Table D.3
OUTSTANDING DEBT OF THE NATIONAL GOVERNMENT, AS OF YEAR-END 2001-2003 65116.83
(In million pesos)
  Outstanding 2001 Outstanding 2002 Outstanding 2003 Outstanding
Particulars at the Added Principal */  at the Added Principal */  at the Added Principal */  at the
  Beginning Borrowings Amortization Beginning Borrowings Amortization Beginning Borrowings Amortization End
                     
DOMESTIC            1,072,669         183,825              8,627       1,247,867         202,732            15,778        1,434,821           142,101            71,185         1,505,736
Regular Accounts            1,052,803         183,825              2,803       1,233,825         202,732              7,816        1,428,741           142,101            65,116         1,505,725
Assumed Liabilities                 19,866                   -                5,824            14,042                   -                7,962               6,080                     -                6,069                     11
                     
Philippine National Bank                   5,777                   -                1,935              3,842                   -                1,873               1,969                     -                1,958                     11
Development Bank of the Philippines                 13,561                   -                3,763              9,798                   -                5,968               3,830                     -                3,830                      -  
National Power Corporation                      375                   -                   125                 249                   -                   121                  128                     -                   128                      -  
National Development Company                      153                   -                     -                   153                   -                     -                    153                     -                   153                      -  
                     
FOREIGN               931,628         129,994            39,795       1,021,826         155,729            90,802        1,086,753           182,766            79,610         1,189,909
Regular Accounts               900,096         129,994            35,456          994,633         155,729            82,039        1,068,323           182,766            75,218         1,175,872
Assumed Liabilities                 31,532                   -                4,339            27,193                   -                8,763             18,430                     -                4,393              14,037
                     
Philippine National Bank                   6,828                   -                   420              6,408                   -                4,914               1,495                     -                   420                1,075
Development Bank of the Philippines                 13,184                   -                2,097            11,087                   -                2,058               9,028                     -                2,101                6,927
National Power Corporation                 10,428                   -                1,653              8,775                   -                1,621               7,155                     -                1,653                5,502
Philguarantee                      315                   -                     46                 269                   -                     45                  225                     -                     86                   138
National Development Company                      703                   -                   112                 591                   -                   114                  477                     -                   121                   357
Philippine Airlines                        74                   -                     12                   62                   -                     11                    51                     -                     12                     39
                     
Grand Total            2,004,296         313,819            48,422       2,269,693         358,461          106,580        2,521,574           324,867          150,796         2,695,645
                     
*/ Includes redemption from the Sinking Fund
Source: Bureau of Treasury, DBM
Note: Based on outstanding gs placements as of June 20, 2001
Forex assumptions: P49.986 for end-2000, P51.50 for 2001, P50.50 for 2002 and P51.50 for 2003
To reconcile Debt Tables with Financing tables, MRT payments of P40.9
h:idmd/report/besf2002/out00-02
6/26/2001
Note: Foreign Outstanding end99 is converted using end-December 1999 exchange rate of P40.313.
Added borrowings are taken from and based on the Financing table
Principal Amortization levels were based on the original levels (Tables D4-D7).
Note: 2003 Domestic Assumed: