A.1.    SENATE ELECTORAL TRIBUNAL
Appropriations and Obligations
(In Thousand Pesos)
2004
2002 2003 SET Recommendations
Description
       
General Appropriations     65,012     66,762      (88,135)              66,762
       
General Fund           65,012     66,762      (88,135)              66,762
 
Automatic Appropriations      3,796      3,796       (3,892)               3,796
       
Retirement and Life Insurance Premiums            3,796      3,796       (3,892)               3,796
Continuing Appropriations     15,215      7,039
   
Unobligated Releases for Capital Outlays
R.A. No. 8760 As Reenacted            1,693
Unobligated Releases for MOOE
R.A. No. 9162        7,039
R.A. No. 8760 As Reenacted     13,522                                  
Total Available Appropriations     84,023     77,597      (92,027)              70,558
Unused Appropriations     (7,039)     (7,039)
   
Unobligated Allotment     (7,039)     (7,039)                                  
       
TOTAL OBLIGATIONS     76,984     70,558      (92,027)              70,558
============= ============ ==================== === =====================
Proposed New Appropriations Language  
For general administration and support, and operations, . . . . . . . . . . . . . . . . . . .  P  (88,135,000) P  66,762,000
================= ================
Current Operating Expenditures
Personal Services   Maintenance and Other   Capital Outlays  Total
 Operating Expenses
SET  Recommendation SET  Recommendation SET  Recommendation SET  Recommendation
 
TOTAL NEW APPROPRIATIONS P  (43,317,000) P  40,995,000 P  (43,818,000) P  24,767,000 P  1,000,000 P  1,000,000 P  (88,135,000) P  66,762,000
================ =============== ================ =============== ================ ============== ================= =================