| Table B.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EXPENDITURE
PROGRAM BY SECTOR, FYs 2002 - 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In Million
Pesos) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PARTICULARS |
L E V E L
|
PERCENT DISTRIBUTION |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| FY 2002 |
FY 2003 |
FY 2004
PROPOSED |
DBM RECOMMENDATION |
PROGRAM |
UNPROGRAMMED |
FY 2002 |
FY 2003 |
FY 2004
PROPOSED |
DBM RECOMMENDATION |
PROGRAM |
UNPROGRAMMED |
|
FY 2002 |
FY 2003 |
FY 2004 |
PERB RECOMMENDATION |
PROGRAM |
UNPROGRAMMED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ECONOMIC
SERVICES |
151,255 |
164,108 |
155,924 |
158,586 |
148,814 |
9,772 |
20.39 |
20.22 |
18.03 |
17.98 |
17.51 |
30.52 |
|
20.38417 |
20.22374 |
18.03084 |
17.97986 |
17.50753 |
30.51747 |
|
Agriculture & Agrarian Reform |
26,798 |
27,370 |
27,047 |
24,736 |
23,259 |
1,477 |
3.61 |
3.37 |
3.13 |
2.80 |
2.74 |
4.61 |
|
3.61148 |
3.37292 |
3.12768 |
2.80447 |
2.73635 |
4.61260 |
|
Natural Resources & Environment |
8,037 |
7,410 |
7,288 |
7,036 |
7,013 |
23 |
1.08 |
0.91 |
0.84 |
0.80 |
0.82 |
0.07 |
|
1.08312 |
0.91317 |
0.84277 |
0.79771 |
0.82506 |
0.07183 |
|
Trade and Industry |
4,062 |
3,099 |
3,023 |
2,891 |
2,883 |
7 |
0.55 |
0.38 |
0.35 |
0.33 |
0.34 |
0.02 |
|
0.54742 |
0.38190 |
0.34958 |
0.32777 |
0.33918 |
0.02186 |
|
Tourism |
1,179 |
1,287 |
1,344 |
1,255 |
1,255 |
|
0.16 |
0.16 |
0.16 |
0.14 |
0.15 |
- |
|
0.15889 |
0.15860 |
0.15542 |
0.14229 |
0.14765 |
- |
|
Power and Energy |
1,483 |
2,199 |
2,012 |
1,857 |
1,856 |
2 |
0.20 |
0.27 |
0.23 |
0.21 |
0.22 |
0.01 |
|
0.19986 |
0.27099 |
0.23266 |
0.21054 |
0.21835 |
0.00625 |
|
Water Resources, Development & Flood Control |
6,215 |
7,134 |
6,310 |
6,213 |
6,213 |
|
0.84 |
0.88 |
0.73 |
0.70 |
0.73 |
|
|
0.83758 |
0.87915 |
0.72968 |
0.70441 |
0.73094 |
- |
|
Communications, Roads and Other Transport |
53,832 |
59,483 |
53,457 |
53,365 |
51,968 |
1,397 |
7.26 |
7.33 |
6.18 |
6.05 |
6.11 |
4.36 |
|
7.25477 |
7.33035 |
6.18169 |
6.05032 |
6.11388 |
4.36276 |
|
Other Economic Services |
2,601 |
6,776 |
5,240 |
7,627 |
5,017 |
2,610 |
0.35 |
0.84 |
0.61 |
0.87 |
0.59 |
8.15 |
|
0.35053 |
0.83504 |
0.60595 |
0.86472 |
0.59024 |
8.15090 |
|
Subsidy to LGUs |
47,048 |
49,350 |
50,203 |
53,606 |
49,350 |
4,256 |
6.34 |
6.08 |
5.80 |
6.08 |
5.81 |
13.30 |
|
6.34051 |
6.08162 |
5.80541 |
6.07764 |
5.80588 |
13.29128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SOCIAL
SERVICES |
230,495 |
235,568 |
248,252 |
251,539 |
236,991 |
14,548 |
31.06 |
29.05 |
28.73 |
28.52 |
27.88 |
45.43 |
|
31.06310 |
29.03007 |
28.70752 |
28.51851 |
27.88129 |
45.43268 |
|
Education, Culture and Manpower Development |
125,395 |
129,957 |
133,999 |
134,296 |
131,032 |
3,264 |
16.90 |
16.02 |
15.49 |
15.23 |
15.41 |
10.19 |
|
16.89909 |
16.01517 |
15.49546 |
15.22596 |
15.41553 |
10.19331 |
|
Health |
14,489 |
12,981 |
12,901 |
13,209 |
13,154 |
55 |
1.95 |
1.62 |
1.51 |
1.50 |
1.55 |
0.17 |
|
1.95264 |
1.59971 |
1.49185 |
1.49759 |
1.54753 |
0.17176 |
|
Social Security, Welfare and Employment |
36,338 |
33,925 |
38,561 |
40,617 |
33,943 |
6,674 |
4.90 |
4.18 |
4.46 |
4.60 |
3.99 |
20.84 |
|
4.89716 |
4.18073 |
4.45914 |
4.60500 |
3.99329 |
20.84257 |
|
Housing and Community Development |
769 |
1,691 |
2,739 |
1,889 |
1,880 |
9 |
0.10 |
0.21 |
0.32 |
0.21 |
0.22 |
0.03 |
|
0.10364 |
0.20839 |
0.31673 |
0.21417 |
0.22118 |
0.02811 |
|
Land Distribution |
2,855 |
517 |
4,284 |
2,227 |
2,181 |
46 |
0.39 |
0.06 |
0.50 |
0.25 |
0.26 |
0.15 |
|
0.38476 |
0.06371 |
0.49540 |
0.25249 |
0.25659 |
0.14366 |
|
Other Social Services |
913 |
4,327 |
2,696 |
2,631 |
2,631 |
|
0.12 |
0.53 |
0.31 |
0.30 |
0.31 |
- |
|
0.12304 |
0.53324 |
0.31176 |
0.29829 |
0.30953 |
- |
|
Subsidy to LGUs |
49,736 |
52,170 |
53,072 |
56,670 |
52,170 |
4,500 |
6.70 |
6.43 |
6.14 |
6.43 |
6.14 |
14.05 |
|
6.70277 |
6.42914 |
6.13717 |
6.42502 |
6.13765 |
14.05328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DEFENSE |
38,907 |
40,645 |
43,191 |
42,986 |
42,977 |
9 |
5.24 |
5.01 |
4.99 |
4.87 |
5.06 |
0.03 |
|
5.24338 |
5.00886 |
4.99455 |
4.87359 |
5.05612 |
0.02811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GENERAL PUBLIC
SERVICES |
132,878 |
134,944 |
140,365 |
139,944 |
135,187 |
4,758 |
17.91 |
16.61 |
16.21 |
15.86 |
15.90 |
14.86 |
|
17.90756 |
16.62974 |
16.23161 |
15.86631 |
15.90435 |
14.85900 |
|
General Administration |
41,236 |
39,452 |
43,031 |
41,129 |
40,011 |
1,118 |
5.56 |
4.84 |
4.96 |
4.66 |
4.71 |
3.49 |
|
5.55725 |
4.86184 |
4.97605 |
4.66305 |
4.70718 |
3.49146 |
|
Public Order and Safety |
50,198 |
53,495 |
53,649 |
53,417 |
53,183 |
235 |
6.77 |
6.59 |
6.20 |
6.06 |
6.25 |
0.74 |
|
6.7650 |
6.5924 |
6.2039 |
6.0562 |
6.2568 |
0.7339 |
|
Other General Public Services |
3,806 |
2,517 |
3,523 |
2,513 |
2,513 |
|
0.51 |
0.31 |
0.41 |
0.28 |
0.30 |
- |
|
0.5129 |
0.3102 |
0.4074 |
0.2849 |
0.2956 |
- |
|
Subsidy to LGUs |
37,638 |
39,480 |
40,162 |
42,885 |
39,480 |
3,405 |
5.07 |
4.87 |
4.64 |
4.86 |
4.64 |
10.63 |
|
5.0724 |
4.8653 |
4.6443 |
4.8621 |
4.6447 |
10.6336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET LENDING |
2,626 |
5,500 |
5,500 |
8,434 |
5,500 |
2,934 |
0.35 |
0.68 |
0.64 |
0.96 |
0.65 |
9.16 |
|
0.35 |
0.68 |
0.64 |
0.96 |
0.65 |
9.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DEBT-SERVICE
(INTEREST PAYMENTS) |
185,861 |
230,697 |
271,531 |
280,531 |
280,531 |
|
25.05 |
28.43 |
31.40 |
31.81 |
33.00 |
- |
|
25.0479 |
28.4298 |
31.3995 |
31.8055 |
33.0036 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GRAND TOTAL |
742,022 |
811,462 |
864,763 |
882,020 |
850,000 |
32,021 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
|
100.00 |
100.00 |
100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|