Table B.19
DOMESTIC DEBT SERVICE FOR REGULAR LIABILITIES OF THE NATIONAL GOVERNMENT, 2002 - 2004
(In Million Pesos)
PARTICULARS           2  0  0  2           2   0   0   3           2   0   0   4
INTEREST PAYMENTS PRINCIPAL AMORTIZATION TOTAL INTEREST PAYMENTS PRINCIPAL AMORTIZATION TOTAL INTEREST PAYMENTS PRINCIPAL AMORTIZATION TOTAL
Treasury Bills         13,634.00                      -           13,634.00         25,432.00                      -           25,432.00         38,523.00                      -           38,523.00
Treasury Notes                86.02                      -                  86.02                84.54                      -                  84.54                84.54                      -                  84.54
Fixed Rate T/Bonds         88,006.76                      -           88,006.76       101,104.39                      -         101,104.39       119,603.86                      -         119,603.86
Retail T/Bonds           9,120.76                      -             9,120.76         14,671.92                      -           14,671.92         20,212.63                      -           20,212.63
     3 Year           1,250.41                      -             1,250.41           3,372.74                      -             3,372.74           5,985.68                      -             5,985.68
     4 Year           5,415.32                      -             5,415.32           5,414.03                      -             5,414.03           5,414.03                      -             5,414.03
     5 Year           2,455.03                      -             2,455.03           5,885.15                      -             5,885.15           8,812.91                      -             8,812.91
Fixed Rate Peso Notes(US$ Php Curr Swap)           1,667.10                      -             1,667.10           1,667.10                      -             1,667.10           1,667.10           6,330.00           7,997.10
     3 Year              886.20                      -                886.20              886.20                      -                886.20              886.20           6,330.00           7,216.20
     5 Year              780.90                      -                780.90              780.90                      -                780.90              780.90                      -                780.90
US Dollar Linked Phil. Peso Notes              664.14                      -                664.14           1,247.45           3,635.59           4,883.04           1,132.42                      -             1,132.42
     2 Year              300.05                      -                300.05              307.62           3,635.59           3,943.21                      -                        -                        -  
     3 Year              364.09                      -                364.09              939.83                      -                939.83           1,132.42                      -             1,132.42
10 Year Zero Coupon Bond                      -                        -                        -                        -                        -                        -                        -                        -                        -  
Fixed Rate Promissory Notes                      -                        -                        -             1,748.79                      -             1,748.79           2,482.23                      -             2,482.23
     3 Year                      -                        -                        -                608.69                      -                608.69              711.19                      -                711.19
     5 Year                      -                        -                        -             1,140.10                      -             1,140.10           1,771.04                      -             1,771.04
NPC Bonds                  0.32                      -                    0.32                      -                        -                        -                        -                        -                        -  
NAWASA Bonds                  0.08                      -                    0.08                      -                        -                        -                        -                        -                        -  
12-Year Peso Denominated T/Bonds           1,782.40                      -             1,782.40           1,545.14                      -             1,545.14           2,216.56                      -             2,216.56
Agrarian Reform Bonds              723.70           1,863.81           2,587.51              768.93           1,949.81           2,718.74              994.34           2,453.94           3,448.28
Fixed Term Deposit                28.89           2,656.55           2,685.44                  9.79           1,085.27           1,095.06                      -                        -                        -  
CB-BoL(T/Bonds)           3,907.00                      -             3,907.00           3,261.50                      -             3,261.50           5,000.00                      -             5,000.00
Backpay Obligations, RA 304                      -                        -                        -                        -                        -                        -                        -                        -                        -  
Backpay Obligations, RA 897                      -                        -                        -                        -                        -                        -                        -                        -                        -  
Guerilla Currency Notes, RA 369                      -                        -                        -                        -                        -                        -                        -                        -                        -  
Non-negotiable Non-interest Bearing
   Promissory Notes, issued to CB, RA2052                      -                        -                        -                        -                        -                        -                        -                        -                        -  
IMF Demand PN CA 2052,2686 & 4860                      -                        -    **                      -                        -                        -                        -                        -                        -                        -  
IBRD Demand PN CS 2052 & 4862                      -                    0.23  **                  0.23                      -                    0.31                  0.31                      -                    0.45                  0.45
IDA Demand PN RA 2817 & PD No. 41                      -                        -    **                      -                        -                        -                        -                        -                        -                        -  
IFC RA 1604 PD 1014                      -                        -    **                      -                        -                        -                        -                        -                        -                        -  
MIGA RA 2052 & RA 4862                      -                        -    **                      -                        -                        -                        -                        -                        -                        -  
IFAD Demand RA 2052 & PD No. 41                      -                        -    **                      -                        -                        -                        -                        -                        -                        -  
Contribution to G-24 Research Program                      -                        -    **                      -                        -                        -                        -                        -                        -                        -  
ADB Demand PN RA 4648 & PD No. 2                      -                    0.05  **                  0.05                      -                    0.02  *                  0.02                      -                    0.02  *                  0.02
West Visayas State University Loan                      -                        -                        -                        -                        -                        -                        -                        -                        -  
CFBP PCSO/Lung Center Loan                      -                        -                        -                        -                        -                        -                        -                        -                        -  
Contribution to Sinking Fund                      -           70,615.00         70,615.00                      -           86,540.00         86,540.00                      -         159,273.06       159,273.06
          GRAND TOTAL     119,621.17       75,135.63     194,756.80     151,541.55       93,210.99     244,752.54     191,916.68     168,057.46     359,974.14
                         
Source: Bureau of the Treasury
Note: Based on outstanding placement of GS as of June 30, 2003 and assumes that the 25 Year Bond with interest rate of 15.0% p.a.
         shall be issued to GSIS in Dec., 2003
* Actual redemption on PN's issued as membership subscription by NG to ADB
    charged against DFA/ICF.
** Chargeable against DFA/ICF
                            Assumptions Used:
2003 2004
                                              91-day 9.000% 7.500%
                                            182-day 10.000% 8.500%
                                              US$/P 54.00 54.00