Table B.21
Domestic Debt Service From Liabilities Assumed  by the National Government, 2001-2003
(In thousand pesos)
Particulars Curr 2000  2 0 0 1  2 0 0 2  2 0 0 3
INTEREST PRINCIPAL Interest Payments Principal Paymens   Interest Payments Principal Paymens   Interest Payments Principal Paymens  
PAYMENT PAYMENT T O T A L Total Total Total
           
                           
                     
PHILIPPINE NATIONAL BANK   ###### ###### ######     379,221  1,935,390  2,314,611     175,837  1,873,727  2,049,564        98,544  1,958,330  2,056,874
                     
   CB Jumbo Loans USD ###### ###### ######     379,221  1,935,390  2,314,611     175,837  1,873,727  2,049,564        98,544  1,958,330  2,056,874
                     
DEVELOPMENT BANK OF THE PHILIPPINES   ###### ###### ######     737,353  3,763,153  4,500,506     340,451  5,967,701  6,308,152     191,608  6,134,956  6,326,564
                     
I. Real Account   ###### ###### ######     737,353  3,763,153  4,500,506     340,451  5,967,701  6,308,152     191,608  6,098,130  6,289,738
                     
   Peso Deposits PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -                   -                   -  
   Special Time Deposit - KKK Loan PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -          63,024        63,024
   Bills Payable PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -       766,076     766,076
   CB Jumbo Loans USD ###### ###### ######     737,353  3,763,153  4,500,506     340,451  5,967,701  6,308,152     191,608  3,807,759  3,999,367
   Other Liabilities PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -    1,461,272  1,461,272
                     
II. Contingent Liabilties   0 0 0                 -                   -                   -                   -                   -                   -                   -          36,826        36,826
                     
   PCIB/Meralco Foundations PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -          30,000        30,000
   CB/Associated Bank PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -            6,826          6,826
                     
PHILIPPINE  NUCLEAR POWER PLANT/NPC   31,675 ###### ######        24,491     125,478     149,969        10,919     121,129     132,048          6,389     126,965     133,354
                     
  Real Account   31,675 ###### ######        24,491     125,478     149,969        10,919     121,129     132,048          6,389     126,965     133,354
                     
   CB Jumbo Loans USD 31,675 ###### ######        24,491     125,478     149,969        10,919     121,129     132,048          6,389     126,965     133,354
                     
NATIONAL DEVELOPMENT COMPANY   0 0 0                 -                   -                   -                   -                   -                   -                   -       152,909     152,909
                     
I. Real Account   0 0 0                 -                   -                   -                   -                   -                   -                   -            6,308          6,308
                     
   Philippine National Bank PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -            6,308          6,308
                     
II. Contingent Liabilties   0 0 0                 -                   -                   -                   -                   -                   -                   -       146,601     146,601
                     
   B P I PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -               910             910
   China Banking Corporation PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -            5,000          5,000
   Union Bank of the Phil. PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -          14,524        14,524
   Interbank PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -          17,412        17,412
   Landbank of the Phil. PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -          42,358        42,358
   Metrobank PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -          12,344        12,344
   Philippine Vetrans Bank PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -            4,711          4,711
   Allied Bank PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -            5,200          5,200
   Philippine Banking Corp PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -            3,491          3,491
   Phil Pacific Cap Corp PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -            6,622          6,622
   Citicorp Investment PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -          19,186        19,186
   Mercantile Financing PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -            1,122          1,122
   Phil American Invst.  Corp PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -            6,265          6,265
   Phil Invst.  & Systems Org PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -            3,442          3,442
   State Investment House Inc PHP 0 0 0                 -                   -                   -                   -                   -                   -                   -            4,014          4,014
                     
GRAND TOTAL   0 0 0  1,141,065  5,824,021  6,965,086     527,207  7,962,557  8,489,764     296,541  8,373,161  8,669,702
                           
SOURCE: Bureau of the Treasury
Assumptions  used:
     $/P - 2002 -  50.50
           - 2003  -  51.50
25-June-2002
DMAD/GRF/IAJ/EAG/mvg*
Fn: My Doc/table