| TABLE E.14 | ||||||||||||||
| SOURCES AND USES OF FUND, OBLIGATION BASIS, FY 2003 | ||||||||||||||
| GROSS OF TAX SUBSIDY AND CONVERSIONS | ||||||||||||||
| (In Thousand Pesos) | ||||||||||||||
| P A R T I C U L A R S | S O U R C E S | U S E S | ||||||||||||
| National Government | GAS | Support to Operations | Operations | |||||||||||
| Equity | Subsidy | Corporate | Total | Development | Service | Projects | Total | |||||||
| Funds/Borrowings | Program | Related | ||||||||||||
| DEPARTMENT OF AGRICULTURE | 45,000 | 1,473,961 | 31,297,367 | # | 32,816,328 | 1,706,497 | 429,120 | 28,555,054 | 1,871,077 | 254,580 | 32,816,328 | |||
| 1. | National Dairy Authority | 58,000 | 21,160 | 79,160 | 24,760 | 7,700 | - | 46,700 | - | 79,160 | ||||
| 2. | National Food Authority | - | 902,000 | 27,542,715 | 28,444,715 | 1,299,100 | 165,966 | 25,570,984 | 1,408,665 | - | 28,444,715 | |||
| 3. | National Irrigation Administration d/ | - | - | - | - | - | - | - | - | - | - | |||
| 4. | National Tobacco Administration | - | 90,000 | 76,113 | 166,113 | 16,611 | 33,223 | - | 116,279 | - | 166,113 | |||
| 5. | Philippine Coconut Authority | - | 221,330 | 232,740 | 454,070 | 91,322 | 69,920 | 10,843 | 240,655 | 41,330 | 454,070 | |||
| 6. | Philippine Crop Insurance Corporation | 45,000 | 113,771 | a/ | 176,674 | 335,445 | 16,772 | 50,317 | 268,356 | - | - | 335,445 | ||
| 7. | Philippine Fisheries Development Authority | - | 38,860 | 628,677 | 667,537 | 64,599 | 17,071 | 372,617 | - | 213,250 | 667,537 | |||
| 8. | Quedan & Rural Credit Guarantee Corporation | - | - | 2,369,288 | 2,369,288 | 110,070 | 58,480 | 2,180,624 | 20,114 | - | 2,369,288 | |||
| 9. | Sugar Regulatory Administration | - | 50,000 | 250,000 | 300,000 | 83,263 | 26,443 | 151,630 | 38,664 | - | 300,000 | |||
| DEPARTMENT OF ENERGY | - | 1,000,000 | 227,988,413 | 228,988,413 | 3,441,355 | 3,988,829 | 149,005,151 | 2,321,824 | 70,231,254 | 228,988,413 | ||||
| 10. | National Electrification Administration | - | 1,000,000 | b/ | 2,169,742 | 3,169,742 | 139,656 | 208,262 | - | 2,321,824 | 500,000 | 3,169,742 | ||
| 11. | National Power Corporation | - | - | 219,085,162 | 219,085,162 | 3,074,008 | 3,780,567 | 143,946,333 | - | 68,284,254 | 219,085,162 | |||
| 12. | Philippine National Oil Company | - | - | 6,733,509 | 6,733,509 | 227,691 | - | 5,058,818 | - | 1,447,000 | 6,733,509 | |||
| DEPARTMENT OF ENVIRONMENT AND | ||||||||||||||
| NATURAL RESOURCES | - | - | 157,727 | 157,727 | 75,013 | 20,382 | - | 61,070 | 1,262 | 157,727 | ||||
| 13. | Laguna Lake Development Authority | - | - | 157,727 | 157,727 | 75,013 | 20,382 | - | 61,070 | 1,262 | 157,727 | |||
| DEPARTMENT OF FINANCE | - | - | 731,142 | 731,142 | 51,618 | 123,900 | - | 555,624 | - | 731,142 | ||||
| 14. | Trade & Investment Development Corporation | - | - | 731,142 | 731,142 | 51,618 | 123,900 | - | 555,624 | - | 731,142 | |||
| DEPARTMENT OF HEALTH | - | 834,000 | 2,060,719 | 2,894,719 | 671,910 | 6,900 | 60,100 | 2,095,809 | 60,000 | 2,894,719 | ||||
| 15. | Lung Center of the Philippines | - | 205,000 | 183,580 | 388,580 | 78,806 | - | - | 249,774 | 60,000 | 388,580 | |||
| 16. | National Kidney and Transplant Institute | - | 184,000 | 712,262 | 896,262 | 268,879 | - | - | 627,383 | - | 896,262 | |||
| 17. | Philippine Children's Medical Center | - | 211,000 | 164,000 | 375,000 | 56,250 | - | - | 318,750 | - | 375,000 | |||
| 18. | Philippine Heart Center | - | 154,000 | 970,877 | 1,124,877 | 224,975 | - | - | 899,902 | - | 1,124,877 | |||
| 19. | Philippine Institute of Traditional and | |||||||||||||
| Alternative Health Care | - | 80,000 | 30,000 | 110,000 | 43,000 | 6,900 | 60,100 | - | - | 110,000 | ||||
| DEPARTMENT OF NATIONAL DEFENSE | - | - | 1,270,210 | 1,270,210 | 34,478 | 22,378 | 34,515 | - | 1,178,839 | 1,270,210 | ||||
| 20. | PHIVIDEC Industrial Authority | - | - | 1,270,210 | 1,270,210 | 34,478 | 22,378 | 34,515 | - | 1,178,839 | 1,270,210 | |||
| DEPT. OF PUBLIC WORKS & HIGHWAYS | - | - | - | - | - | - | - | - | - | - | ||||
| 21. | Local Water Utilities Administration d/ | - | - | - | - | - | - | - | - | - | - | |||
| DEPARTMENT OF TOURISM | - | 72,000 | 428,722 | 500,722 | 60,626 | 205,357 | 234,739 | - | - | 500,722 | ||||
| 22. | Philippine Convention & Visitors Corporation | - | 72,000 | 428,722 | 500,722 | 60,626 | 205,357 | 234,739 | - | - | 500,722 | |||
| DEPARTMENT OF TRADE AND INDUSTRY | - | 103,000 | 90,095 | # | 193,095 | 41,071 | 24,199 | 127,825 | - | - | 193,095 | |||
| 23. | Center for Int'l. Trade Expositions & Missions | - | 90,000 | 82,095 | 172,095 | 37,496 | 21,829 | 112,770 | - | - | 172,095 | |||
| 24. | Cottage Industry Technology Center | - | 13,000 | 8,000 | 21,000 | 3,575 | 2,370 | 15,055 | - | - | 21,000 | |||
| 25. | Philippine International Trading Corporation d/ | - | - | - | - | - | - | - | - | - | - | |||
| DEPT. OF TRANS. & COMMUNICATION | - | 11,013,473 | 22,193,433 | 33,206,906 | 5,718,245 | 125,836 | - | 2,498,007 | 24,864,818 | 33,206,906 | ||||
| 26. | Light Rail Transit Authority | - | 10,863,473 | c/ | 12,266,354 | 23,129,827 | 1,049,533 | 125,836 | - | 2,182,410 | 19,772,048 | 23,129,827 | ||
| 27. | Philippine National Railways | - | 150,000 | 298,719 | 448,719 | 132,122 | - | - | 315,597 | 1,000 | 448,719 | |||
| 28. | Philippine Ports Authority | - | - | 9,628,360 | 9,628,360 | 4,536,590 | - | - | - | 5,091,770 | 9,628,360 | |||
| 29. | Philippine Postal Corporation d/ | - | - | - | - | - | - | - | - | - | - | |||
| NATIONAL ECONOMIC AND DEVELOPMENT | - | 27,000 | 44,910 | 71,910 | 16,062 | 29,699 | 26,149 | - | - | 71,910 | ||||
| AUTHORITY | ||||||||||||||
| 30. | Philippine Institute for Development Studies | - | 27,000 | 44,910 | 71,910 | 16,062 | 29,699 | 26,149 | - | - | 71,910 | |||
| OTHER EXECUTIVE OFFICES | 1,190,000 | 821,350 | 78,703,205 | 80,714,555 | 11,114,748 | 587,708 | 8,319,449 | 56,795,145 | 3,897,505 | 80,714,555 | ||||
| 31. | Bases Conversion Development Authority | - | - | 3,634,000 | 3,634,000 | 451,000 | 60,000 | 173,000 | - | 2,950,000 | 3,634,000 | |||
| 32. | Cagayan Economic Zone Authority | 90,000 | 40,000 | 65,811 | 195,811 | 72,666 | - | 123,145 | - | - | 195,811 | |||
| 33. | Cultural Center of the Philippines | - | 133,350 | 188,627 | 321,977 | 148,109 | 9,659 | - | 164,209 | - | 321,977 | |||
| 34. | Development Bank of the Philippines | - | - | 58,956,100 | 58,956,100 | 5,162,800 | 420,000 | - | 53,373,300 | - | 58,956,100 | |||
| 35. | Home Guaranty Corporation | 1,000,000 | - | 2,438,245 | 3,438,245 | 106,931 | 78,315 | - | 3,252,999 | - | 3,438,245 | |||
| 36. | National Home Mortgage Finance Corporation | - | - | 6,260,530 | 6,260,530 | 4,760,530 | - | 1,500,000 | - | - | 6,260,530 | |||
| 37. | National Housing Authority d/ | - | - | - | - | - | - | - | - | - | - | |||
| 38. | Philippine Center for Economic Development | - | - | 8,000 | 8,000 | 2,450 | 5,350 | - | - | 200 | 8,000 | |||
| 39. | Philippine Rice Research Institute | - | 435,000 | 26,634 | 461,634 | 48,403 | 14,184 | 109,410 | 4,637 | 285,000 | 461,634 | |||
| 40. | Public Estates Authority | - | 6,582,186 | 6,582,186 | 268,092 | - | 6,314,094 | - | - | 6,582,186 | ||||
| 41. | Southern Philippines Development Authority | - | 183,000 | 543,072 | 726,072 | 63,767 | - | - | - | 662,305 | 726,072 | |||
| 42. | Zamboanga City Special Economic Zone | |||||||||||||
| Authority | 100,000 | 30,000 | - | 130,000 | 30,000 | 200 | 99,800 | - | - | 130,000 | ||||
| BSGC-OTHERS | 10,000 | 50,000 | 60,000 | 60,000 | 60,000 | |||||||||
| GRAND TOTAL | 1,245,000 | 15,394,784 | 364,965,943 | 381,605,727 | 22,931,623 | 5,564,308 | 186,422,982 | 66,198,556 | 100,488,258 | 381,605,727 | ||||
| Notes: | ||||||||||||||
| a/ | PCIC- Appropriated under DA-OSEC- Agriculture and Fisheries Modernization Program | |||||||||||||
| b/ | NEA- Includes P500 million for conversion of interest on NG advances into subsidy | |||||||||||||
| c/ | LRTA -Refers to tax subsidy of P3.375 billion and conversion of NG advances | |||||||||||||
| and interest on NG advances into subsidy of P7.488 billion | ||||||||||||||
| d/ | No submission | |||||||||||||