| TABLE E.11 | |||||||||||||||||
| CASH FLOW STATEMENTS OF 14 MAJOR GOVERNMENT CORPORATIONS/GOVERNMENT FINANCIAL INSTITUTIONS/ | |||||||||||||||||
| OTHER NON-FINANCIAL GOVERNMENT CORPORATIONS, FY 2002 (Continuation) | |||||||||||||||||
| (In Thousand Pesos) | |||||||||||||||||
| PARTICULARS | R E V E N U E S | CURRENT EXPENSES | Internal Cash Generation | CAPITAL EXPENDITURES | Financing Requirements | Net External Financing | Net Domestic Financing | ||||||||||
| Operating | Others | Total | Operating | Others | Total | Acquisition/Construction of Fixed Assets | Others | Total | |||||||||
| A. 14 MAJOR CORPORATIONS a/ | 223,807,300 | 27,352,800 | 251,160,100 | 174,164,500 | 58,205,100 | 232,369,600 | 18,790,500 | 37,469,900 | 7,577,600 | 45,047,500 | (26,257,000) | (3,080,600) | 29,337,600 | #### | 26,257,000 | - | |
| - | |||||||||||||||||
| 1. | Home Guaranty Corporation | 1,507,400 | 713,600 | 2,221,000 | 514,400 | 798,600 | 1,313,000 | 908,000 | 54,900 | 2,078,800 | 2,133,700 | (1,225,700) | 1,225,700 | 1,225,700 | - | ||
| 2. | Light Rail Transit Authority | 1,794,000 | 65,000 | 1,859,000 | 872,000 | 658,000 | 1,530,000 | 329,000 | 5,241,000 | 299,000 | 5,540,000 | (5,211,000) | 4,501,000 | 710,000 | #### | 5,211,000 | - |
| 3.. | Local Water Utilities Administration | 1,144,000 | 285,400 | 1,429,400 | 570,000 | 619,800 | 1,189,800 | 239,600 | 34,000 | 1,416,600 | 1,450,600 | (1,211,000) | 907,700 | 303,300 | #### | 1,211,000 | - |
| 4. | Metropolitan Waterworks & Sewerage System | 3,293,200 | 126,000 | 3,419,200 | 119,000 | 1,759,700 | 1,878,700 | 1,540,500 | 1,348,700 | 1,348,700 | 191,800 | (3,800) | (188,000) | #### | (191,800) | - | |
| 5. | National Development Company | 151,800 | 967,600 | 1,119,400 | 120,400 | 701,300 | 821,700 | 297,700 | 800,000 | (114,700) | 685,300 | (387,600) | (261,200) | 648,800 | #### | 387,600 | - |
| 6. | National Electrification Administration | 2,257,000 | 48,000 | 2,305,000 | 487,000 | 1,474,000 | 1,961,000 | 344,000 | 8,000 | 1,475,000 | 1,483,000 | (1,139,000) | (420,000) | 1,559,000 | #### | 1,139,000 | - |
| 7. | National Food Authority | 16,923,100 | 196,200 | 17,119,300 | 11,343,300 | 5,360,000 | 16,703,300 | 416,000 | 2,158,900 | 2,158,900 | (1,742,900) | (282,000) | 2,024,900 | #### | 1,742,900 | - | |
| 8. | National Housing Authority | 2,870,800 | 369,300 | 3,240,100 | 844,300 | 327,900 | 1,172,200 | 2,067,900 | 2,014,600 | 20,000 | 2,034,600 | 33,300 | (14,000) | (19,300) | #### | (33,300) | - |
| 9. | National Irrigation Administration | 597,000 | 598,600 | 1,195,600 | 896,500 | 337,200 | 1,233,700 | (38,100) | - | (38,100) | 38,100 | #### | 38,100 | - | |||
| 10. | National Power Corporation | 160,126,000 | 22,240,000 | 182,366,000 | 141,612,900 | 30,148,500 | 171,761,400 | 10,604,600 | 23,355,000 | 23,355,000 | (12,750,400) | (4,862,000) | 17,612,400 | #### | 12,750,400 | - | |
| 11. | Philippine Economic Zone Authority | 1,900,000 | 47,400 | 1,947,400 | 1,358,500 | 313,000 | 1,671,500 | 275,900 | 200,000 | 200,000 | 75,900 | 39,900 | (115,800) | (75,900) | - | ||
| 12. | Phillipine National Oil Company | 23,156,000 | 1,423,000 | 24,579,000 | 12,492,000 | 13,317,000 | 25,809,000 | (1,230,000) | 1,230,000 | 244,000 | 1,474,000 | (2,704,000) | (2,027,000) | 4,731,000 | #### | 2,704,000 | - |
| 13. | Philippine National Railways | 349,600 | 114,100 | 463,700 | 448,300 | 240,400 | 688,700 | (225,000) | - | (225,000) | (522,300) | 747,300 | #### | 225,000 | - | ||
| 14. | Philippine Ports Authority | 7,737,400 | 158,600 | 7,896,000 | 2,485,900 | 2,149,700 | 4,635,600 | 3,260,400 | 3,183,700 | 3,183,700 | 76,700 | (136,900) | 60,200 | #### | (76,700) | - | |
| - | - | ||||||||||||||||
| B. GOVERNMENT FINANCIAL INSTITUTIONS b/ | 5,950,103 | 1,296,497 | 7,246,600 | 1,042,103 | 4,573,454 | 5,615,557 | 1,631,043 | 112,402 | 11,015,395 | 11,127,797 | (9,496,754) | 8,993,508 | 503,246 | #### | 9,496,754 | - | |
| - | - | ||||||||||||||||
| 15. | National Home Mortgage Finance Corporation | 5,853,540 | 1,057,084 | 6,910,624 | 777,581 | 4,549,382 | 5,326,963 | 1,583,661 | 109,914 | 10,970,501 | 11,080,415 | (9,496,754) | 8,993,508 | 503,246 | #### | 9,496,754 | - |
| 16. | Philippine Crop Insurance Corporation | 96,563 | 239,413 | 335,976 | 264,522 | 24,072 | 288,594 | 47,382 | 2,488 | 44,894 | 47,382 | - | - | - | - | - | - |
| - | - | ||||||||||||||||
| C. OTHER NON-FINANCIAL GOCCs | 3,757,430 | 5,082,117 | 8,839,547 | 4,311,478 | 2,686,351 | 6,997,829 | 1,841,718 | 751,687 | 1,487,216 | 2,238,903 | (397,185) | (9,727) | 406,912 | #### | 397,185 | - | |
| - | - | ||||||||||||||||
| 17. | Cagayan Economic Zone Authority | 40,000 | 5,000 | 45,000 | 38,597 | 19,924 | 58,521 | (13,521) | 81,000 | 81,000 | (94,521) | 94,521 | #### | 94,521 | - | ||
| 18. | Center for International Trade Expositions & Missions | 90,885 | 98,000 | 188,885 | 186,263 | 186,263 | 2,622 | 2,000 | 2,000 | 622 | (622) | (622) | (622) | - | |||
| 19. | Cottage Industry Technology Center | 3,000 | 13,400 | 16,400 | 17,000 | 7,000 | 24,000 | (7,600) | - | (7,600) | 7,600 | 7,600 | 7,600 | - | |||
| 20. | Cultural Center of the Philippines | 68,600 | 171,100 | 239,700 | 277,500 | 10,000 | 287,500 | (47,800) | 30,000 | 30,000 | (77,800) | 77,800 | #### | 77,800 | - | ||
| 21. | Lung Center of the Philippines | 42,440 | 207,000 | 249,440 | 146,500 | 40,000 | 186,500 | 62,940 | 2,000 | 37,800 | 39,800 | 23,140 | (23,140) | #### | (23,140) | - | |
| 22. | National Dairy Authority | 122,871 | 122,871 | 45,000 | 94,371 | 139,371 | (16,500) | - | (16,500) | 16,500 | #### | 16,500 | - | ||||
| 23. | National Kidney and Transplant Insitute | 502,218 | 180,000 | 682,218 | 218,000 | 421,107 | 639,107 | 43,111 | 74,500 | 74,500 | (31,389) | 31,389 | #### | 31,389 | - | ||
| 24. | National Tobacco Administration | 24,657 | 160,797 | 185,454 | 161,412 | 13,200 | 174,612 | 10,842 | 10,842 | 10,842 | - | - | - | - | |||
| 25. | Nayong Pilipino Foundation | 35,229 | 15,000 | 50,229 | 19,991 | 26,274 | 46,265 | 3,964 | 4,289 | 4,289 | (325) | 325 | 325 | 325 | - | ||
| 26. | Philippine APEC Study Center Network | 3,000 | 3,000 | 1,455 | 1,545 | 3,000 | - | - | - | - | - | - | |||||
| 27. | Philippine Center for Economic Development | 7,200 | 7,200 | 1,200 | 6,277 | 7,477 | (277) | 100 | - | 100 | (377) | 377 | 377 | 377 | - | ||
| 28. | Philippine Children's Medical Center | 69,960 | 393,957 | 463,917 | 231,803 | 272,842 | 504,645 | (40,728) | - | (40,728) | 40,728 | #### | 40,728 | - | |||
| 29. | Philippine Coconut Authority | 150,000 | 296,334 | 446,334 | 439,334 | 7,000 | 446,334 | - | - | - | - | - | - | ||||
| 30. | Philippine Convention & Visitors Corporation | 6,000 | 436,386 | 442,386 | 410,144 | 29,255 | 439,399 | 2,987 | 3,498 | 3,498 | (511) | 511 | 511 | 511 | - | ||
| 31. | Philippine Fisheries Development Authority | 397,666 | 151,751 | 549,417 | 380,872 | 1,915 | 382,787 | 166,630 | 58,595 | 100,000 | 158,595 | 8,035 | (9,727) | 1,692 | #### | (8,035) | - |
| 32. | Philippine Heart Center | 856,745 | 223,037 | 1,079,782 | 339,466 | 674,616 | 1,014,082 | 65,700 | 41,555 | 41,555 | 24,145 | (24,145) | #### | (24,145) | - | ||
| 33. | Philippine International Trading Corporation | 608,199 | 10,225 | 618,424 | 118,831 | 495,369 | 614,200 | 4,224 | 3,900 | 3,900 | 324 | (324) | (324) | - | |||
| 34. | Philippine Institute for Development Studies | 120 | 81,662 | 81,782 | 53,935 | 15,000 | 68,935 | 12,847 | 12,847 | 12,847 | - | - | - | - | |||
| 35. | Philippine Institute for Traditional and | - | |||||||||||||||
| Alternative Health Care | 20,000 | 96,000 | 116,000 | 45,239 | 34,961 | 80,200 | 35,800 | 35,800 | 35,800 | - | |||||||
| 36. | Phlippine Rice Research Institute | 12,000 | 226,778 | 238,778 | 143,778 | 178,090 | 321,868 | (83,090) | - | (83,090) | 83,090 | #### | 83,090 | - | |||
| 37. | PHIVIDEC Industrial Authority | 88,569 | 255,680 | 344,249 | 81,834 | 81,834 | 262,415 | 270,117 | 270,117 | (7,702) | 7,702 | 7,702 | - | ||||
| 38. | Public Estates Authority c/ | - | - | - | - | - | - | - | - | ||||||||
| 39. | Quedan & Rural Credit Guarantee Corporation | 244,305 | 786,712 | 1,031,017 | 188,970 | 76,452 | 265,422 | 765,595 | 10,719 | 854,150 | 864,869 | (99,274) | 99,274 | #### | 99,274 | - | |
| 40. | Southern Philippines Development Authority | 105,876 | 250,149 | 356,025 | 60,701 | 99,693 | 160,394 | 195,631 | 180,738 | 180,738 | 14,893 | (14,893) | #### | (14,893) | - | ||
| 41. | Sugar Regulatory Administration | 185,000 | 50,500 | 235,500 | 237,500 | 237,500 | (2,000) | 2,500 | 2,500 | (4,500) | 4,500 | 4,500 | 4,500 | - | |||
| 42. | Technology & Livelihood Resource Center | 192,970 | 617,841 | 810,811 | 441,478 | 147,335 | 588,813 | 221,998 | 23,067 | 222,686 | 245,753 | (23,755) | 23,755 | #### | 23,755 | - | |
| 43. | Zamboanga City Special Economic Zone Authority | 12,991 | 221,737 | 234,728 | 24,675 | 14,125 | 38,800 | 195,928 | 176,200 | 176,200 | 19,728 | (19,728) | #### | (19,728) | - | ||
| GRAND TOTAL | 233,514,833 | 33,731,414 | 267,246,247 | 179,518,081 | 65,464,905 | 244,982,986 | 22,263,261 | 38,333,989 | 20,080,211 | 58,414,200 | (36,150,939) | 5,903,181 | 30,247,758 | #### | 36,150,939 | - | |
| NOTES: | |||||||||||||||||
| a/ DOF-CAG figures | |||||||||||||||||
| b/ Net of Social Services Institutions | |||||||||||||||||
| c/ | No Submission | ||||||||||||||||