| TABLE E.13 | ||||||||||||||
| SOURCES AND USES OF FUND, OBLIGATION BASIS, FY 2002 (Continuation) | ||||||||||||||
| GROSS OF TAX SUBSIDY AND CONVERSIONS | ||||||||||||||
| (In Thousand Pesos) | ||||||||||||||
| P A R T I C U L A R S | S O U R C E S | U S E S | ||||||||||||
| National Government | GAS | Support to Operations | Operations | |||||||||||
| Equity | Subsidy | Corporate | Total | Development | Service | Projects | Total | |||||||
| Funds/Borrowings | Program | Related | ||||||||||||
| DEPARTMENT OF AGRARIAN REFORM | - | - | 4,313,243,429 | 4,313,243,429 | 22,725,401 | 2,665,248 | - | 4,287,852,780 | - | 4,313,243,429 | ||||
| 1. | Land Bank of the Philippines | 4,313,243,429 | 4,313,243,429 | 22,725,401 | 2,665,248 | - | 4,287,852,780 | - | 4,313,243,429 | |||||
| DEPARTMENT OF AGRICULTURE | 45,000 | 2,187,666 | 33,226,177 | 35,458,843 | 2,248,895 | 484,231 | 29,710,264 | 2,241,290 | 774,163 | 35,458,843 | ||||
| 2. | National Dairy Authority | - | 58,000 | 164,906 | a/ | 222,906 | 50,515 | 7,607 | 164,784 | - | 222,906 | |||
| 3. | National Food Authority | - | 920,300 | 27,826,803 | 28,747,103 | 1,695,735 | 184,163 | 25,379,630 | 1,487,575 | - | 28,747,103 | |||
| 4. | National Irrigation Administration f/ | - | - | - | - | - | - | - | - | - | - | |||
| 5. | National Tobacco Administration | - | 227,661 | 113,184 | 340,845 | 36,421 | 39,460 | - | 264,964 | - | 340,845 | |||
| 6. | Philippine Coconut Authority | - | 261,334 | 262,922 | 524,256 | 130,126 | 72,433 | 10,485 | 251,956 | 59,256 | 524,256 | |||
| 7. | Philippine Crop Insurance Corporation | 45,000 | 113,771 | b/ | 249,552 | 408,323 | 16,333 | 61,248 | 330,742 | - | - | 408,323 | ||
| 8. | Philippine Fisheries Development Authority | - | 46,249 | c/ | 805,516 | c/ | 851,765 | 69,635 | 19,475 | 418,099 | - | 344,556 | 851,765 | |
| 9. | Philippine Rice Research Institute | - | 470,351 | 41,310 | 511,661 | 47,418 | 12,902 | 72,490 | 8,500 | 370,351 | 511,661 | |||
| 10. | Quedan & Rural Credit Guarantee Corporation | - | - | 3,536,484 | 3,536,484 | 110,070 | 58,480 | 3,347,820 | 20,114 | - | 3,536,484 | |||
| 11. | Sugar Regulatory Administration | - | 90,000 | 225,500 | 315,500 | 92,642 | 28,463 | 150,998 | 43,397 | - | 315,500 | |||
| DEPARTMENT OF ENERGY | - | 2,474,377 | 248,078,458 | 250,552,835 | 4,898,955 | 16,735,369 | 129,492,049 | 1,979,159 | 97,447,303 | 250,552,835 | ||||
| 12. | National Electrification Administration | - | 2,474,377 | 907,036 | 3,381,413 | 50,678 | 113,356 | - | 1,979,159 | 1,238,220 | 3,381,413 | |||
| 13. | National Power Corporation | - | - | 232,376,920 | 232,376,920 | 4,565,935 | 16,622,013 | 125,179,889 | - | 86,009,083 | 232,376,920 | |||
| 14. | Philippine National Oil Company | 14,794,502 | 14,794,502 | 282,342 | - | 4,312,160 | - | 10,200,000 | 14,794,502 | |||||
| DEPARTMENT OF ENVIRONMENT AND | ||||||||||||||
| NATURAL RESOURCES | - | - | 153,807 | 153,807 | 72,981 | 19,844 | - | 59,407 | 1,575 | 153,807 | ||||
| 15. | Laguna Lake Development Authority | 153,807 | 153,807 | 72,981 | 19,844 | - | 59,407 | 1,575 | 153,807 | |||||
| DEPARTMENT OF FINANCE | - | - | 1,702,689 | 1,702,689 | 585,680 | 362,906 | - | 754,103 | - | 1,702,689 | ||||
| 16. | Philippine Deposit Insurance Corporation | 1,226,294 | 1,226,294 | 531,076 | 174,139 | - | 521,079 | - | 1,226,294 | |||||
| 17 | Trade & Investment Development Corporation | 476,395 | 476,395 | 54,604 | 188,767 | - | 233,024 | - | 476,395 | |||||
| DEPARTMENT OF HEALTH | - | 1,772,315 | 12,308,339 | 14,080,654 | 1,492,228 | 333,134 | 90,413 | 12,019,740 | 145,139 | 14,080,654 | ||||
| 18. | Lung Center of the Philippines | 205,000 | 202,119 | 407,119 | 94,319 | 167,661 | 145,139 | 407,119 | ||||||
| 19. | National Kidney and Transplant Institute | 184,000 | 740,865 | 924,865 | 198,680 | - | - | 726,185 | - | 924,865 | ||||
| 20. | Philippine Children's Medical Center | 211,000 | 162,000 | 373,000 | 55,950 | - | 317,050 | - | 373,000 | |||||
| 21. | Philippine Health Insurance Corporation | 922,315 | d/ | 10,233,860 | 11,156,175 | 892,148 | 253,786 | 90,413 | 9,919,828 | - | 11,156,175 | |||
| 22. | Philippine Heart Center | 154,000 | 944,099 | 1,098,099 | 209,083 | - | - | 889,016 | - | 1,098,099 | ||||
| 23. | Philippine Institute for Traditional and | |||||||||||||
| Alternative Health Care | 96,000 | 25,396 | 121,396 | 42,048 | 79,348 | 121,396 | ||||||||
| DEPARTMENT OF LABOR & EMPLOYMENT | - | - | - | - | - | - | - | - | - | - | ||||
| 24. | Employee's Compensation Commission f/ | - | - | |||||||||||
| 25. | Occupational Safety & Health Center f/ | - | - | |||||||||||
| DEPARTMENT OF NATIONAL DEFENSE | - | - | 1,409,797 | 1,409,797 | 33,786 | 21,807 | 33,629 | - | 1,320,575 | 1,409,797 | ||||
| 26. | PHIVIDEC Industrial Authority | 1,409,797 | 1,409,797 | 33,786 | 21,807 | 33,629 | - | 1,320,575 | 1,409,797 | |||||
| DEPT. OF PUBLIC WORKS & HIGHWAYS | - | - | 6,757,518 | 6,757,518 | 707,802 | 246,713 | 394,741 | - | 5,408,262 | 6,757,518 | ||||
| 27. | Local Water Utilities Administration | - | - | 4,729,754 | 4,729,754 | 345,398 | 246,713 | 394,741 | - | 3,742,902 | 4,729,754 | |||
| 28. | Metropolitan Waterworks & Sew Sys-Regulatory | 173,000 | 173,000 | 173,000 | - | - | - | 173,000 | ||||||
| Metropolitan Waterworks & Sew Sys-Residual | 1,854,764 | 1,854,764 | 189,404 | 1,665,360 | 1,854,764 | |||||||||
| DEPARTMENT OF TOURISM | - | 72,000 | 1,175,342 | 1,247,342 | 374,756 | 234,047 | 358,539 | - | 280,000 | 1,247,342 | ||||
| 29. | Nayong Pilipino Foundation f/ | - | - | |||||||||||
| 30. | Philippine Convention & Visitors Corporation | 72,000 | 256,592 | 328,592 | 49,990 | 120,816 | 157,786 | - | - | 328,592 | ||||
| 31. | Philippine Tourism Authority | 918,750 | 918,750 | 324,766 | 113,231 | 200,753 | - | 280,000 | 918,750 | |||||
| DEPARTMENT OF TRADE AND INDUSTRY | - | 103,000 | 354,940 | 457,940 | 94,681 | 30,644 | 213,898 | 118,717 | - | 457,940 | ||||
| 32. | Center for Int'l. Trade Expositions & Missions | 90,000 | 85,387 | 175,387 | 38,388 | 17,865 | 119,134 | - | - | 175,387 | ||||
| 33. | Cottage Industry Technology Center | 13,000 | 12,184 | 25,184 | 5,565 | 4,116 | 15,503 | 25,184 | ||||||
| 34. | Philippine Economic Zone Authority f/ | - | - | |||||||||||
| 35 | Philippine International Trading Corporation | 138,652 | 138,652 | 50,728 | 8,663 | 79,261 | - | - | 138,652 | |||||
| 36. | Philippine Retirement Authority f/ | - | - | |||||||||||
| 37. | Small Business Guarantee and Finance Corp. | 118,717 | 118,717 | 118,717 | 118,717 | |||||||||
| DEPT. OF TRANS. & COMMUNICATION | 100 | 2,492,238 | 20,838,838 | 23,331,176 | 5,753,435 | 127,631 | - | 2,326,129 | 15,123,981 | 23,331,176 | ||||
| 38. | Light Rail Transit Authority | 100 | 2,242,238 | 10,874,625 | 13,116,963 | 772,986 | 127,631 | - | 1,963,109 | 10,253,237 | 13,116,963 | |||
| 39. | Mactan-Cebu International Airport Authority f/ | - | - | - | ||||||||||
| 40. | Manila International Airport Authority f/ | - | - | |||||||||||
| 41. | Philippine National Railways | - | 250,000 | 1,000,053 | 1,250,053 | 152,889 | 363,020 | 734,144 | 1,250,053 | |||||
| 42 | Philippine Ports Authority | - | - | 8,964,160 | 8,964,160 | 4,827,560 | - | - | - | 4,136,600 | 8,964,160 | |||
| 43 | Philippine Postal Corporation f/ | - | - | |||||||||||
| NATIONAL ECONOMIC DEVELOPMENT | - | 33,000 | 58,920 | 91,920 | 18,947 | 41,198 | 31,775 | - | - | 91,920 | ||||
| AUTHORITY | ||||||||||||||
| 44. | Philippine Institute for Development Studies | 30,000 | 53,882 | 83,882 | 18,947 | 33,160 | 31,775 | 83,882 | ||||||
| 45. | Phil. APEC Study Center Network | 3,000 | 5,038 | 8,038 | 8,038 | 8,038 | ||||||||
| OFFICE OF THE PRESS SECRETARY | - | - | - | - | - | - | - | - | - | - | ||||
| 46. | People's Television Network, Inc. f/ | - | - | |||||||||||
| OTHER EXECUTIVE OFFICES | 1,515,761 | 2,837,600 | 82,577,182 | 86,930,543 | 14,234,213 | 2,003,524 | 5,443,258 | 62,428,719 | 2,820,829 | 86,930,543 | ||||
| 47. | Bases Conversion Development Authority | 3,375,754 | 3,375,754 | 545,234 | 72,492 | 167,028 | - | 2,591,000 | 3,375,754 | |||||
| 48. | Cagayan Economic Zone Authority | 90,000 | 40,000 | 171,745 | 301,745 | 74,118 | - | 227,627 | - | - | 301,745 | |||
| 49. | Cultural Center of the Philippines | 100,000 | 207,500 | 307,500 | 137,222 | 8,325 | - | 161,953 | - | 307,500 | ||||
| 50. | Development Bank of the Philippines | 57,436,138 | 57,436,138 | 4,832,807 | 420,000 | - | 52,183,331 | - | 57,436,138 | |||||
| 51. | Government Service Insurance System f/ | - | - | |||||||||||
| 52. | Home Development Mutual Fund | 5,984,646 | 5,984,646 | 3,024,342 | 1,141,319 | 1,818,985 | 5,984,646 | |||||||
| 53. | Home Guaranty Corporation | 1,000,000 | 1,808,064 | 2,808,064 | 114,546 | 61,532 | 2,631,986 | 2,808,064 | ||||||
| 54. | National Home Mortgage Finance Corporation | 1,200,000 | e/ | 4,877,033 | 6,077,033 | 4,877,033 | 1,200,000 | 6,077,033 | ||||||
| 55. | National Housing Authority | 1,284,600 | 4,907,073 | 6,191,673 | 279,461 | 279,748 | 5,632,464 | - | 6,191,673 | |||||
| 56. | Philippine Center for Economic Development | 9,300 | 9,300 | 3,150 | 5,950 | 200 | 9,300 | |||||||
| 57. | Philippine Charity Sweepstakes Office | - | - | |||||||||||
| 58. | Public Estates Authority | 325,761 | 3,453,841 | 3,779,602 | 213,539 | - | 3,566,063 | - | - | 3,779,602 | ||||
| 59. | Southern Philippines Development Authority | 183,000 | 108,942 | 291,942 | 62,313 | - | - | - | 229,629 | 291,942 | ||||
| 60. | Zamboanga City Special Economic Zone | |||||||||||||
| Authority | 100,000 | 30,000 | 237,146 | 367,146 | 70,448 | 14,158 | 282,540 | - | 367,146 | |||||
| GRAND TOTAL | 1,560,861 | 11,972,196 | 4,721,885,436 | 4,735,418,493 | 53,241,760 | 23,306,296 | 165,768,566 | 4,369,780,044 | 123,321,827 | 4,735,418,493 | ||||
| NOTES: | ||||||||||||||
| a/ | NDA - Includes Trust Funds of P144.906 million | |||||||||||||
| b/ | PCIC- Appropriated under DA-OSEC- Agriculture and Fisheries Modernization Program | |||||||||||||
| c/ | PFDA - NG Subsidy includes appropriations under BSGC-Agriculture and Fisheries Modernization | |||||||||||||
| Program of P38.864 M; Corporate Funds include appropriations under the | ||||||||||||||
| DA-BFAR-Agriculture and Fisheries Modernization Program of P169.317 million | ||||||||||||||
| d/ | PHIC - Includes LGU subsidy of P422.315 million | |||||||||||||
| e/ | NHMFC - Includes the proposed realignment of P900 million from Abot-Kaya Pabahay Fund to Community Mortgage Program | |||||||||||||
| f/ | No submission | |||||||||||||