| Table D.3 | ||||||||||
| OUTSTANDING DEBT OF THE NATIONAL GOVERNMENT, AS OF YEAR-END 2001-2003 | 65116.83 | |||||||||
| (In million pesos) | ||||||||||
| Outstanding | 2001 | Outstanding | 2002 | Outstanding | 2003 | Outstanding | ||||
| Particulars | at the | Added | Principal */ | at the | Added | Principal */ | at the | Added | Principal */ | at the |
| Beginning | Borrowings | Amortization | Beginning | Borrowings | Amortization | Beginning | Borrowings | Amortization | End | |
| DOMESTIC | 1,072,669 | 183,825 | 8,627 | 1,247,867 | 202,732 | 15,778 | 1,434,821 | 142,101 | 71,185 | 1,505,736 |
| Regular Accounts | 1,052,803 | 183,825 | 2,803 | 1,233,825 | 202,732 | 7,816 | 1,428,741 | 142,101 | 65,116 | 1,505,725 |
| Assumed Liabilities | 19,866 | - | 5,824 | 14,042 | - | 7,962 | 6,080 | - | 6,069 | 11 |
| Philippine National Bank | 5,777 | - | 1,935 | 3,842 | - | 1,873 | 1,969 | - | 1,958 | 11 |
| Development Bank of the Philippines | 13,561 | - | 3,763 | 9,798 | - | 5,968 | 3,830 | - | 3,830 | - |
| National Power Corporation | 375 | - | 125 | 249 | - | 121 | 128 | - | 128 | - |
| National Development Company | 153 | - | - | 153 | - | - | 153 | - | 153 | - |
| FOREIGN | 931,628 | 129,994 | 39,795 | 1,021,826 | 155,729 | 90,802 | 1,086,753 | 182,766 | 79,610 | 1,189,909 |
| Regular Accounts | 900,096 | 129,994 | 35,456 | 994,633 | 155,729 | 82,039 | 1,068,323 | 182,766 | 75,218 | 1,175,872 |
| Assumed Liabilities | 31,532 | - | 4,339 | 27,193 | - | 8,763 | 18,430 | - | 4,393 | 14,037 |
| Philippine National Bank | 6,828 | - | 420 | 6,408 | - | 4,914 | 1,495 | - | 420 | 1,075 |
| Development Bank of the Philippines | 13,184 | - | 2,097 | 11,087 | - | 2,058 | 9,028 | - | 2,101 | 6,927 |
| National Power Corporation | 10,428 | - | 1,653 | 8,775 | - | 1,621 | 7,155 | - | 1,653 | 5,502 |
| Philguarantee | 315 | - | 46 | 269 | - | 45 | 225 | - | 86 | 138 |
| National Development Company | 703 | - | 112 | 591 | - | 114 | 477 | - | 121 | 357 |
| Philippine Airlines | 74 | - | 12 | 62 | - | 11 | 51 | - | 12 | 39 |
| Grand Total | 2,004,296 | 313,819 | 48,422 | 2,269,693 | 358,461 | 106,580 | 2,521,574 | 324,867 | 150,796 | 2,695,645 |
| */ Includes redemption from the Sinking Fund | ||||||||||
| Source: Bureau of Treasury, DBM | ||||||||||
| Note: Based on outstanding gs placements as of June 20, 2001 | ||||||||||
| Forex assumptions: P49.986 for end-2000, P51.50 for 2001, P50.50 for 2002 and P51.50 for 2003 | ||||||||||
| To reconcile Debt Tables with Financing tables, MRT payments of P40.9 | ||||||||||
| h:idmd/report/besf2002/out00-02 | ||||||||||
| 6/26/2001 | ||||||||||
| Note: Foreign Outstanding end99 is converted using end-December 1999 exchange rate of P40.313. | ||||||||||
| Added borrowings are taken from and based on the Financing table | ||||||||||
| Principal Amortization levels were based on the original levels (Tables D4-D7). | ||||||||||
| Note: 2003 Domestic Assumed: | ||||||||||