| (In million pesos) | |||||||||||||||||||||
| Major | Other Non- | Local | Impact of | ||||||||||||||||||
| Particulars | National | Government | Financial | Government | CB Re- | Adjustments | TOTAL | ||||||||||||||
| Government | Corporations | Corporations | Units | structuring | |||||||||||||||||
| 1. | Revenues | 558,218 | 193,835 | 43,536 | 133,967 | 6,500 | (130,605) | 805,451 | |||||||||||||
| 2. | Current Operating Expenditures | 598,452 | 182,072 | 30,264 | 106,154 | 32,221 | (102,665) | 846,498 | |||||||||||||
| 3. | CURRENT SURPLUS (1-2) | (40,234) | 11,763 | 13,272 | 27,813 | (25,721) | (27,940) | (41,047) | |||||||||||||
| 4. | Capital Outlays, Net of Transfers | ||||||||||||||||||||
| to GOCCs and LGUs | 68,942 | 34,778 | 14,284 | - | - | - | 118,004 | ||||||||||||||
| 5. | Equity and Net Lending to Corporations | 7,884 | - | - | - | - | - | 7,884 | |||||||||||||
| 6. | Capital Transfers to LGUs | 27,940 | - | - | 27,940 | - | (27,940) | 27,940 | |||||||||||||
| 7. | TOTAL CAPITAL OUTLAYS (4+5+6) | 104,766 | 34,778 | 14,284 | 27,940 | - | (27,940) | 153,828 | |||||||||||||
| 8. | UNADJUSTED CASH SURPLUS/ | ||||||||||||||||||||
| (DEFICIT) (3-7) | (145,000) | (23,015) | (1,012) | (127) | (25,721) | - | (194,875) | ||||||||||||||
| 9. | Oil Price Stabilization Fund (OPSF) | - | - | - | - | - | - | ||||||||||||||
| 10. | Bangko Sentral ng Pilipinas | - | - | - | - | 5,000 | 5,000 | ||||||||||||||
| 11. | Government Financial Institutions | - | - | - | - | - | 4,800 | 4,800 | |||||||||||||
| 12. | Social Security Agencies (SSS/GSIS) | - | - | - | - | - | 10,500 | 10,500 | |||||||||||||
| 13. | Adjustments | - | - | - | 4,327 | - | 5,148 | 9,475 | |||||||||||||
| 14. | ADJUSTED CASH SURPLUS/ | ||||||||||||||||||||
| (DEFICIT) (8+9+10+11+12+13) | (145,000) | (23,015) | (1,012) | 4,200 | (25,721) | 25,448 | (165,100) | ||||||||||||||
| 15. | FINANCING ACCOUNT | 145,000 | 23,015 | 1,012 | (4,200) | 25,721 | (25,448) | 165,100 | |||||||||||||
| Net Domestic Financing | 134,578 | 35,906 | 422 | (4,200) | 25,721 | (25,448) | 166,979 | ||||||||||||||
| Net Foreign Financing | 10,422 | (12,891) | 590 | - | - | - | (1,879) | ||||||||||||||