TABLE E. 10                              
CASH FLOW STATEMENT OF SELECTED GOVERNMENT CORPORATIONS, FY 2002 (Continuation)                      
(In Thousand Pesos)                              
                                 
DEPARTMENT/GOCC CASH BALANCE, BEGINNING CASH INFLOWS CASH OUTFLOWS CASH BALANCE, ENDING
Operating Receipts Non-Operating Receipts NG Support   Gross Borrowings Others Total Current Operating Expenses Payment of Prior Years' A/Ps Interest Payments Capital Outlays Others Total
 
 
                                 
DEPARTMENT OF AGRARIAN REFORM    17,182,000      21,250,000    4,281,039,770                  -       10,679,659           317,000     4,313,286,429        8,684,990                 -        7,158,000      1,192,000    4,296,208,439    4,313,243,429    17,225,000
                                 
                               
1. Land Bank of the Philippines                    17,182,000        21,250,000      4,281,039,770                  -         10,679,659            317,000       4,313,286,429         8,684,990                 -         7,158,000       1,192,000      4,296,208,439      4,313,243,429      17,225,000
                               
DEPARTMENT OF AGRICULTURE      3,586,124      22,016,155           1,404,328      2,233,652     15,647,740        8,772,985          50,074,860        9,573,696       209,128      2,449,279    11,103,184         27,671,474         51,006,761      2,654,223
                                 
                               
2. National Dairy Authority          105,383                2,699              58,000                  93,426                154,125              78,000            7,000                5,238               144,906               235,144            24,364
3. National Food Authority       1,102,364        18,762,067            920,300       13,987,067             33,669,434         5,190,201         2,396,729            26,322,832           33,909,762          862,036
4. National Irrigation Administration       1,386,477         1,856,262               8,074,902             9,931,164         1,749,806           8,074,904               9,824,710        1,492,931
5. National Tobacco Administration            49,778              56,120                   7,286          227,661                      291,067            281,268          31,000              12,139                 16,438               340,845                   -  
6. Philippine Coconut Authority            56,108            205,000                 40,000          262,320                    -                       -                  507,320            509,156          56,108              4,100            11,000                   2,176               582,540           (19,112)
7. Philippine Crop Insurance Corporation            52,104            126,261                 59,162          158,771                    -                64,659                408,853            282,513                 -                     -                2,488               145,956               430,957            30,000
8. Philippine Fisheries Development Authority          152,956            386,659              46,249             10,673            381,257                824,838            429,589                1,585            61,062               406,485               898,721            79,073
9. Philippine Rice Research Institute          169,298              12,500                   8,780          470,351                    -                99,241                590,872            505,061                 -                     -                6,600               231,112               742,773            17,397
10. Quedan & Rural Credit Guarantee Corporation          154,629            418,587            1,289,100         1,650,000              24,000             3,381,687            248,102        115,020            46,865       2,914,253                 88,569             3,412,809          123,507
11. Sugar Regulatory Administration          357,027            190,000              90,000                  35,500                315,500            300,000                15,500               313,000               628,500            44,027
                               
DEPARTMENT OF ENERGY      5,231,738    109,098,060         14,847,013         880,220     19,774,962      98,461,816        243,062,071    120,072,976    1,131,863    24,819,792    36,104,851         55,056,583       237,186,065    11,107,744
                                 
                               
12. National Electrification Administration          525,943            742,000                        -            880,220         1,752,897              18,000             3,393,117            337,854                 -            636,145          125,000            2,162,414             3,261,413          657,647
13. National Power Corporation                                 1,648,275      107,280,091           10,891,628                  -           7,822,065        98,443,816         224,437,600      119,423,124                 -        22,587,498      23,840,927          52,527,861         218,379,410        7,706,465
14. Philippine National Oil Company       3,057,520         1,075,969            3,955,385                  -         10,200,000             15,231,354            311,998     1,131,863       1,596,149      12,138,924               366,308           15,545,242        2,743,632
                               
DEPARTMENT OF ENVIRONMENT AND                            
  NATURAL  RESOURCES           19,066           147,625                        -                    -                      -               19,048               166,673           139,059           9,431                   -             14,748                13,632              176,870             8,869
                                 
                               
15. Laguna Lake Development Authority            19,066            147,625                        -                    -                      -                19,048                166,673            139,059            9,431                   -              14,748                 13,632               176,870              8,869
                               
DEPARTMENT OF FINANCE         438,252        4,730,409           5,146,599                  -                      -        17,814,754          27,691,762        1,150,245           4,085         363,460         252,413         26,152,813         27,923,016         206,998
                                 
                               
16. Philippine Deposit Insurance Corporation          182,145         4,362,660            5,066,180                  -                      -          17,814,337           27,243,177            951,579            4,085          363,460          169,315          25,933,323           27,421,762              3,560
17. Trade & Investment Development Corporation          256,107            367,749                 80,419                  -                      -                     417                448,585            198,666                 -                     -              83,098               219,490               501,254          203,438
                               
DEPARTMENT OF HEALTH         888,640      13,491,544           3,551,206         925,258                    -             702,314          18,670,322        3,756,008         97,317                   -           665,338         14,092,974         18,611,637         947,325
                                 
                               
18. Lung Center of the Philippines            32,543            110,000               140,150          280,258                    -                  9,605                540,013            261,980            5,143                   -            145,139               129,186               541,448            31,108
19. National Kidney and Transplant Institute          214,513            562,000                        -            184,000                    -                24,000                770,000            593,080          86,520                   -            245,265                        -                 924,865            59,648
20. Philippine Children's Medical Center          182,692              80,657                 24,320          211,000                    -              141,350                457,327            366,014                 -                     -                4,750               169,725               540,489            99,530
21. Philippine Health Insurance Corporation          410,387        11,912,094            3,326,395                  -                      -              422,315           15,660,804         1,536,595                 -                     -            182,930          13,620,324           15,339,849          731,342
22. Philippine Heart Center            43,505            806,793                 50,091          154,000                    -              104,744             1,115,628            918,139                 -                     -              45,058               173,739             1,136,936            22,197
23. Philippine Institute  of Traditional and                                    -                                    -                     -  
      Alternative Health Care                                           5,000              20,000                 10,250            96,000                    -                     300                126,550              80,200            5,654                   -              42,196                        -                 128,050              3,500
                               
DEPARTMENT OF LABOR & EMPLOYMENT           77,531           171,002                        -                    -                      -                 6,045               177,047           136,843         18,888                   -             23,352                       -                179,083           75,495
                                 
                               
24. Employee's Compensation Commission             9,425              94,275                        -                    -                      -                  2,295                  96,570              73,143          15,558                   -              15,000                        -                 103,701              2,294
25. Occupational Safety & Health Center            68,106              76,727                        -                    -                      -                  3,750                  80,477              63,700            3,330                   -                8,352                        -                   75,382            73,201
                               
DEPARTMENT OF NATIONAL DEFENSE           74,406           123,946              162,574                  -         1,073,781             62,232            1,422,533             89,222           4,612                   -        1,371,511                20,829           1,486,174           10,765
                                 
                               
26. PHIVIDEC Industrial Authority            74,406            123,946               162,574                  -           1,073,781              62,232             1,422,533              89,222            4,612                   -         1,371,511                 20,829             1,486,174            10,765
                               
DEPT. OF PUBLIC WORKS & HIGHWAYS      2,756,483        8,690,876                        -                    -         4,530,039        2,394,408          15,615,323           869,995       274,051      2,671,447      5,489,011           6,083,373         15,387,877      2,983,929
                                 
                               
27. Local Water Utilities Administration          809,928         1,317,750                        -                    -           2,661,039                7,748             3,986,537            556,867        274,051          372,410       3,150,929                 75,404             4,429,661          366,804
28. Metropolitan Waterworks & Sew. Sys.-Regulatory          268,677            103,785                        -                    -               26,000              21,290                151,075            127,851                 -                     -              14,202                 30,947               173,000          246,752
  Metropolitan Waterworks & Sew. Sys.-Residual       1,677,878         7,269,341                        -                    -           1,843,000         2,365,370           11,477,711            185,277                 -         2,299,037       2,323,880            5,977,022           10,785,216        2,370,373
                               
DEPARTMENT OF TOURISM         626,684           818,876                28,540           72,000                    -          1,239,670            2,159,086           858,480         45,530                   -           302,454           1,060,625           2,267,089         518,681
                                 
                               
29. Nayong Pilipino Foundation                            d/                                    -                                    -                     -  
30. Philippine Convention & Visitors Corporation            30,258                3,000                   8,400            72,000                    -              250,207                333,607            319,608                 -                     -                4,984                 33,578               358,170              5,695
31. Philippine Tourism Authority          596,426            815,876                 20,140                  -                      -              989,463             1,825,479            538,872          45,530                   -            297,470            1,027,047             1,908,919          512,986
                                 
                               
DEPARTMENT OF TRADE AND INDUSTRY         413,804        6,329,365              448,858         108,000          241,417        1,017,616            8,145,256        4,008,452           8,775         227,772         786,026           3,280,737           8,311,762         247,298
                                 
                               
32. Center for Int'l. Trade Expositions & Missions            40,153              71,359                        -              95,000                    -              137,353                303,712            170,895                 -                     -                4,829               147,653               323,377            20,488
33. Cottage Industry Technology Center             5,795                7,000                        -              13,000                    -                     900                  20,900              24,684                 -                     -                     -                          -                   24,684              2,011
34. Philippine Economic Zone Authority          192,502         4,624,200                        -                    -              241,417            346,931             5,212,548         3,378,756                 -            227,772          763,411               855,587             5,225,526          179,524
35. Philippine International Trading Corporation          167,777         1,283,069                        -                    -                      -                  7,950             1,291,019            258,520                 -                     -                3,736            1,157,266             1,419,522            39,274
36. Philippine Retirement Authority             3,915            129,937                       28                  -                      -              119,759                249,724              88,111            8,775                   -                9,050               146,702               252,638              1,001
37. Small Business Guarantee and Finance Corp.             3,662            213,800               448,830                404,723             1,067,353              87,486                  5,000               973,529             1,066,015              5,000
                               
DEPT. OF TRANS. & COMMUNICATION    12,725,642      14,956,697           1,665,327      2,242,338     10,068,227           527,380          29,459,969      10,166,589    3,714,250      1,507,196    15,123,105           3,416,835         33,927,975      8,257,636
                                 
                               
38. Light Rail Transit Authority          400,316         1,540,339                 78,672       2,242,338         8,855,297                     -             12,716,646         1,585,495        450,204          530,225      10,327,100               223,938           13,116,962                   -  
39. Mactan-Cebu International Airport Authority          301,332            630,562                        630,562            392,016                50,000                   7,143               449,159          482,735
40. Manila International Airport Authority       4,496,642         4,148,240            1,130,745                300,000             5,578,985         2,162,454            421,000          272,005            1,718,666             4,574,125        5,501,502
41. Philippine National Railways            20,951            121,265               250,000                227,380                598,645            504,241                93,000                 597,241            22,355
42. Philippine Ports Authority       5,374,640         4,995,500               105,910                  -           1,212,930                     -               6,314,340         2,257,570     2,573,010          394,810       4,211,600            1,445,980           10,882,970          806,010
43. Philippine Postal Corporation       2,131,761         3,520,791               100,000                   3,620,791         3,264,813        691,036          161,161          169,400                 21,108             4,307,518        1,445,034
                               
NATIONAL ECO. & DEV'T. AUTHORITY           35,381                  255                17,127           33,000                    -               23,170                 73,552             63,630         14,511                   -             12,947                15,000              106,088             2,845
                                 
                               
44. Philippine Institute for Development Studies            34,747                   255                 17,127            30,000                  14,595                  61,977              55,592          10,974              12,947                 15,000                 94,513              2,211
45. Phil. APEC Study Center Network                634                 3,000                    8,575                  11,575                8,038            3,537                       11,575                 634
                               
OFFICE OF THE PRESS SECRETARY           15,981           295,000                15,202           20,000                    -                       -                 330,202           289,821                 -               3,500           24,111                22,000              339,432             6,751
                                 
                               
46. People's Television Network, Inc.            15,981            295,000                 15,202            20,000                    -                       -                  330,202            289,821                 -                3,500            24,111                 22,000               339,432              6,751
                               
OTHER EXECUTIVE OFFICES    13,011,349    102,497,828         65,215,843      4,027,600       4,025,331      66,571,985        242,338,587      16,438,210    2,007,511    14,214,557    10,348,065       202,343,807       245,352,150      9,997,786
                                 
                               
47. Bases Conversion Development Authority       1,152,000            152,000               367,000                  -           1,158,000            362,000             2,039,000            806,000        808,000                   -         1,502,000                        -               3,116,000            75,000
48. Cagayan Economic Zone Authority          162,614                1,146                   5,302          130,000                    -                  2,162                138,610              35,126          61,735                   -            139,840                 30,907               267,608            33,616
49. Cultural Center of the Philippines             5,625              68,600                   1,100          100,000             71,331              70,844                311,875            277,500          10,000                   -              30,000                        -                 317,500                   -  
50. Development Bank of the Philippines       3,723,925        35,101,307           22,807,101                  -                      -                       -             57,908,408         4,003,595                 -         6,873,174          420,000          46,139,369           57,436,138        4,196,195
51. Home Development Mutual Fund       1,016,850         7,466,090           34,054,159                  -           1,796,000         1,043,991           44,360,240         2,781,526        119,564       2,124,534          536,135          39,284,926           44,846,685          530,405
52. Home Guaranty Corporation          108,523            578,662                        -         1,000,000                    -           5,012,279             6,590,941            458,353                 -         1,331,859       1,284,294            3,220,282             6,294,788          404,676
53. Government Service Insurance System       3,458,061        41,280,000            7,871,000                  -                      -          56,692,000         105,843,000         3,947,000        576,000                   -         1,300,000         100,901,000         106,724,000        2,577,061
54. National Home Mortgage Finance Corporation          938,967         4,891,812         1,200,000                   6,091,812            822,791         3,394,280       1,200,000               659,962             6,077,033          953,746
55. National Housing Authority          343,358         1,270,462         1,284,600             2,905,221             5,460,283         1,430,407                3,255       1,565,289            2,554,484             5,553,435          250,206
56. Philippine Center for Economic Development                902                7,800                   1,200                    1,500                  10,500                8,400               337                   900                   1,327                 10,964                 438
57. Philippine Charity Sweepstakes Office       1,904,131         7,524,190                 66,981                   7,591,171         1,416,739        216,500              55,000            7,067,001             8,755,240          740,062
58. Public Estates Authority            12,452         4,105,887                        -                    -           1,000,000            481,988             5,587,875            318,012        205,375          487,455       2,065,038            2,440,524             5,516,404            83,923
59. Southern Philippines Development Authority            51,070              43,372                 42,000          183,000                    -                       -                  268,372              62,313          10,000                   -            150,644                 44,025               266,982            52,460
60. Zamboanga City Special Eco. Zone Authority          132,871                6,500                        -            130,000                    -                       -                  136,500              70,448                 -                     -              98,925                        -                 169,373            99,998
                                 
                               
GRAND TOTAL    57,083,081    304,617,638    4,373,542,387    10,542,068     66,041,156    197,930,423     4,952,673,672    176,298,216    7,539,952    53,415,003    82,813,116    4,635,439,121    4,955,505,408    54,251,345
                                 
                                 
Notes:
a/ PCIC- Includes P113.771 million NG subsidy included in the DA-OSEC-Agriculture and Fisheries Modernization Program
b/ LRTA-Includes P434.703 million net lending, P1.808 billion tax subsidy and P100 million equity
c/ NHMFC-Includes the proposed realignment of P900,000 from Abot-Kaya Pabahay Fund to Community Mortgage Program