| TABLE E.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INCOME
STATEMENTS OF SELECTED GOVERNMENT CORPORATIONS, FY 2002 (Continuation) |
|
|
|
|
|
|
|
|
|
|
|
|
| (In Thousand
Pesos) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PARTICULARS |
GROSS REVENUES |
EXPENSES |
NET PROFIT (LOSS) (Before Tax) |
INCOME TAX |
NET PROFIT (LOSS) (After Tax) |
SUBSIDIES |
|
| Operating Revenue |
Non-Operating Revenue |
Total |
Personal Services |
Maintenance and Other Operating Expenses |
Others |
Total
|
Subsidies from NG |
Rest of Subsidies |
NET PROFIT AND SUBSIDIES |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DEPARTMENT OF
AGRICULTURE |
21,407,914 |
1,226,284 |
22,634,198 |
3,945,759 |
3,877,667 |
24,398,184 |
32,221,610 |
# |
(9,587,412) |
- |
(9,587,412) |
1,709,747 |
|
- |
(7,877,665) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. |
National Dairy Authority |
|
10,000 |
10,000 |
45,000 |
23,000 |
4,000 |
72,000 |
|
(62,000) |
|
(62,000) |
58,000 |
|
|
(4,000) |
| 2. |
National Food Authority |
19,719,220 |
345,018 |
20,064,238 |
1,546,763 |
2,870,648 |
23,632,887 |
28,050,298 |
|
(7,986,060) |
|
(7,986,060) |
1,000,000 |
|
|
(6,986,060) |
| 3. |
National Irrigation Administration |
614,200 |
655,000 |
1,269,200 |
1,090,592 |
322,670 |
532,000 |
1,945,262 |
|
(676,062) |
|
(676,062) |
- |
|
|
(676,062) |
| 4. |
National Tobacco Administration |
80,397 |
5,057 |
85,454 |
185,272 |
116,972 |
16,902 |
319,146 |
|
(233,692) |
|
(233,692) |
100,000 |
|
|
(133,692) |
| 5. |
Philippine Coconut Authority |
175,000 |
40,000 |
215,000 |
360,779 |
82,555 |
8,000 |
451,334 |
|
(236,334) |
|
(236,334) |
231,334 |
|
|
(5,000) |
| 6. |
Philippine Crop Insurance Corporation |
76,318 |
42,355 |
118,673 |
79,957 |
74,831 |
138,988 |
293,776 |
|
(175,103) |
|
(175,103) |
113,771 |
a/ |
|
(61,332) |
| 7. |
Philippine Fisheries Development Authority |
403,315 |
13,013 |
416,328 |
205,043 |
176,596 |
15,616 |
397,255 |
|
19,073 |
|
19,073 |
38,864 |
|
|
57,937 |
| 8. |
Philippine Rice Research Institute |
12,500 |
13,500 |
26,000 |
79,612 |
64,166 |
- |
143,778 |
|
(117,778) |
|
(117,778) |
117,778 |
|
|
- |
| 9. |
Quedan & Rural Credit Guarantee Corporation |
169,380 |
74,925 |
244,305 |
125,741 |
63,229 |
45,291 |
234,261 |
|
10,044 |
|
10,044 |
- |
|
|
10,044 |
| 10. |
Sugar Regulatory Administration |
157,584 |
27,416 |
185,000 |
227,000 |
83,000 |
4,500 |
314,500 |
|
(129,500) |
|
(129,500) |
50,000 |
|
|
(79,500) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DEPARTMENT OF
ENERGY |
131,615,769 |
20,638,135 |
152,253,904 |
5,340,121 |
8,053,486 |
176,452,561 |
189,846,168 |
# |
(37,592,264) |
- |
(37,592,264) |
1,000,000 |
|
- |
(36,592,264) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11. |
National Electrification Administration |
941,686 |
37,495 |
979,181 |
221,914 |
447,740 |
2,054,010 |
2,723,664 |
|
(1,744,483) |
- |
(1,744,483) |
1,000,000 |
|
|
(744,483) |
| 12. |
National Power Corporation |
130,066,229 |
20,600,640 |
150,666,869 |
5,070,668 |
5,371,600 |
174,398,551 |
184,840,819 |
|
(34,173,950) |
- |
(34,173,950) |
- |
|
- |
(34,173,950) |
| 13. |
Philippine National Oil Company |
607,854 |
|
607,854 |
47,539 |
2,234,146 |
|
2,281,685 |
b/ |
(1,673,831) |
- |
(1,673,831) |
- |
|
- |
(1,673,831) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DEPARTMENT OF
HEALTH |
1,637,269 |
90,650 |
1,727,919 |
1,013,065 |
1,269,596 |
206,382 |
2,489,043 |
# |
(761,124) |
- |
(761,124) |
841,000 |
|
- |
79,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 14. |
Lung Center of the Philippines |
53,300 |
2,700 |
56,000 |
148,409 |
50,000 |
13,000 |
211,409 |
|
(155,409) |
|
(155,409) |
205,000 |
|
|
49,591 |
| 15. |
National Kidney and Transplant Institute |
581,470 |
21,500 |
602,970 |
230,370 |
405,600 |
143,800 |
779,770 |
|
(176,800) |
|
(176,800) |
180,000 |
|
|
3,200 |
| 16. |
Philippine Children's Medical Center |
137,934 |
16,066 |
154,000 |
231,803 |
131,032 |
- |
362,835 |
|
(208,835) |
|
(208,835) |
210,000 |
|
|
1,165 |
| 17. |
Philippine Heart Center |
844,565 |
50,384 |
894,949 |
357,244 |
644,310 |
49,582 |
1,051,136 |
|
(156,187) |
|
(156,187) |
150,000 |
|
|
(6,187) |
| 18. |
Philippine Institute of Traditional and |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Alternative
Health Care |
20,000 |
- |
20,000 |
45,239 |
38,654 |
|
83,893 |
|
(63,893) |
|
(63,893) |
96,000 |
|
|
32,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DEPARTMENT OF
NATIONAL DEFENSE |
76,667 |
15,642 |
92,309 |
40,193 |
42,361 |
6,998 |
89,552 |
# |
2,757 |
- |
2,757 |
- |
|
- |
2,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 19. |
PHIVIDEC Industrial Authority |
76,667 |
15,642 |
92,309 |
40,193 |
42,361 |
6,998 |
89,552 |
|
2,757 |
|
2,757 |
|
|
|
2,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DEPT. OF PUBLIC
WORKS & HIGHWAYS |
1,272,219 |
189,917 |
1,462,136 |
507,188 |
108,541 |
605,634 |
1,221,363 |
# |
240,773 |
71,595 |
169,178 |
200,000 |
|
561,424 |
930,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20. |
Local Water Utilities Administration |
1,272,219 |
189,917 |
1,462,136 |
507,188 |
108,541 |
605,634 |
1,221,363 |
|
240,773 |
71,595 |
169,178 |
200,000 |
|
561,424 |
930,602 |
| 21. |
Metropolitan Waterworks & Sewerage System c/ |
|
|
- |
|
|
|
- |
|
- |
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DEPARTMENT OF
TOURISM |
42,554 |
424,486 |
467,040 |
59,432 |
412,319 |
- |
471,751 |
# |
(4,711) |
- |
(4,711) |
87,000 |
|
- |
82,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 22. |
Nayong Pilipino Foundation |
36,554 |
|
36,554 |
19,991 |
26,274 |
|
46,265 |
|
(9,711) |
|
(9,711) |
15,000 |
|
|
5,289 |
| 23. |
Philippine Convention & Visitors Corporation |
6,000 |
424,486 |
430,486 |
39,441 |
386,045 |
|
425,486 |
|
5,000 |
|
5,000 |
72,000 |
|
|
77,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DEPARTMENT OF
TRADE AND INDUSTRY |
3,587,497 |
18,624 |
3,606,121 |
93,924 |
3,610,550 |
11,802 |
3,716,276 |
# |
(110,155) |
- |
(110,155) |
103,000 |
|
- |
(7,155) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 24. |
Center for Int'l. Trade Expositions & Missions |
89,370 |
8,000 |
97,370 |
35,866 |
149,504 |
6,478 |
191,848 |
|
(94,478) |
|
(94,478) |
90,000 |
|
|
(4,478) |
| 25. |
Cottage Industry Technology Center |
3,000 |
400 |
3,400 |
17,000 |
7,000 |
|
24,000 |
|
(20,600) |
|
(20,600) |
13,000 |
|
|
(7,600) |
| 26. |
National Development Company c/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27. |
Philippine Economic Zone Authority c/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 28. |
Philippine International Trading Corporation |
3,495,127 |
10,224 |
3,505,351 |
41,058 |
3,454,046 |
5,324 |
3,500,428 |
|
4,923 |
|
4,923 |
|
|
|
4,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DEPT. OF TRANS.
& COMMUNICATION |
6,866,017 |
432,732 |
7,298,749 |
1,429,216 |
1,238,962 |
5,429,414 |
8,097,592 |
# |
(798,843) |
- |
(798,843) |
150,000 |
|
- |
(648,843) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 29. |
Light Rail Transit Authority |
1,588,852 |
175,222 |
1,764,074 |
220,386 |
202,802 |
2,549,094 |
2,972,282 |
|
(1,208,208) |
|
(1,208,208) |
|
|
|
(1,208,208) |
| 30. |
Philippine National Railways |
145,895 |
126,390 |
272,285 |
305,310 |
106,540 |
859,400 |
1,271,250 |
|
(998,965) |
|
(998,965) |
150,000 |
|
|
(848,965) |
| 31. |
Philippine Ports Authority |
5,131,270 |
131,120 |
5,262,390 |
903,520 |
929,620 |
2,020,920 |
3,854,060 |
|
1,408,330 |
|
1,408,330 |
|
|
|
1,408,330 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NATIONAL ECO.
DEVELOPMENT AUTHORITY |
120 |
17,262 |
17,382 |
28,303 |
25,632 |
1,449 |
55,384 |
# |
(38,002) |
- |
(38,002) |
30,000 |
|
- |
(8,002) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 32. |
Philippine APEC Study Center Network c/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 33. |
Philippine Institute for Development Studies |
120 |
17,262 |
17,382 |
28,303 |
25,632 |
1,449 |
55,384 |
|
(38,002) |
- |
(38,002) |
30,000 |
|
- |
(8,002) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTHER EXECUTIVE
OFFICES |
7,554,587 |
923,806 |
8,478,393 |
1,362,172 |
1,574,459 |
5,399,478 |
8,336,109 |
# |
142,284 |
397,127 |
(254,843) |
1,413,000 |
|
250,000 |
1,408,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 34. |
Cagayan Economic Zone Authority |
|
5,000 |
5,000 |
15,605 |
24,429 |
13,537 |
53,571 |
|
(48,571) |
- |
(48,571) |
40,000 |
|
|
(8,571) |
| 35. |
Cultural Center of the Philippines |
68,600 |
6,100 |
74,700 |
97,500 |
180,000 |
36,000 |
313,500 |
|
(238,800) |
|
(238,800) |
160,000 |
|
|
(78,800) |
| 36. |
Home Guaranty Corporation |
1,681,915 |
131,675 |
1,813,590 |
358,781 |
148,301 |
183,027 |
690,109 |
|
1,123,481 |
393,218 |
730,263 |
|
|
|
730,263 |
| 37. |
National Home Mortgage Finance Corporation |
5,320,820 |
35,048 |
5,355,868 |
192,968 |
584,613 |
4,926,055 |
5,703,636 |
|
(347,768) |
|
(347,768) |
500,000 |
|
250,000 |
402,232 |
| 38. |
National Housing Authority |
103,109 |
660,678 |
763,787 |
484,009 |
236,837 |
28,325 |
749,171 |
|
14,616 |
|
14,616 |
500,000 |
|
|
514,616 |
| 39. |
Philippine Center for Economic Development |
8,148 |
|
8,148 |
1,200 |
6,200 |
600 |
8,000 |
|
148 |
|
148 |
|
|
|
148 |
| 40. |
Public Estates Authority c/ |
|
|
- |
|
|
|
- |
|
- |
|
- |
|
|
|
- |
| 41. |
Southern Philippines Development Authority |
105,876 |
39,029 |
144,905 |
43,524 |
17,177 |
99,693 |
160,394 |
|
(15,489) |
|
(15,489) |
183,000 |
|
- |
167,511 |
| 42. |
Technology & Livelihood Resource Center |
265,989 |
33,946 |
299,935 |
143,910 |
362,777 |
112,241 |
618,928 |
|
(318,993) |
3,909 |
(322,902) |
|
|
|
(322,902) |
| 43. |
Zamboanga City Special Economic Zone Authority |
130 |
12,330 |
12,460 |
24,675 |
|
|
38,800 |
|
(26,340) |
|
(26,340) |
30,000 |
|
|
3,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GRAND TOTAL |
174,060,613 |
23,977,538 |
198,038,151 |
13,819,373 |
20,213,573 |
212,511,902 |
246,544,848 |
# |
(48,506,697) |
468,722 |
(48,975,419) |
5,533,747 |
|
811,424 |
(42,630,248) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NOTES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| a/ |
PCIC- Included under DA budget |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| b/ |
PNOC - Total expenditures includes share of
subsidiaries in Interest Expense and Commitment Fees of P1,917,813 |
|
|
|
|
|
|
|
|
|
|
|
| c/ |
No Submission |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|