TABLE B.23
FOREIGN DEBT SERVICE FOR LIABILITIES ASSUMED BY THE NATIONAL GOVERNMENT CY 2002-2004
In Thousand US Dollars    
PARTICULARS CREDITOR REFERENCE LAST YEAR       OF         REPAYMENT INTEREST RATE/ SERVICE CHARGE      (%) 2002 2003 2004
PRINCIPAL PAYMENTS INTEREST/            OTHER CHARGES/   COMMITMENT FEES TOTAL PRINCIPAL PAYMENTS INTEREST/            OTHER CHARGES/   COMMITMENT FEES TOTAL PRINCIPAL PAYMENTS INTEREST/            OTHER CHARGES/   COMMITMENT FEES TOTAL
DEVELOPMENT BANK OF THE PHILIPPINES          42,412.48            8,175.78          50,588.26          44,788.93            8,806.08          53,595.01          44,269.73            6,955.34          51,225.07
REAL ACCOUNTS            6,423.94            1,359.82            7,783.76            6,571.62            1,170.66            7,742.28            6,571.62            1,109.42            7,681.04
BILATERAL LOANS            6,423.94            1,359.82            7,783.76            6,571.62            1,170.66            7,742.28            6,571.62            1,109.42            7,681.04
BANCO EXTERIOR DE ESPANA BEE$1.7M/4  31.07.2006 LIBOR 6 MOS+.002%                  82.24                  13.31                  95.55                  82.24                  10.44                  92.67                  82.24                  12.22                  94.46
DRESDNER BANK TEXFIBER/.4  31.07.2006 8.60                  19.92                    8.96                  28.88                  22.01                    8.04                  30.05                  22.01                    6.15                  28.16
INT'L BANK FUER AUSSENHANDEL IBFA-PC4  31.07.2006 ASEPS+.6%                212.96                  55.10                268.06                235.02                  40.80                275.82                235.02                  29.79                264.81
JAPAN EXIMBANK JAP EXIM PC4  31.07.2006 6.30             1,467.78                484.30             1,952.07             1,544.65                413.78             1,958.43             1,544.65                317.27             1,861.92
MIDLAND BK PLC MIDLAND PCIV  31.01.2007 GBP LIBOR+.5%                  36.63                  10.07                  46.70                  39.23                  11.16                  50.39                  39.23                    8.55                  47.79
MINADANAO PORTLAND CEMENT CORP MPCC-PC4  31.07.2011 3.00                  11.56                    6.94                  18.49                  23.12                    6.42                  29.53                  23.12                    5.74                  28.85
PRIVATE EXPORT FUNDING CORP PEFCO/PCIV  31.07.2006 NSTEB+.5%                  42.16                  12.89                  55.05                  42.16                  11.31                  53.47                  42.16                    8.67                  50.83
BANCO EXTERIOR DE ESPANA BEE-$81M/4  31.07.2006 LIBOR 6 MOS+.002%             3,638.66                589.12             4,227.78             3,638.66                461.86             4,100.52             3,638.66                540.83             4,179.48
BANCO EXTERIOR DE ESPANA BEE $7.8M/4  31.07.2006 LIBOR 6 MOS+.002%                376.03                  60.88                436.91                376.03                  47.73                423.76                376.03                  55.89                431.92
MANTRUST BANK, LONDON MANTRUSTPC4  31.01.2007 LIBOR 6 MOS+.5%                447.23                  81.54                528.77                447.23                125.98                573.21                447.23                  96.60                543.83
US EXIMBANK US-EXIM4  31.01.2007 NSTEB+.5%                  56.29                  17.21                  73.51                  56.29                  15.10                  71.40                  56.29                  11.58                  67.87
USAID VRESCO4  31.07.2011 3.00                  20.11                  12.07                  32.18                  40.23                  11.17                  51.39                  40.23                    9.99                  50.21
USAID MORESCOPC4  31.07.2011 3.00                  12.38                    7.43                  19.81                  24.76                    6.87                  31.63                  24.76                    6.15                  30.91
CONTINGENT ACCOUNTS          35,988.53            6,815.96          42,804.50          38,217.31            7,635.42          45,852.73          37,698.11            5,845.92          43,544.03
BILATERAL LOANS          35,470.61            6,789.57          42,260.18          37,698.11            7,625.91          45,324.02          37,698.11            5,845.92          43,544.03
BANCO EXT DE ESPANA BEEPC4  31.07.2006 3.67             5,644.72             3,249.40             8,894.12             6,229.57             3,021.34             9,250.92             6,229.57             2,316.62             8,546.20
BANQUE BENELUX BENELUX4  31.07.2006 BIBOR+.6%                413.34                  95.81                509.15                456.65                  97.06                553.71                456.65                  74.42                531.07
BANQUE FRANCAISE D C BFCE4  31.07.2006 TMO+.4%                266.17                  78.11                344.28                294.06                  67.63                361.70                294.06                  50.87                344.93
BANQUE INDOSUEZ MLA SUEZ/PC4  31.07.2006 TMO+.4%                    2.20                    0.61                    2.81                    2.45                    0.86                    3.31                    2.45                    0.65                    3.10
BANQUE FRANCAISE DU COMMERCE EXT PHILFILM4 31.01.2007 TMO+.4%                  25.46                    7.47                  32.93                  28.14                    6.47                  34.61                  28.14                    4.87                  33.00
DRESDNER BANK STA INESPC4  31.07.2006 8.60                194.32                  87.73                282.05                215.35                  78.71                294.06                215.35                  60.19                275.54
MARUBENI CORP PPMI PC4  31.01.2007 LIBOR+.5%             1,606.51                253.75             1,860.27             1,606.51                655.77             2,262.29             1,606.51                502.82             2,109.33
MARUBENI CORP PASAR PC4  31.07.2006 JLTPR+.1%            19,115.87             1,875.92            20,991.79            20,117.02             2,480.62            22,597.64            20,117.02             1,902.02            22,019.04
MITSUBISHI CORP MHI/PC4  31.07.2006 JLTPR+.1%             5,624.60                551.96             6,176.57             5,919.18                604.05             6,523.22             5,919.18                463.16             6,382.33
PLATT SACO SACOPC4  31.07.2006 LIBOR 6 MOS+.5%                174.65                  31.84                206.49                174.65                  49.20                223.85                174.65                  37.72                212.37
SOCIETE GENERALE DE BANQUE SOC.GEN/PC4  31.01.2007 BIBOR+.6%             2,402.77                556.97             2,959.73             2,654.54                564.19             3,218.73             2,654.54                432.59             3,087.13
COMMERCIAL LOANS               517.93                 26.39               544.32               519.20                   9.51               528.71                      -                        -                        -  
AMARICAN EXPRESS BANK DBP3800  30.06.2003 LIBOR 3 MOS+.8125%                  17.27                    1.25                  18.51                  17.69                    0.47                  18.16                       -                         -                         -  
AMARICAN EXPRESS BANK DBP4000  30.06.2003 LIBOR 3 MOS+.8125%                  17.27                    1.25                  18.51                  17.69                    0.47                  18.16                       -                         -                         -  
AMARICAN EXPRESS BANK DBP4200  30.06.2003 LIBOR 3 MOS+.8125%                  17.27                    1.25                  18.51                  17.69                    0.47                  18.16                       -                         -                         -  
SECURITY PACIFIC BANK SECPACIFIC  30.06.2003 LIBOR 3 MOS+.8125%                466.13                  22.65                488.78                466.13                    8.10                474.23                       -                         -                         -  
NATIONAL DEVELOPMENT COMPANY                2,310.13               450.48            2,250.44            2,461.56               387.12            2,848.67            2,461.56               277.39            2,738.95
   
REAL ACCOUNTS            1,520.73               301.05            1,311.62            1,603.88               226.14            1,830.03            1,603.89               153.96            1,757.85
BILATERAL LOANS                 83.15                 59.01               142.16               166.29                 54.60               220.89               166.29                 48.83               215.12
   
INSTITUTO DE CREDITO OFFICIAL ICO\PC4  31.07.2011 3.50                  53.02                  37.63                  90.64                106.03                  34.81                140.85                106.03                  31.13                137.17
INSTITUTO DE CREDITO OFFICIAL ICO/PC4  31.07.2011 3.50                  30.13                  21.38                  51.51                  60.26                  19.78                  80.04                  60.26                  17.69                  77.95
COMMERCIAL LOANS            1,437.59               242.04            1,169.46            1,437.59               171.55            1,609.14            1,437.59               105.14            1,542.73
BELGIAN FA BEL\FA\1ST  31.12.2012 INTEREST FREE                  32.16                       -                    32.16                  32.16                       -                    32.16                  32.16                       -                    32.16
BELGIAN FA BEL\FA\2ND  31.12.2013 INTEREST FREE                  32.16                       -                    32.16                  32.16                       -                    32.16                  32.16                       -                    32.16
INSTITUTO DE CREDITO OFFICIAL ICO\1 TRA 31.03.2004 5.00                457.75                  52.42                457.75                  27.70                485.45                457.76                    6.75                464.51
INSTITUTO DE CREDITO OFFICIAL ICO\2ND  27.04.2004 5.00                457.75                  77.00                534.76                457.75                  54.12                511.87                457.75                  31.35                489.11
INSTITUTO DE CREDITO OFFICIAL ICO\ORG\3RD TRA  16.11.2005 5.00                457.75                112.62                570.37                457.75                  89.73                547.49                457.75                  67.03                524.79
CONTINGENT ACCOUNTS               789.40               149.43               938.82               857.67               160.97            1,018.64               857.67               123.43               981.10
BILATERAL LOANS               789.40               149.43               938.82               857.67               160.97            1,018.64               857.67               123.43               981.10
DAVY MCKEE DAVY\PC4  31.07.2006 4.00                  15.03                    2.74                  17.77                  15.03                    4.93                  19.96                  15.03                    3.78                  18.81
MARUBENI CORP[ MARUBEN4  31.07.2006 JLTPR+.1%                245.45                  24.09                269.53                258.30                  31.85                290.15                258.30                  24.42                282.72
SOCIETE GENERALE DE BANQUE SOCGENPC4  31.07.2006 4.93                528.92                122.60                651.52                584.34                124.20                708.54                584.34                  95.23                679.57
NPC/PNPP          32,116.07            9,723.20          41,839.26          32,140.72            7,920.92          40,061.65          32,140.72            6,073.39          38,214.11
REAL ACCOUNTS    
   
BILATERAL LOANS
AMARICAN EXPRESS BANK AMEX A&B PC IV  31.07.2006 ECNSTB+.375%             4,712.74             1,441.13             6,153.87             4,712.74             1,134.20             5,846.93             4,712.74                869.65             5,582.38
BANK OF TOKYO BOT PC IV  31.07.2006 ECNSTB+.375%             2,022.30                618.41             2,640.71             2,022.30                499.92             2,522.22             2,022.30                383.32             2,405.61
MITSUI AND CO MTSUI/CO PCIV  31.07.2006 JLTPR+.1%                470.84                  46.20                517.04                495.50                119.38                614.88                495.50                  91.54                587.04
UNION BANK OF SWITZERLAND UBS PC IV  31.07.2006 ECNSTB+.375%             3,288.38             1,005.58             4,293.96             3,288.38                791.40             4,079.79             3,288.38                606.81             3,895.19
US EXIMBANK EXIM 6122 PCIV  31.01.2007 ECNSTB+.375%            21,621.80             6,611.88            28,233.68            21,621.80             5,376.02            26,997.83            21,621.80             4,122.08            25,743.88
PHILIPPINE AIRLINES               230.06                 40.14               270.19               235.57                 60.84               296.41               235.57                 45.76               281.33
REAL ACCOUNTS
BILATERAL LOANS
BANQUE FRANCAISE DU COMMERCE EXT BFCE\PCIV/1  31.07.2006 TMO+.4%                  52.55                  15.42                  67.97                  58.06                  13.35                  71.41                  58.06                  10.04                  68.10
BANQUE FRANCAISE DU COMMERCE EXT BFCE\PCIV/2  31.07.2006 LIBOR 3 MOS+.4%                177.12                  24.60                201.72                177.12                  47.40                224.52                177.12                  35.64                212.77
US EXIMBANK PAL/US EXIM PC IV  31.01.2007 ECNSTB+.375%                    0.38                    0.12                    0.50                    0.38                    0.10                    0.48                    0.38                    0.07                    0.46
PHILGUARANTEE               887.54               253.22            1,140.76               887.54               205.53            1,093.06            1,604.12               154.44            1,758.56
CONTINGENT ACCOUNTS               887.54               253.22            1,140.76               887.54               205.53            1,093.06            1,604.12               154.44            1,758.56
BILATERAL LOANS               814.79               249.16            1,063.96               814.79               201.42            1,016.21               814.79               154.44               969.23
FIRST NAT'L BANK OF CHICAGO FNBC\PCIV  31.07.2006 ECNSTB+.375%                800.99                244.94             1,045.94                800.99                198.01                999.00                800.99                151.82                952.82
NORTHWEST BK OF MINNESOTA US-EXIM\4  31.07.2006 ECNSTB+.375%                  13.80                    4.22                  18.02                  13.80                    3.41                  17.21                  13.80                    2.61                  16.41
COMMERCIAL LOANS                 72.75                   4.06                 76.80                 72.74                   4.11                 76.85               789.33                      -                 789.33
AETNA UNIVERSAL AETNA U  30.06.2003 LIBOR 6 MOS+.8125%                    4.54                    0.28                    4.81                    4.54                    0.15                    4.69                       -                         -                         -  
FIRST NAT'L BANK OF CHICAGO BUMIPUTR  30.06.2003 LIBOR 6 MOS+.8125%                  59.14                    3.28                  62.42                  59.13                    3.29                  62.43                       -                         -                         -  
AMANAH CHASE BANK PNCC/AMANAH  30.06.2003 LIBOR 6 MOS+.8125%                    9.07                    0.50                    9.57                    9.07                    0.67                    9.74                       -                         -                         -  
SAUDI BANK SAUDI IBk UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -                  789.33                       -                  789.33
PHILIPPINE NATIONAL BANK            8,355.62               988.66            9,344.27            8,628.13            1,634.34          10,262.47          96,283.93            1,233.86          97,517.79
REAL ACCOUNTS            1,863.75               129.62            1,993.36            1,863.75                 56.45            1,920.20               286.77                 22.01               308.78
BILATERAL LOANS               286.77                 50.92               337.69               286.77                 29.55               316.32               286.77                 22.01               308.78
FINNISH EXPORT CREDIT FINNISH EXPORT CR  31.07.2006 LIBOR 6 MOS+.5%                286.77                  50.92                337.69                286.77                  29.55                316.32                286.77                  22.01                308.78
COMMERCIAL LOANS            1,576.98                 78.70            1,655.67            1,576.98                 26.90            1,603.88                      -                        -                        -  
BANK DAGANG NEGARA PNB 1-1-13  31.12.2003 LIBOR 6 MOS+.8125%             1,150.00                  57.39             1,207.39             1,150.00                  19.62             1,169.62                       -                         -                         -  
UNIDENMARK ASIA LTD PNB3-2-003  30.06.2003 LIBOR 6 MOS+.8125%                129.41                    6.46                135.87                129.41                    2.21                131.62                       -                         -                         -  
UNIDENMARK ASIA LTD PNB 3-2-103  30.06.2003 LIBOR 6 MOS+.8125%                210.29                  10.49                220.79                210.29                    3.58                213.88                       -                         -                         -  
WELLS FARGO BANK PNB 1-2-008  30.06.2003 LIBOR 6 MOS+.8125%                  87.27                    4.36                  91.63                  87.27                    1.49                  88.76                       -                         -                         -  
CONTINGENT ACCOUNTS            6,491.87               859.04            7,350.91            6,764.38            1,577.89            8,342.28          95,997.16            1,211.85          97,209.01
BILATERAL LOANS            6,491.87               859.04            7,350.91            6,764.38            1,577.89            8,342.28            6,764.38            1,211.85            7,976.24
CREDIT LYONNAIS SFM 44-80/3  31.01.2007 TMO+.4%                  89.25                  26.19                115.44                  98.60                  22.68                121.28                  98.60                  17.06                115.66
MARUBENI CORP SFD 40-77/37-77  31.07.2006 JLTPR+.1%                907.61                  89.07                996.68                955.15                292.42             1,247.56                955.15                224.21             1,179.36
MARUBENI CORP SFD 28-77/26-77/2  31.07.2006 JLTPR+.1%                466.46                  45.78                512.24                490.89                150.29                641.18                490.89                115.23                606.12
MARUBENI CORP SFD 95-75/92-75/1  31.07.2006 JLTPR+.1%             1,352.08                132.69             1,484.77             1,422.90                237.87             1,660.76             1,422.90                182.38             1,605.28
MARUBENI CORP SFD 42-74/2  31.07.2006 JLTPR+.1%                846.07                  83.03                929.10                890.38                148.84             1,039.22                890.38                114.13             1,004.50
MARUBENI CORP SFD 31-74/2  31.07.2006 JLTPR+.1%                794.24                  77.94                872.18                835.84                  72.18                908.02                835.84                  55.34                891.18
MARUBENI CORP 39-81/38-81  31.07.2006 LIBOR 6 MOS+.5%                753.89                119.08                872.96                753.88                230.80                984.68                753.88                176.97                930.85
MIDLAND BANK PLC SFM 113-75/2  31.07.2006 GBP LIBOR+.05%                219.95                  60.50                280.45                235.68                  67.95                303.63                235.68                  52.10                287.78
MORGAN GRENFELL & CO. SFM 92-65/2  31.07.2006 LIBOR 6 MOS+.5%                  26.54                    4.84                  31.38                  26.54                    5.44                  31.98                  26.54                    4.17                  30.71
MORGAN GRENFELL & CO. SFM 92-66/2  31.07.2006 LIBOR 6 MOS+.5%                  45.45                    8.29                  53.73                  45.45                    6.36                  51.80                  45.45                    7.21                  52.65
SUMITOMO CORP SFD 07-83/3  31.07.2006 JLTPR+.1%                178.21                  17.49                195.70                187.54                  57.42                244.96                187.54                  44.02                231.57
TOYO CORPORATION SFD 45-78/2  31.07.2006 JLTPR+.1%                179.59                  17.62                197.21                188.99                  57.86                246.85                188.99                  44.36                233.36
TOYODA TSUSHO KAISHA SFD 75-80/2  31.07.2006 LIBOR 6 MOS+.5%                114.25                  18.05                132.30                114.25                  34.98                149.23                114.25                  26.82                141.07
US EXIMBANK SFD 55-78/2  31.07.2006 ECNSTB+.375%                518.28                158.49                676.77                518.28                192.83                711.11                518.28                147.85                666.14
COMMERCIAL LOANS                      -                        -                        -                        -                        -                        -            89,232.77                      -            89,232.77
ULTRAFIN AG ULTRAFIN AG UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -                  717.44                       -                  717.44
BA ASIA LTD HK BA ASIA LTD. HK UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -               8,333.33                       -               8,333.33
BARCLAYS BANK MLA BARCLAYS BANKK UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -                      0.43                       -                      0.43
CENTURY BANK CENTURY BANK UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -               5,215.43                       -               5,215.43
CHASE  MANHATTAN CHASE  MANHATTAN UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -              33,088.00                       -              33,088.00
CHINA MACHINERY C MACHINERY UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -               7,511.55                       -               7,511.55
EXPORT DEVT CORP EDC UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -                  171.91                       -                  171.91
 BANK INDOSUEZ INDO-SUEZ UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -              18,598.00                       -              18,598.00
METRO BANK METRO BANK UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -                  509.09                       -                  509.09
NATIONAL COMM BANK NCB, JEDDAH UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -               1,578.39                       -               1,578.39
NATIONAL COMM BANK NCB JEDDAH UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -               4,921.77                       -               4,921.77
BANQUE PARIBAS NIDC-OTHER GUARANTEE UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -                  495.84                       -                  495.84
SAMIA PRIVATE LTD SAMIA PRIVATE LTD UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -                  514.53                       -                  514.53
SECURITY PACIFIC BANK SECURITY BANK UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -               2,180.00                       -               2,180.00
TAKACHITO SHOJI CO LTD TAKACHITO  SHUJI CO. UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -                    22.86                       -                    22.86
VIBRATEX SERVICES VIBRATEX SERVICES UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -                  974.20                       -                  974.20
VICENTE R CHIUDIAN VICENTE R. CHUIDIAN UPON DEMAND INTEREST FREE                       -                         -                         -                         -                         -                         -               4,400.00                       -               4,400.00
GRAND TOTAL          86,311.89          19,631.46        105,433.18          89,142.45          19,014.83        108,157.28        176,995.63          14,740.18        191,735.80
                                 
Source: Bureau of the Treasury
FX rate used:
BSP reference rate prevailing as at 27 December 2002.
LIBOR:
2003 = 1.40%
2004 = 2.50%