| TABLE E.8 | |||||||||||||||||
| INCOME STATEMENTS OF SELECTED GOVERNMENT CORPORATIONS, FY 2003 (Continuation) | |||||||||||||||||
| (In Thousand Pesos) | |||||||||||||||||
| PARTICULARS | GROSS REVENUES | EXPENSES | NET PROFIT (LOSS) (Before Tax) | INCOME TAX | NET PROFIT (LOSS) (After Tax) | SUBSIDIES | |||||||||||
| Operating Revenue | Non-Operating Revenue | Total | Personal Services | Maintenance and Other Operating Expenses | Others | Total | Subsidies from NG | Rest of Subsidies | NET PROFIT AND SUBSIDIES | ||||||||
| DEPARTMENT OF AGRICULTURE | 16,285,283 | 1,298,313 | 17,583,596 | 4,323,554 | 4,434,423 | # | 22,126,677 | 30,884,654 | (13,301,058) | - | (13,301,058) | 1,350,190 | 288 | (11,950,580) | |||
| 1. | National Dairy Authority | - | 21,160 | 21,160 | 50,272 | 24,088 | 3,500 | 77,860 | (56,700) | - | (56,700) | 58,000 | - | 1,300 | |||
| 2. | National Irrigation Administration | 1,166,000 | 696,000 | 1,862,000 | 1,233,052 | 456,868 | 382,000 | 2,071,920 | (209,920) | - | (209,920) | - | - | (209,920) | |||
| 3. | National Food Authority | 13,578,829 | 331,439 | 13,910,268 | 1,823,347 | 3,301,622 | 21,291,765 | 26,416,734 | (12,506,466) | - | (12,506,466) | 902,000 | - | (11,604,466) | |||
| 4. | National Tobacco Administration | 46,507 | 7,627 | 54,134 | 174,098 | 76,000 | - | 250,098 | (195,964) | - | (195,964) | 90,000 | - | (105,964) | |||
| 5. | Philippine Coconut Authority | 140,000 | 55,000 | 195,000 | 313,660 | 136,410 | 15,000 | 465,070 | (270,070) | - | (270,070) | 211,330 | - | (58,740) | |||
| 6. | Philippine Crop Insurance Corporation | 348,907 | 59,663 | 408,570 | 87,196 | 61,365 | 258,607 | 407,168 | 1,402 | - | 1,402 | - | - | 1,402 | |||
| 7. | Philippine Fisheries Development Authority | 415,590 | 10,524 | 426,114 | 204,259 | 204,939 | 15,353 | 424,551 | 1,563 | - | 1,563 | 38,860 | 288 | 40,711 | |||
| 8. | Quedan & Rural Credit Guarantee Corp. | 430,950 | 95,400 | 526,350 | 232,670 | 88,131 | 155,952 | 476,753 | 49,597 | - | 49,597 | - | - | 49,597 | |||
| 9. | Sugar Regulatory Administration | 158,500 | 21,500 | 180,000 | 205,000 | 85,000 | 4,500 | 294,500 | (114,500) | - | (114,500) | 50,000 | - | (64,500) | |||
| DEPARTMENT OF ENERGY | 129,401,393 | 9,132,053 | 138,533,446 | 3,786,086 | 6,769,530 | # | 166,683,861 | 177,239,477 | (38,706,031) | - | (38,706,031) | 1,000,000 | - | (37,706,031) | |||
| 10. | National Electrification Administration | 959,949 | 56,555 | 1,016,504 | 468,745 | 924,090 | 1,149,551 | 2,542,386 | (1,525,882) | (1,525,882) | 1,000,000 | (525,882) | |||||
| 11. | National Power Corporation | 127,785,666 | 9,075,498 | 136,861,164 | 3,265,588 | 5,513,659 | 165,534,310 | 174,313,557 | (37,452,393) | - | (37,452,393) | - | - | (37,452,393) | |||
| 12. | Philippine National Oil Company | 655,778 | - | 655,778 | 51,753 | 331,781 | a/ | - | 383,534 | 272,244 | - | 272,244 | - | - | 272,244 | ||
| DEPARTMENT OF ENVIRONMENT AND | |||||||||||||||||
| NATURAL RESOURCES | 122,452 | 22,022 | 144,474 | 51,128 | 93,675 | # | - | 144,803 | (329) | - | (329) | - | 21,987 | 21,658 | |||
| 13. | Laguna Lake Development Authority | 122,452 | 22,022 | 144,474 | 51,128 | 93,675 | - | 144,803 | (329) | - | (329) | - | 21,987 | 21,658 | |||
| DEPARTMENT OF FINANCE | 424,021 | 7,023 | 431,044 | 125,216 | 92,153 | # | 60,402 | 277,771 | 153,273 | 17,499 | 135,774 | - | - | 135,774 | |||
| 14. | Trade & Investment Development Corporation | 424,021 | 7,023 | 431,044 | 125,216 | 92,153 | 60,402 | 277,771 | 153,273 | 17,499 | 135,774 | - | - | 135,774 | |||
| DEPARTMENT OF HEALTH | 1,949,108 | 123,009 | 2,072,117 | 1,032,630 | 1,606,893 | # | 234,734 | 2,874,257 | (802,140) | - | (802,140) | 834,000 | - | 31,860 | |||
| 15. | Lung Center of the Philippines | 159,675 | 23,905 | 183,580 | 162,474 | 130,106 | 54,000 | 346,580 | (163,000) | - | (163,000) | 205,000 | - | 42,000 | |||
| 16. | National Kidney and Transplant Institute | 728,200 | 22,000 | 750,200 | 247,000 | 510,700 | 173,034 | 930,734 | (180,534) | - | (180,534) | 184,000 | - | 3,466 | |||
| 17. | Philippine Children's Medical Center | 128,729 | 25,271 | 154,000 | 223,439 | 150,241 | 373,680 | (219,680) | - | (219,680) | 211,000 | - | (8,680) | ||||
| 18. | Philippine Heart Center | 919,404 | 51,473 | 970,877 | 370,346 | 795,556 | 7,700 | 1,173,602 | (202,725) | - | (202,725) | 154,000 | - | (48,725) | |||
| 19. | Phil. Institute of Traditional and | ||||||||||||||||
| Alternative Health Care | 13,100 | 360 | 13,460 | 29,371 | 20,290 | 49,661 | (36,201) | - | (36,201) | 80,000 | - | 43,799 | |||||
| DEPT. OF NATIONAL DEFENSE | 91,833 | 8,027 | 99,860 | 50,887 | 40,484 | # | 7,676 | 99,047 | 813 | - | 813 | - | - | 813 | |||
| - | |||||||||||||||||
| 20. | PHIVIDEC Industrial Authority | 91,833 | 8,027 | 99,860 | 50,887 | 40,484 | 7,676 | 99,047 | 813 | 813 | - | 813 | |||||
| DEPT. OF PUBLIC WORKS & HIGHWAYS | - | - | - | - | - | # | - | - | - | - | - | - | - | - | |||
| 21. | Local Water Utilities Administration b/ | - | - | - | - | - | - | ||||||||||
| DEPARTMENT OF TOURISM | 4,500 | 424,222 | 428,722 | 44,589 | 446,213 | # | 9,000 | 499,802 | (71,080) | - | (71,080) | 72,000 | - | 920 | |||
| 22. | Philippine Convention & Visitors Corporation | 4,500 | 424,222 | 428,722 | 44,589 | 446,213 | 9,000 | 499,802 | (71,080) | - | (71,080) | 72,000 | - | 920 | |||
| DEPARTMENT OF TRADE AND INDUSTRY | 2,650,225 | 12,400 | 2,662,625 | 92,627 | 231,381 | # | 2,445,517 | 2,769,525 | (106,900) | - | (106,900) | 103,000 | - | (3,900) | |||
| 23. | Center for Int'l. Trade Expositions & Missions | 78,095 | 4,000 | 82,095 | 36,263 | 133,832 | 7,576 | 177,671 | (95,576) | - | (95,576) | 90,000 | - | (5,576) | |||
| 24. | Cottage Industry Technology Center | 5,650 | 450 | 6,100 | 11,205 | 7,000 | 200 | 18,405 | (12,305) | - | (12,305) | 13,000 | - | 695 | |||
| 25. | Phil. International Trading Corporation | 2,566,480 | 7,950 | 2,574,430 | 45,159 | 90,549 | 2,437,741 | 2,573,449 | 981 | - | 981 | - | - | 981 | |||
| DEPT. OF TRANS. & COMMUNICATIONS | 9,910,165 | 2,288,286 | 12,198,451 | 4,445,561 | 2,340,460 | # | 6,945,096 | 13,731,117 | (1,532,666) | - | (1,532,666) | 150,000 | - | (1,382,666) | |||
| 26. | Light Rail Transit Authority | 1,718,606 | 71,566 | 1,790,172 | 273,750 | 630,264 | 2,957,240 | 3,861,254 | (2,071,082) | - | (2,071,082) | - | - | (2,071,082) | |||
| 27. | Philippine National Railways | 132,849 | 165,955 | 298,804 | 335,227 | 112,492 | 812,139 | 1,259,858 | (961,054) | - | (961,054) | 150,000 | - | (811,054) | |||
| 28. | Philippine Ports Authority | 5,327,740 | 665,170 | 5,992,910 | 1,049,090 | 646,850 | 2,877,490 | 4,573,430 | 1,419,480 | - | 1,419,480 | - | - | 1,419,480 | |||
| 29. | Philippine Postal Corporation | 2,730,970 | 1,385,595 | 4,116,565 | 2,787,494 | 950,854 | 298,227 | 4,036,575 | 79,990 | - | 79,990 | - | - | 79,990 | |||
| NATIONAL ECO. DEVELOPMENT AUTHORITY | 120 | 17,261 | 17,381 | 30,250 | 22,362 | # | 2,886 | 55,498 | (38,117) | - | (38,117) | 27,000 | 661 | (10,456) | |||
| 30. | Philippine Institute for Development Studies | 120 | 17,261 | 17,381 | 30,250 | 22,362 | 2,886 | 55,498 | (38,117) | - | (38,117) | 27,000 | 661 | (10,456) | |||
| OTHER EXECUTIVE OFFICES | 22,167,487 | 1,495,673 | 23,663,160 | 3,674,410 | 3,480,126 | # | 14,290,698 | 21,445,234 | 2,217,926 | 702,211 | 1,515,715 | 818,000 | 3,350 | 2,337,065 | |||
| 31. | Bases Conversion Development Authority | 95,000 | 349,000 | 444,000 | 101,000 | 341,000 | 224,000 | 666,000 | (222,000) | - | (222,000) | - | - | (222,000) | |||
| 32. | Cagayan Economic Zone Authority | 6,827 | - | 6,827 | 17,070 | 28,624 | 8,824 | 54,518 | (47,691) | - | (47,691) | 40,000 | - | (7,691) | |||
| 33. | Cultural Center of the Philippines | 75,460 | 5,500 | 80,960 | 101,477 | 190,500 | - | 291,977 | (211,017) | - | (211,017) | 130,000 | 3,350 | (77,667) | |||
| 34. | Development Bank of the Philippines | 13,999,000 | 770,000 | 14,769,000 | 2,432,000 | 1,710,000 | 8,465,000 | 12,607,000 | 2,162,000 | 155,000 | 2,007,000 | - | - | 2,007,000 | |||
| 35. | Home Guaranty Corporation | 677,031 | 283,268 | 960,299 | 318,940 | 156,031 | 713,730 | 1,188,701 | (228,402) | - | (228,402) | - | - | (228,402) | |||
| 36. | National Home Mortgage Finance Corporation | 4,467,587 | - | 4,467,587 | 248,778 | 348,147 | 4,368,431 | 4,965,356 | (497,769) | - | (497,769) | - | - | (497,769) | |||
| 37. | National Housing Authority b/ | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 38. | Philippine Center for Economic Development | 8,856 | - | 8,856 | 1,300 | 6,600 | 480 | 8,380 | 476 | - | 476 | - | - | 476 | |||
| 39. | Philippine Rice Research Institute | 14,634 | 12,000 | 26,634 | 91,407 | 370,227 | - | 461,634 | (435,000) | - | (435,000) | 435,000 | - | - | |||
| 40. | Public Estates Authority | 2,774,747 | 34,702 | 2,809,449 | 293,260 | 304,408 | 467,046 | 1,064,714 | 1,744,735 | 547,211 | 1,197,524 | - | - | 1,197,524 | |||
| 41. | Southern Philippines Development Authority | 46,345 | 31,303 | 77,648 | 44,503 | 19,264 | 43,187 | 106,954 | (29,306) | - | (29,306) | 183,000 | - | 153,694 | |||
| 42. | Zamboanga City Special Economic Zone | ||||||||||||||||
| Authority | 2,000 | 9,900 | 11,900 | 24,675 | 5,325 | - | 30,000 | (18,100) | - | (18,100) | 30,000 | - | 11,900 | ||||
| GRAND TOTAL | 183,006,587 | 14,828,289 | 197,834,876 | 17,656,938 | 19,557,700 | # | 212,806,547 | 250,021,185 | (52,186,309) | 719,710 | (52,906,019) | 4,354,190 | 26,286 | (48,525,543) | |||
| Notes: | |||||||||||||||||
| a/ | PNOC-Net of subsidiaries share in interest expense & commitment fees. | ||||||||||||||||
| b/ | No submission | ||||||||||||||||