130,985
-
406,321
142,317
35,861
-
178,178
133,019
95,124
-
228,143
 
     Continuing Appropriation
11,717,934
-
4,530,097
7,187,837
11,717,934
-
3,009,347
3,397,418
6,406,765
-
1,520,750
3,790,419
5,311,169
 
            Unobligated Allotment as of 12/31/11
11,662,478
-
4,474,641
7,187,837
11,662,478
-
3,005,877
3,397,418
6,403,295
-
1,468,764
3,790,419
5,259,183
 
            Allotment Releases in FY 2012
55,456
-
55,456
-
55,456
-
3,470
-
3,470
-
51,986
-
51,986
 
                             
1,674,951
919,818
628,658
126,475
1,674,951
782,104
134,010
12,421
928,535
137,714
494,648
114,054
746,416
55.44%
      Current Year Budget
1,429,968
919,818
416,552
93,598
1,429,968
764,412
88,078
9,003
861,493
155,406
328,474
84,595
568,475
 
            Agency Specific Budget
1,074,134
578,159
402,899
93,076
1,074,134
434,041
84,204
8,527
526,772
144,118
318,695
84,549
547,362
 
            Special Purpose Funds
1,825
1,825
-
-
1,825
1,825
-
-
1,825
-
-
-
-
 
            Automatic Appropriation
354,009
339,834
13,653
522
354,009
328,546
3,874
476
332,896
11,288
9,779
46
21,113
 
     Continuing Appropriation
244,983
-
212,106
32,877
244,983
17,692
45,932
3,418
67,042
(17,692)
166,174
29,459
177,941
 
            Unobligated Allotment as of 12/31/11
244,983
-
212,106
32,877
244,983
17,692
45,932
3,418
67,042
(17,692)
166,174
29,459
177,941
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                           
224,818,701
182,638,906
34,467,404
19,713,569
236,819,569
94,157,632
9,331,440
6,745,980
110,235,052
88,481,274
25,135,964
12,967,279
126,584,517
46.55%
      Current Year Budget
229,151,351
182,638,906
26,415,977
12,116,219
221,171,102
94,142,734
6,087,785
1,423,954
101,654,473
88,496,172
20,328,192
10,692,265
119,516,629
 
            Agency Specific Budget
201,717,776
155,219,757
26,402,199
12,115,571
193,737,527
94,138,354
6,087,785
1,423,954
101,650,093
61,081,403
20,314,414
10,691,617
92,087,434
 
            Special Purpose Funds
11,868,248
11,854,100
13,500
648
11,868,248
-
-
-
-
11,854,100
13,500
648
11,868,248
 
            Automatic Appropriation
15,565,327
15,565,049
278
-
15,565,327
4,380
-
-
4,380
15,560,669
278
-
15,560,947
 
     Continuing Appropriation
15,667,350
-
8,051,427
7,567,040
15,648,467
14,898
3,243,655
5,322,026
8,580,579
(14,898)
4,807,772
2,275,014
7,067,888
 
            Unobligated Allotment as of 12/31/11
15,058,117
-
7,992,017
7,066,100
15,058,117
14,898
3,243,655
5,322,026
8,580,579
(14,898)
4,748,362
1,744,074
6,477,538
 
            Allotment Releases in FY 2012
609,233
-
59,410
530,940
590,350
-
-
-
-
-
59,410
530,940
590,350
 
                           
26,076,802
22,381,086
3,447,872
36,801
25,865,759
11,968,472
1,620,175
3,654
13,592,301
10,412,614
1,827,697
33,147
12,273,458
52.55%
      Current Year Budget
25,724,448
22,381,086
3,125,009
7,310
25,513,405
11,967,659
1,509,444
1,700
13,478,803
10,413,427
1,615,565
5,610
12,034,602
 
            Agency Specific Budget
22,097,645
18,899,928
2,986,674
-
21,886,602
10,544,009
1,470,290
412
12,014,711
8,355,919
1,516,384
(412)
9,871,891
 
            Special Purpose Funds
1,760,430
1,614,785
138,335
7,310
1,760,430
599,165
39,154
1,288
639,607
1,015,620
99,181
6,022
1,120,823
 
            Automatic Appropriation
1,866,373
1,866,373
-
-
1,866,373
824,485
-
-
824,485
1,014,888
-
-
1,014,888
 
     Continuing Appropriation
352,354
-
322,863
29,491
352,354
813
110,731
1,954
113,498
(813)
212,132
27,537
238,856
 
            Unobligated Allotment as of 12/31/11
308,354
-
284,513
23,841
308,354
-
94,874
1,454
96,328
-
189,639
22,387
212,026
 
            Allotment Releases in FY 2012
44,000
-
38,350
5,650
44,000
813
15,857
500
17,170
(813)
22,493
5,150
26,830
 
                           
9,689,048
280,696
2,035,094
91,017
2,406,807
148,257
462,115
946
611,318
132,439
1,572,979
90,071
1,795,489
25.40%
      Current Year Budget
8,838,491
280,696
1,191,326
84,228
1,556,250
148,257
131,540
-
279,797
132,439
1,059,786
84,228
1,276,453
 
            Agency Specific Budget
1,243,621
231,178
931,998
80,445
1,243,621
133,899
116,248
-
250,147
97,279
815,750
80,445
993,474
 
            Special Purpose Funds
23,764
23,764
-
-
23,764
1,865
-
-
1,865
21,899
-
-
21,899
 
            Automatic Appropriation
7,571,106
25,754
259,328
3,783
288,865
12,493
15,292
-
27,785
13,261
244,036
3,783
261,080
 
     Continuing Appropriation
850,557
-
843,768
6,789
850,557
-
330,575
946
331,521
-
513,193
5,843
519,036
 
            Unobligated Allotment as of 12/31/11
850,557
-
843,768
6,789
850,557
-
330,575
946
331,521
-
513,193
5,843
519,036
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                           
20,555,478
5,456,235
9,853,541
4,108,476
19,418,252
3,073,876
3,612,784
1,841,115
8,527,775
2,382,359
6,240,757
2,267,361
10,890,477
43.92%
      Current Year Budget
18,278,918
5,456,235
8,410,608
3,274,849
17,141,692
3,073,876
2,939,825
1,192,026
7,205,727
2,382,359
5,470,783
2,082,823
9,935,965
 
            Agency Specific Budget
17,721,150
4,970,239
8,383,784
3,264,901
16,618,924
2,666,514
2,939,825
1,192,026
6,798,365
2,303,725
5,443,959
2,072,875
9,820,559
 
            Special Purpose Funds
60,044
57,844
2,200
-
60,044
187,744
-
-
187,744
(129,900)
2,200
-
(127,700)
 
            Automatic Appropriation
497,724
428,152
24,624
9,948
462,724
219,618
-
-
219,618
208,534
24,624
9,948
243,106
 
     Continuing Appropriation
2,276,560
-
1,442,933
833,627
2,276,560
-
672,959
649,089
1,322,048
-
769,974
184,538
954,512
 
            Unobligated Allotment as of 12/31/11
2,276,560
-
1,442,933
833,627
2,276,560
-
672,959
649,089
1,322,048
-
769,974
184,538
954,512
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
 
                           
30,445,215
6,310,471
8,133,797
4,448,782
18,893,050
2,649,171
4,604,349
164,562
7,418,082
3,661,300
3,529,448
4,284,220
11,474,968
39.26%
      Current Year Budget
28,595,747
6,310,471
7,183,779
3,549,332
17,043,582
2,649,171
4,331,034
40,780
7,020,985
3,661,300
2,852,745
3,508,552
10,022,597
 
            Agency Specific Budget
13,250,457
5,232,466
4,147,227
2,587,594
11,967,287
2,199,073
1,536,236
40,780
3,776,089
3,033,393
2,610,991
2,546,814
8,191,198
 
            Special Purpose Funds
1,760,676
543,783
329,598
887,295
1,760,676
232,495
330,248
-
562,743
311,288
(650)
887,295
1,197,933
 
            Automatic Appropriation
13,584,614
534,222
2,706,954
74,443
3,315,619
217,603
2,464,550
-
2,682,153
316,619
242,404
74,443
633,466
 
     Continuing Appropriation
1,849,468
-
950,018
899,450
1,849,468
-
273,315
123,782
397,097
-
676,703
775,668
1,452,371
 
            Unobligated Allotment as of 12/31/11
1,837,718
-
938,268
899,450
1,837,718
-
273,315
123,782
397,097
-
664,953
775,668
1,440,621
 
            Allotment Releases in FY 2012
11,750
-
11,750
-
11,750
-
-
-
-
-
11,750
-
11,750
 
                             
14,585,048
5,577,185
7,128,361
176,247
12,881,793
2,887,057
3,508,027
85,145
6,480,229
2,690,128
3,620,334
91,102
6,401,564
50.31%
      Current Year Budget
12,395,644
5,577,185
5,347,957
127,496
11,052,638
2,887,057
2,192,191
36,394
5,115,642
2,690,128
3,155,766
91,102
5,936,996
 
            Agency Specific Budget
10,912,081
5,363,248
4,078,895
127,496
9,569,639
2,657,725
1,412,374
36,394
4,106,493
2,705,523
2,666,521
91,102
5,463,146
 
            Special Purpose Funds
1,407,226
138,326
1,268,900
-
1,407,226
185,850
779,655
-
965,505
(47,524)
489,245
-
441,721
 
            Automatic Appropriation
76,337
75,611
162
-
75,773
43,482
162
-
43,644
32,129
-
-
32,129
 
     Continuing Appropriation
2,189,404
-
1,780,404
48,751
1,829,155
-
1,315,836
48,751
1,364,587
-
464,568
-
464,568
 
            Unobligated Allotment as of 12/31/11
1,780,404
-
1,780,404
-
1,780,404
-
1,315,836
48,751
1,364,587
-
464,568
(48,751)
415,817
 
            Allotment Releases in FY 2012
409,000
-
-
48,751
48,751
-
-
-
-
-
-
48,751
48,751
 
                             
40,397,895
9,162,932
18,667,954
9,424,695
37,255,581
4,805,129
5,981,797
3,631,833
14,418,759
4,357,803
12,686,157
5,792,862
22,836,822
38.70%
      Current Year Budget
32,860,109
9,162,932
14,828,364
5,726,499
29,717,795
4,799,904
4,776,479
1,095,020
10,671,403
4,363,028
10,051,885
4,631,479
19,046,392
 
            Agency Specific Budget
30,741,803
7,782,313
14,405,293
5,411,883
27,599,489
4,123,133
4,717,693
1,092,220
9,933,046
3,659,180
9,687,600
4,319,663
17,666,443
 
            Special Purpose Funds
801,074
649,488
145,786
5,800
801,074
310,266
48,049
2,800
361,115
339,222
97,737
3,000
439,959
 
            Automatic Appropriation
1,317,232
731,131
277,285
308,816
1,317,232
366,505
10,737
-
377,242
364,626
266,548
308,816
939,990
 
     Continuing Appropriation
7,537,786
-
3,839,590
3,698,196
7,537,786
5,225
1,205,318
2,536,813
3,747,356
(5,225)
2,634,272
1,161,383
3,790,430
 
            Unobligated Allotment as of 12/31/11
6,855,482
-
3,802,440
3,053,042
6,855,482
5,225
1,205,318
2,536,813
3,747,356
(5,255)
2,597,122
516,229
3,108,126
 
            Allotment Releases in FY 2012
682,304
-
37,150
645,154
682,304
-
-
-
-
-
37,150
645,154
682,304
 
                             
110,774,082
90,561,779
12,848,646
4,111,157
107,521,582
48,468,468
6,248,454
596,476
55,313,398
42,093,311
6,600,192
3,514,681
52,208,184
51.44%
      Current Year Budget
105,844,190
90,561,779
11,001,854
1,028,057
102,591,690
48,468,468
5,314,888
231,232
54,014,588
42,093,311
5,686,966
796,825
48,577,102
 
            Agency Specific Budget
92,879,820
78,419,782
10,985,605
1,020,998
90,426,385
38,640,353
5,298,978
231,232
44,170,563
39,779,429
5,686,627
789,766
46,255,822
 
            Special Purpose Funds
11,809,419
11,786,726
15,910
6,783
11,809,419
9,656,319
15,910
-
9,672,229
2,130,407
-
6,783
2,137,190
 
            Automatic Appropriation
1,154,951
355,271
339
276
355,886
171,796
-
-
171,796
183,475
339
276
184,090
 
     Continuing Appropriation
4,929,892
-
1,846,792
3,083,100
4,929,892
 
933,566
365,244
1,298,810
 
913,226
2,717,856
3,631,082
 
            Unobligated Allotment as of 12/31/11
3,954,182
 
1,603,792
2,350,390
3,954,182
 
920,649
70,940
991,589
 
683,143
2,279,450
2,962,593
 
            Allotment Releases in FY 2012
975,710
 
243,000
732,710
975,710
 
12,917
294,304
307,221
 
230,083
438,406
668,489
 
                           
11,148,946
7,419,468
3,039,185
377,859
10,836,512
3,864,634
1,200,676
172,337
5,237,647
3,554,834
1,838,509
205,522
5,598,865
48.33%
      Current Year Budget
10,746,436
7,419,468
2,856,342
158,192
10,434,002
3,864,634
1,070,547
1,895
4,937,076
3,554,834
1,785,795
156,297
5,496,926
 
            Agency Specific Budget
8,891,224
6,181,873
2,370,209
158,174
8,710,256
3,094,504
1,058,231
1,893
4,154,628
3,087,369
1,311,978
156,281
4,555,628
 
            Special Purpose Funds
968,068
752,165
215,903
-
968,068
539,556
3,239
-
542,795
212,609
212,664
-
425,273
 
            Automatic Appropriation
887,144
485,430
270,230
18
755,678
230,574
9,077
2
239,653
254,856
261,153
16
516,025
 
     Continuing Appropriation
402,510
-
182,843
219,667
402,510
-
130,129
170,442
300,571
-
52,714
49,225
101,939
 
            Unobligated Allotment as of 12/31/11
331,141
-
180,843
150,298
331,141
-
130,129
101,073
231,202
-
50,714
49,225
99,939
 
            Allotment Releases in FY 2012
71,369
-
2,000
69,369
71,369
-
-
69,369
69,369
-
2,000
-
2,000
 
                             
8,795,510
3,591,260
4,775,023
378,727
8,745,010
1,854,240
2,252,863
92,085
4,199,188
1,737,020
2,522,160
286,642
4,545,822
48.02%
      Current Year Budget
7,625,819
3,591,260
3,646,335
337,724
7,575,319
1,854,240
1,542,970
69,448
3,466,658
1,737,020
2,103,365
268,276
4,108,661
 
            Agency Specific Budget
6,988,041
3,063,814
3,536,003
337,724
6,937,541
1,636,925
1,530,970
69,448
3,237,343
1,426,889
2,005,033
268,276
3,700,198
 
            Special Purpose Funds
367,196
256,864
110,332
-
367,196
88,394
12,000
-
100,394
168,470
98,332
-
266,802
 
            Automatic Appropriation
270,582
270,582
-
-
270,582
128,921
-
-
128,921
141,661
-
-
141,661
 
     Continuing Appropriation
1,169,691
-
1,128,688
41,003
1,169,691
-
709,893
22,637
732,530
-
418,795
18,366
437,161
 
            Unobligated Allotment as of 12/31/11
1,134,128
-
1,093,125
41,003
1,134,128
-
709,893
22,637
732,530
-
383,232
18,366
401,598
 
            Allotment Releases in FY 2012
35,563
-
35,563
-
35,563
-
-
-
-
-
35,563
-
35,563
 
                             
135,291,298
88,790,954
20,173,234
21,272,110
130,236,298
47,548,460
10,292,380
328,500
58,169,340
41,242,494
9,880,584
20,943,610
72,066,958
44.66%
      Current Year Budget
115,491,367
88,790,954
19,486,718
2,158,695
110,436,367
47,548,460
9,641,803
234,120
57,424,383
41,242,494
98,844,915
1,924,575
53,011,984
 
            Agency Specific Budget
106,905,022
81,919,360
19,126,784
803,878
101,850,022
42,278,581
9,327,709
234,120
51,840,410
39,640,779
9,799,075
569,758
50,009,612
 
            Special Purpose Funds
6,692,365
6,692,365
-
-
6,692,365
5,170,817
-
-
5,170,817
1,521,548
-
-
1,521,548
 
            Automatic Appropriation
1,893,980
179,229
359,934
1,354,817
1,893,980
99,062
314,094
-
413,156
80,167
45,840
1,354,817
1,480,824
 
     Continuing Appropriation
19,799,931
-
686,516
19,113,415
19,799,652
-
650,577
94,380
744,957
-
35,939
19,019,035
19,054,974
 
            Unobligated Allotment as of 12/31/11
19,783,841
-
670,426
19,113,415
19,783,841
-
650,577
94,380
744,957
-
19,849
19,019,035
19,038,884
 
            Allotment Releases in FY 2012
16,090
-
16,090
-
16,090
-
-
-
-
-
16,090
-
16,090
-
                             
186,094,402
5,282,150
16,959,875
148,185,483
170,427,508
2,582,188
10,465,980
87,384,333
100,432,501
2,699,962
6,493,895
60,801,150
69,995,007
58.93%
      Current Year Budget
131,931,680
5,282,150
8,853,097
102,129,539
116,264,786
2,582,188
4,083,308
56,467,522
63,133,018
2,699,962
4,769,789
45,662,017
53,131,768
 
            Agency Specific Budget
109,833,405
4,122,347
6,005,960
93,984,664
104,112,971
1,847,384
1,505,336
56,061,074
59,413,794
2,274,963
4,500,624
37,923,590
44,699,177
 
            Special Purpose Funds
6,189,824
751,984
-
5,437,840
6,189,824
527,697
-
406,448
934,145
224,287
-
5,031,392
5,255,679
 
            Automatic Appropriation
15,908,451
407,819
2,847,137
2,707,035
5,961,991
207,107
2,577,972
-
2,785,079
200,712
269,165
2,707,035
3,176,912
 
     Continuing Appropriation
54,162,722
-
8,106,778
46,055,944
54,162,722
-
6,382,672
30,916,811
37,299,483
-
1,724,106
15,139,133
16,863,239
 
            Unobligated Allotment as of 12/31/11
48,534,754
-
7,862,301
40,672,453
48,534,754
-
6,382,672
30,916,811
37,299,483
-
1,479,629
9,755,642
11,235,271
 
            Allotment Releases in FY 2012
5,627,968
-
244,477
5,383,491
5,627,968
-
-
-
-
-
244,477
5,383,491
5,627,968
 
                             
11,226,362
2,890,822
6,617,825
1,709,915
11,218,562
1,555,805
3,007,007
577,006
5,139,818
1,335,017
3,610,818
1,132,909
6,078,744
45.82%
      Current Year Budget
10,094,442
2,890,822
5,892,052
1,303,768
10,086,642
1,555,729
2,612,298
400,419
4,568,446
1,335,093
3,279,754
903,349
5,518,196
 
            Agency Specific Budget
9,138,661
2,422,994
5,708,311
999,556
9,130,861
1,302,469
2,602,802
155,888
4,061,159
1,120,525
3,105,509
843,668
5,069,702
 
            Special Purpose Funds
716,739
238,263
174,648
303,828
716,739
135,435
4,491
244,531
384,457
102,828
170,157
59,297
332,282
 
            Automatic Appropriation
239,042
229,565
9,093
384
239,042
117,825
5,005
-
122,830
111,740
4,088
384
116,212
 
     Continuing Appropriation
1,131,920
-
725,773
406,147
1,131,920
76
394,709
176,587
571,372
(76)
331,064
229,560
560,548
 
            Unobligated Allotment as of 12/31/11
1,127,820
-
725,773
402,047
1,127,820
76
394,709
176,587
571,372
(76)
331,064
225,460
556,448
 
            Allotment Releases in FY 2012
4,100
-
-
4,100
4,100
-
-
-
-
-
-
4,100
4,100
 
                             
55,882,585
1,018,130
54,303,475
554,819
55,876,424
524,190
17,145,910
126,020
17,796,120
493,940
37,157,565
428,799
38,080,304
31.85%
      Current Year Budget
49,448,584
1,018,130
48,092,972
331,321
49,442,423
524,190
12,035,871
22,108
12,582,169
493,940
36,057,101
309,213
36,860,254
 
            Agency Specific Budget
48,772,175
856,361
47,716,079
193,574
48,766,014
446,695
11,982,784
22,108
12,451,587
409,666
35,733,295
171,466
36,314,427
 
            Special Purpose Funds
403,863
78,901
324,962
-
403,863
38,830
44,180
-
83,010
40,071
280,782
-
320,853
 
            Automatic Appropriation
272,546
82,868
51,931
137,747
272,546
38,665
8,907
-
47,572
44,203
43,024
137,747
224,974
 
     Continuing Appropriation
6,434,001
-
6,210,503
223,498
6,434,001
-
5,110,039
103,912
5,213,951
-
1,100,464
119,586
1,220,050
 
            Unobligated Allotment as of 12/31/11
6,130,355
-
5,921,933
208,422
6,130,355
-
5,110,039
103,912
5,213,951
-
811,894
104,510
916,404
 
            Allotment Releases in FY 2012
303,646
-
288,570
15,076
303,646
-
-
-
-
-
288,570
15,076
303,646
 
                             
1,879,722
350,965
1,438,757
90,000
1,879,722
177,156
718,638
90,558
986,352
173,809
720,119
(558)
893,370
52.47%
      Current Year Budget
1,748,005
350,965
1,307,040
90,000
1,748,005
177,156
588,103
89,780
855,039
173,809
718,937
220
892,966
 
            Agency Specific Budget
1,631,763
298,895
1,242,868
90,000
1,631,763
152,271
588,103
89,780
830,154
146,624
654,765
220
801,609
 
            Special Purpose Funds
91,411
27,239
64,172
-
91,411
13,595
-
-
13,595
13,644
64,172
-
77,816
 
            Automatic Appropriation
24,831
24,831
-
-
24,831
11,290
-
-
11,290
13,541
-
-
13,541
 
     Continuing Appropriation
131,717
-
131,717
-
131,717
-
130,535
778
131,313
-
1,182
(778)
404
 
            Unobligated Allotment as of 12/31/11
131,717
-
131,717
-
131,717
-
130,535
778
131,313
-
1,182
(778)
404
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
3,366,250
1,295,244
1,620,561
373,607
3,289,412
652,780
949,321
24,566
1,626,667
642,464
671,240
349,041
1,662,745
49.45%
      Current Year Budget
2,984,941
1,295,244
1,529,543
83,316
2,908,103
652,780
923,675
24,566
1,601,021
642,464
605,868
58,750
1,307,082
 
            Agency Specific Budget
2,680,507
1,085,154
1,512,873
82,480
2,680,507
539,689
922,865
24,566
1,487,120
545,465
590,008
57,914
1,193,387
 
            Special Purpose Funds
122,536
117,246
5,290
-
122,536
69,895
810
-
70,705
47,351
4,480
-
51,931
 
            Automatic Appropriation
181,898
92,844
11,380
836
105,060
43,196
-
-
43,196
49,648
11,380
836
61,864
 
     Continuing Appropriation
381,309
-
91,018
290,291
381,309
-
25,646
-
25,646
-
65,372
290,291
355,663
 
            Unobligated Allotment as of 12/31/11
347,709
-
80,418
267,291
347,709
-
25,646
-
25,646
-
54,772
267,291
322,063
 
            Allotment Releases in FY 2012
33,600
-
10,600
23,000
33,600
-
-
-
-
-
10,600
23,000
33,600
 
                             
41,121,525
4,187,774
10,678,877
13,745,351
28,612,002
2,275,856
4,130,972
392,864
6,799,692
1,911,918
6,547,905
13,352,487
21,812,310
23.77%
      Current Year Budget
34,997,423
4,187,774
9,411,805
8,888,321
22,487,900
2,275,856
3,013,248
158,835
5,447,939
1,911,918
6,398,557
8,729,486
17,039,961
 
            Agency Specific Budget
33,242,378
3,482,071
8,980,460
8,785,122
21,247,653
1,841,478
2,732,904
158,717
4,733,099
1,640,593
6,247,556
8,626,405
16,514,554
 
            Special Purpose Funds
379,878
379,878
-
-
379,878
268,835
-
-
268,835
111,043
-
-
111,043
 
            Automatic Appropriation
1,375,167
325,825
431,345
103,199
860,369
165,543
280,344
118
446,005
160,282
151,001
103,081
414,364
 
     Continuing Appropriation
6,124,102
-
1,267,072
4,857,030
6,124,102
-
1,117,724
234,029
1,351,753
-
149,348
4,623,001
4,772,349
 
            Unobligated Allotment as of 12/31/11
6,044,102
-
1,267,072
4,777,030
6,044,102
-
1,117,724
234,029
1,351,753
-
149,348
4,543,001
4,692,349
 
            Allotment Releases in FY 2012
80,000
-
-
80,000
80,000
-
-
-
-
-
-
-
80,000
80,000
                             
3,904,061
1,444,120
2,241,186
218,383
3,903,689
615,801
419,090
202,706
1,237,597
828,319
1,822,096
15,677
2,666,092
31.70%
      Current Year Budget
3,102,370
1,444,120
1,616,869
41,009
3,101,998
615,801
281,781
30,506
928,088
828,319
1,335,088
10,503
2,173,910
 
            Agency Specific Budget
2,837,265
1,186,922
1,608,962
41,009
2,836,893
550,517
280,593
27,706
858,816
636,405
1,328,369
13,303
1,978,077
 
            Special Purpose Funds
148,255
148,255
-
-
148,255
31,225
-
-
31,225
117,030
-
-
117,030
 
            Automatic Appropriation
116,850
108,943
7,907
-
116,850
34,059
1,188
2,800
38,047
74,884
6,719
(2,800)
78,803
 
     Continuing Appropriation
801,691
-
624,317
177,374
801,691
-
137,309
172,200
309,509
-
487,008
5,174
492,182
 
            Unobligated Allotment as of 12/31/11
801,691
-
624,317
177,374
801,691
-
137,309
172,200
309,509
-
487,008
5,174
492,182
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
1,198,820
645,726
476,852
67,203
1,189,781
329,548
247,563
-
10,664
587,775
316,178
229,289
56,539
49.40%
      Current Year Budget
1,103,495
645,726
413,221
35,509
1,094,456
329,548
238,688
10,664
578,900
316,178
174,533
24,845
515,556
 
            Agency Specific Budget
997,439
539,670
413,221
35,509
988,400
268,874
227,870
10,664
507,408
270,796
185,351
24,845
480,992
 
            Special Purpose Funds
50,622
50,622
-
-
50,622
33,669
10,818
-
44,487
16,953
-
-
6,135
 
            Automatic Appropriation
55,434
55,434
-
-
55,434
27,005
-
-
27,005
28,429
-
-
28,429
 
     Continuing Appropriation
95,325
-
63,631
31,694
95,325
-
8,875
-
8,875
-
54,756
31,694
86,450
 
            Unobligated Allotment as of 12/31/11
95,325
-
63,631
31,694
95,325
-
8,875
-
8,875
-
54,756
31,694
86,450
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                             
10,594,961
3,310,816
6,055,836
512,504
9,879,156
1,669,428
1,622,715
100,225
3,392,368
1,641,388
4,433,121
412,279
6,486,788
34.34%
      Current Year Budget
8,939,372
3,310,816
4,531,788
380,963
8,223,567
1,660,729
1,171,487
90,502
2,922,718
1,650,087
3,360,301
290,461
5,300,849
 
            Agency Specific Budget
6,700,992
2,795,982
2,949,973
376,484
6,122,439
1,489,898
1,140,613
79,732
2,710,243
1,306,084
1,809,360
296,752
3,412,196
 
            Special Purpose Funds
655,355
240,567
414,788
-
655,355
49,744
30,874
-
80,618
190,823
383,914
-
574,737
 
            Automatic Appropriation
1,583,025
274,267
1,167,027
4,479
1,445,773
121,087
10,770
131,857
153,180
1,167,027
(6,291)
1,313,916
 
     Continuing Appropriation
1,655,589
-
1,524,048
131,541
1,655,589
8,699
451,228
9,723
469,650
(8,699)
1,072,820
121,818
1,185,939
 
            Unobligated Allotment as of 12/31/11
1,631,039
-
1,499,498
131,541
1,631,039
8,699
451,228
9,723
469,650
(8,699)
1,048,270
121,818
1,161,389
 
            Allotment Releases in FY 2012
24,550
-
24,550
-
24,550
-
-
-
24,550
-
24,550
 
                           
13,713,884
8,572,073
2,320,397
885,496
11,777,966
4,370,001
1,198,944
307,308
5,876,253
4,202,072
1,121,453
578,188
5,901,713
49.89%
      Current Year Budget
12,964,903
8,572,073
1,987,317
469,595
11,028,985
4,370,001
1,011,370
2,999
5,384,370
4,202,072
975,947
466,596
5,644,615
 
            Agency Specific Budget
11,584,046
7,755,342
1,987,317
469,595
10,212,254
4,218,096
1,011,370
2,999
5,232,465
3,537,246
975,947
466,596
4,979,789
 
            Special Purpose Funds
629,941
629,941
 
 
629,941
61,956
 
 
61,956
567,985
 
 
567,985
 
            Automatic Appropriation
750,916
186,790
 
 
186,790
89,949
 
 
89,949
96,841
 
 
96,841
 
     Continuing Appropriation
748,981
 
333,080
415,901
748,981
 
187,574
304,309
491,883
 
145,506
111,952
257,098
 
            Unobligated Allotment as of 12/31/11
697,727
 
330,230
367,497
697,727
 
187,574
304,309
491,883
 
142,656
63,188
205,844
 
            Allotment Releases in FY 2012
51,254
 
2,850
48,404 
51,254
 
 
 
 
 
2,850
48,404 
51,254
 
                           
2,264
1,625
620
19
2,264
779
357
19 
1,155
846
263
1,109
51.02%
      Current Year Budget
2,137
1,625
512
 
2,137
779
262
 
1,041
846
250
 
1,096
 
            Agency Specific Budget
2,137
1,625
512
 
2,137
779
262
 
1,041
846
250
 
1,096
 
            Special Purpose Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Automatic Appropriation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Continuing Appropriation
127
 
108
19
127
 
95
19 
114
 
13
13
 
            Unobligated Allotment as of 12/31/11
127
 
108
19
127
 
95
19 
114
 
13
13
 
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
19,359,336
13,143,569
5,937,137
278,630
19,359,336
2,904,895
764,480
73,899
3,743,274
10,238,674
5,172,657
204,731
15,616,062
19.34%
      Current Year Budget
17,084,149
13,143,569
3,661,950
278,630
17,084,149
2,904,895
723,212
73,899
3,702,006
10,238,674
2,938,738
204,731
13,382,143
 
            Agency Specific Budget
15,075,891
11,135,311
3,661,950
278,630
15,075,891
2,601,406
723,212
73,899
3,398,517
8,533,905
2,938,738
204,731
11,677,374
 
            Special Purpose Funds
1,292,629
1,292,629
 
 
1,292,629
115,537
 
 
115,537
1,177,092
 
 
1,177,092
 
            Automatic Appropriation
715,629
715,629
 
 
715,629
187,952
 
 
187,952
527,677
 
 
527,677
 
     Continuing Appropriation
2,275,187
 
2,275,187
2,275,187
 
41,268
41,268
 
2,233,919
2,233,919
 
            Unobligated Allotment as of 12/31/11
2,275,187
 
2,275,187
2,275,187
 
41,268
41,268
 
2,233,919
2,233,919
 
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
827,516
660,891
157,725
8,900
827,516
200,764
31,281
164
232,209
460,127
126,444
8,736
595,307
28.06%
      Current Year Budget
827,516
660,891
157,725
8,900
827,516
200,764
31,281
164
232,209
460,127
126,444
8,736
595,307
 
            Agency Specific Budget
777,248
612,542
155,806
8,900
777,248
186,288
31,281
164
217,733
426,254
124,525
8,736
559,515
 
            Special Purpose Funds
5,513
3,594
1,919 
 
5,513
1,503 
 
 
1,503
2,091
1,919 
 
4,010
 
            Automatic Appropriation
44,755
44,755
-
-
44,755
12,973
-
-
12,973
31,782
-
-
31,782
-
     Continuing Appropriation
-
-
-
-
-
-
-
-
-
-
-
-
-
 
            Unobligated Allotment as of 12/31/11
-
-
-
-
-
-
-
-
-
-
-
-
-
-
            Allotment Releases in FY 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           
7,716,100
6,979,165
327,582
409,353
7,716,100
2,956,823
142,315
141,912
3,241,050
4,022,342
185,267
267,441
4,475,050
42.00%
      Current Year Budget
7,561,660
6,979,165
312,719
269,776
7,561,660
2,956,823
132,786
2,694
3,092,303
4,022,342
179,933
267,082
4,469,357
 
            Agency Specific Budget
6,634,662
6,052,167
312,719
269,776
6,634,662
2,448,331
132,786
2,694
2,583,811
3,603,836
179,933
267,082
4,050,851
 
            Special Purpose Funds
514,702
514,702
-
-
514,702
308,868
-
-
308,868
205,834
-
-
205,834
-
            Automatic Appropriation
412,296
412,296
-
-
412,296
199,624
-
-
199,624
212,672
-
-
212,672
-
     Continuing Appropriation
154,440
-
14,863
139,577
154,440
-
9,529
139,218-
148,747
-
5,334
359
5,693
-
            Unobligated Allotment as of 12/31/11
154,440
-
14,863
139,577
154,440
-
9,529
139,218-
148,747
-
5,334
359
5,693
-
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
14,939,983
2,030,384
12,897,599
12,000
14,939,983
1,302,029
1,853,864
215,558
3,371,451
728,355
11,043,735
(203,558)
11,568,532
22.57%
      Current Year Budget
10,206,702
2,030,384
8,164,318
12,000
10,206,702
1,215,106
435,159
176,303
1,826,568
815,278
7,729,159
(164,303)
8,380,134
 
            Agency Specific Budget
10,026,978
1,850,660
8,164,318
12,000
10,026,978
1,077,279
435,159
176,303 
1,688,741
773,381
7,729,159
(164,303)
8,338,237
 
            Special Purpose Funds
53,527
53,527
-
-
53,527
66,616
-
-
66,616
(13,089)
-
-
(13,089)
-
            Automatic Appropriation
126,197
126,197
 
 
126,197
71,211
 
 
71,211
54,986
 
 
54,986
 
     Continuing Appropriation
4,733,281
-
4,733,281
-
4,733,281
86,923
1,418,705
39,255
1,544,883
(86,923)
3,314,576
(39,255)
3,188,398
 
            Unobligated Allotment as of 12/31/11
4,733,281
-
4,733,281
-
4,733,281
86,923
1,418,705
39,255
1,544,883
(86,923)
3,314,576
(39,255)
3,188,398
 
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
1,984,276
1,145,081
819,906
19,289
1,984,276
572,897
130,359
21,230
724,486
572,184
689,547
(1,941)
1,259,790
36.51%
      Current Year Budget
1,356,860
1,145,081
192,490
19,289
1,356,860
572,897
130,359
21,230
724,486
572,184
62,131
(1,941)
632,374
 
            Agency Specific Budget
1,308,746
1,100,134
192,490
16,122
1,308,746
542,758
130,359
21,230
694,347
557,376
62,131
(5,108) 
614,399
 
            Special Purpose Funds
-
-
-
-
-
-
-
-
-
-
-
-
-
-
            Automatic Appropriation
48,114
44,947
-
3,167
48,114
30,139
-
-
30,139
14,808
-
3,167
17,975
-
     Continuing Appropriation
627,416
-
627,416
-
627,416
-
-
-
-
627,416
-
627,416
-
            Unobligated Allotment as of 12/31/11
627,416
-
627,416
-
627,416
-
-
-
-
-
627,416
-
627,416
-
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
317,010
218,140
86,169
12,700
317,009
113,921
41,651
593
156,165
104,219
44,518
12,107
160,844
49,26%
      Current Year Budget
309,638
218,140
78,797
12,700
309,637
113,921
34,328
593
148,842
104,219
44,469
12,107
160,795
 
            Agency Specific Budget
273,100
181,602
78,797
12,700
273,099
95,168
34,328
593
130,089
86,434
44,469
12,107
143,010
 
            Special Purpose Funds
17,933
17,933
-
-
17,933
10,196
-
-
10,196
7,737
-
-
7,737
-
            Automatic Appropriation
18,605
18,605
-
-
18,605
8,557
-
-
8,557
10,048
-
-
10,048
 
     Continuing Appropriation
7,372
 
7,372
 
7,372
 
7,323
 
7,323
 
49
 
49
 
            Unobligated Allotment as of 12/31/11
7,372
-
7,372
-
7,372
-
7,323
-
7,323
-
49
-
49
-
            Allotment Releases in FY 2012
-
-
-
-
-
-
-
-
-
-
-
-
-
-
                           
Grand Total 
1,128,246,131
490,026,754
287,258,856
270,587,150
1,047,872,490
250,720,289
104,994,818
128,230,984
483,946,091
239,306,465
182,263,768
142,356,166
563,926,399
46.18%
      Current Year Budget
972,282,913
490,026,754
228,682,521
173,759,839
892,469,114
250,585,963
74,858,734
82,445,813
407,890,510
239,440,791
153,823,787
91,314,026
484,578,604
 
            Agency Specific Budget
854,391,155
425,258,891
216,749,405
162,325,865
804,334,161
227,025,384
67,803,661
81,669,311
376,498,356
198,233,507
148,945,744
80,656,554
427,835,805
 
            Special Purpose Funds
49,753,087
39,776,240
3,327,343
6,649,504
49,753,087
19,149,539
1,328,010
762,336 
21,239,885
20,626,701
1,999,333
5,887,168
28,513,202
 
            Automatic Appropriation
68,138,671
24,991,623
8,605,773
4,784,470
38,381,866
4,411,040
5,727,063
14,166
10,152,269
20,580,583
2,878,710
4,770,304
28,229,597
 
     Continuing Appropriation
155,963,218
-
58,576,065
96,827,311
155,403,376
134,326
30,136,084
45,785,171
76,055,581
(134,326)
28,439,981
51,042,140
79,347,795
 
            Unobligated Allotment as of 12/31/11
145,741,915
-
56,501,249
89,240,666
145,741,915
133,513
30,103,840
45,420,998
75,658,351
(133,513)
26,397,409
43,819,668
70,083,564
 
            Allotment Releases in FY 2012
10,221,303
 
2,074,816
7,586,645
9,661,461
813
32,244
364,173
397,230
(813)
2,042,572
7,222,472
9,264,231
 
                           
Notes:
1) Sources of Data: DBM Report on Allotments and Department/Agencies' Reports on Obligations. The veracity and accuracy of data on actual obligations is the full responsibility of departments/agencies concerned.
2) Financial Performance ratios are used to depict the performance of an entity i.e., as a tool to measure the progress for achieving targeted goals. One of these measures is obligation rate (or absorptive capacity) which is derived by comparing actual obligations against allotments. If calculated using straight-line method (i.e., without considering variable factors and seasonality of program and project implementation), the average obligation rate as of June 30 will approximate to 50% of the annual releases. The derived obligations rate may also be compared to past performances e.g. same period in the previous years (trend analysis) to be able to obtain a more conclusive gauge of the first semester performance.
3) Except House of Representatives, Supreme Court of the Philippines and the Lower Courts, Presidential Electoral Tribunal, Civil Service Commission (Proper), Kalinga-Apayao State College, Jose Rizal Memorial State University, Sulu State College, and Tawi-Tawi Regional Agricultural College.