| Table B.1 | ||||||
| EXPENDITURE PROGRAM, BY OBJECT, CY 2001-2003 | ||||||
| (In Thousand Pesos) | ||||||
| Expense Class | 2001 | 2002 | 2003 | |||
| (Actual) | (Adjusted) | (Proposed) | ||||
| I. | CURRENT OPERATING EXPENDITURES | |||||
| A. | PERSONAL SERVICES | |||||
| I. Civilian Personnel | ||||||
| Permanent Positions | ||||||
| Salaries | 111,977,713 | 116,369,960 | 117,095,370 | |||
| Reclassification of Positions | 11,382 | 22,303 | 1,260 | |||
| Creation of New Positions | 135,864 | 2,724,928 | 3,218,913 | |||
| Total Salaries and other Lump-sums | 112,124,959 | 119,117,191 | 120,315,543 | |||
| Other Compensation Common to All | ||||||
| Personnel Economic Relief Allowance | 6,317,979 | 5,023,219 | 5,037,007 | |||
| Additional Compensation | 6,302,875 | 5,026,782 | 5,042,202 | |||
| Representation and Transportation Allowances | 1,766,829 | 1,886,806 | 1,858,743 | |||
| Overtime Pay | 205,065 | 6,387 | ||||
| Year-end Bonus and Cash Gift | 16,597,836 | 13,911,534 | 13,974,259 | |||
| Clothing and Uniform Allowance | 3,139,591 | 3,380,578 | 3,383,296 | |||
| Step Increments for Length of Service | 158,416 | 287,300 | 301,572 | |||
| Productivity Incentive Benefits | 2,053,842 | 1,681,199 | 1,682,233 | |||
| Allowance for Board Members | 18,536 | 21,008 | 38,310 | |||
| Honoraria | 623,264 | 916,286 | 638,730 | |||
| Total Other Compensation Common to All | 37,184,233 | 32,141,099 | 31,956,352 | |||
| Other Compensation for Specific Groups | ||||||
| Implementation of Equivalents Record Form | 36,522 | 64,888 | 35,212 | |||
| Conversion to Master Teachers | 38,199 | 106,350 | 56,342 | |||
| Lump-sum for Created Positions in 2002 | 80,943 | |||||
| Magna Carta of Public Health Workers per R.A. 7305 | 194,546 | 744,515 | 761,357 | |||
| Subsistence Allowance | 403,350 | 27,439 | 25,596 | |||
| Laundry Allowance | 138,067 | 54,279 | 1,014 | |||
| Quarters Allowance | 734,565 | 2,607 | 2,607 | |||
| Bicycle Allowance | 248 | 464 | 464 | |||
| Special Duty Allowance | 26,741 | |||||
| Overseas Allowance | 1,290,805 | 393,322 | 223,716 | |||
| Allowance of PDO Lawyers and Employees | ||||||
| Assigned in Night Courts | 470 | 576 | 576 | |||
| RATA of Sectoral/Alternate Sectoral Representatives | 3,576 | 3,785 | ||||
| Allowance of Attorney's de Officio | 405 | 808 | 808 | |||
| Inquest Allowance of PDO Lawyers | 6,820 | 10,070 | 6,820 | |||
| Inquest Allowance of Prosecutors in Night Courts | 9,171 | 25,200 | 25,200 | |||
| Allowances of Personnel Assigned Abroad | 2,808 | 2,312,332 | 2,474,459 | |||
| Medical Benefits | 216,892 | 216,754 | ||||
| Incentive Allowance | 1,046 | |||||
| Lump-sum for Merit Promotion of UPS | 197,591 | 34,553 | ||||
| Hardship Allowance | 85,850 | 89,679 | 89,679 | |||
| Hazard Pay | 103,769 | 73,323 | 73,323 | |||
| Night Differential Pay | 15,671 | 17,907 | 17,907 | |||
| Private Messenger Fee | 1,036 | 670 | 670 | |||
| Technical Incentive Allowance | 19,656 | 19,886 | 19,884 | |||
| Per Diems for Meetings | 1,159,973 | 397,741 | 98,569 | |||
| Training and Personnel Improvement | 46,552 | 10,191 | 5,255 | |||
| Longevity Pay | 436,547 | 101,828 | 101,268 | |||
| Lump-sum for compensation differential | 40,889 | |||||
| Lump-sum for NBC 308 | 6,442 | 7,995 | 7,995 | |||
| Others | 1,801,041 | 2,209,471 | 1,940,205 | |||
| Total Other Compensation for Specific Groups | 6,533,559 | 7,089,600 | 6,372,591 | |||
| Other Benefits | ||||||
| Retirement and Life Insurance Premiums | 13,706,988 | 14,159,431 | 14,273,644 | |||
| Terminal Leave Benefits | 4,842,523 | 5,699,132 | 6,611,857 | |||
| PAG-IBIG Contributions | 1,261,332 | 1,012,214 | 1,012,897 | |||
| Medicare Premiums | 852,122 | 638,886 | 633,814 | |||
| Employees Compensation Insurance Premiums | 477,497 | 305,951 | 306,245 | |||
| Total Other Benefits | 21,140,462 | 21,815,614 | 22,838,457 | |||
| Total Compensation, Permanent Positions | 176,983,213 | 180,163,504 | 181,482,943 | |||
| Non-Permanent Positions | ||||||
| Contractual, Casual and Emergency Personnel | 3,726,476 | 3,176,178 | 3,122,014 | |||
| Contractual/Casual Personnel of FAPs | 489,400 | 616,344 | 494,700 | |||
| Substitute Teachers | 470,637 | 506,831 | 520,734 | |||
| Consultants' and Specialists' Fees and Allowances | 3,222 | 1,901 | 14,834 | |||
| Student Labor | 46,050 | 57,382 | 57,179 | |||
| Total Compensation Non-Permanent Positions | 4,735,785 | 4,358,636 | 4,209,461 | |||
| Total Compensation, Civilian Personnel | 181,718,998 | 184,522,140 | 185,692,404 | |||
| II. Military/Uniformed Personnel | ||||||
| Basic Pay, Military | 21,206,612 | 26,451,794 | 13,276,512 | |||
| Basic Pay, Uniformed Personnel | 23,460,642 | 30,782,322 | 17,523,641 | |||
| Total Basic Pay | 44,667,254 | 57,234,116 | 30,800,153 | |||
| Other Compensation Common to All | ||||||
| Personnel Economic Relief Allowance | 1,574,124 | |||||
| Additional Compensation | 1,574,124 | |||||
| Year-end Benefits | 3,877,702 | |||||
| Productivity Incentive Benefits | 520,408 | |||||
| Clothing Allowance | 618,533 | |||||
| Longevity Pay | 8,799,565 | |||||
| Subsistence Allowance | 857 | 65 | 5,751,597 | |||
| Laundry Allowance | 101,548 | |||||
| Hazard Pay | 374,811 | |||||
| Quarters Allowance | 1,425,503 | |||||
| Total Other Compensation Common to All | 857 | 65 | 24,617,915 | |||
| Other Compensation for Specific Groups | ||||||
| Lump-sum for Creation of New Positions | 2,318,394 | |||||
| Lump-sum for Salary Upgrading | 2,900,000 | |||||
| Other Subsistence Allowances | 87,291 | |||||
| Special Clothing Allowances | 195 | 52 | 1,252,336 | |||
| Other Hazard Duty Pay | 11,508 | 9,000 | 768,828 | |||
| Incentive Pay | 297,913 | |||||
| Flying Pay | 10,242 | 10,242 | 323,785 | |||
| Sea Duty Pay | 26,112 | 26,112 | 95,678 | |||
| Instructor's Duty Pay | 183,308 | |||||
| Reservist's Pay | 270,367 | |||||
| Medal of Valor Award | 7,200 | |||||
| Reenlistment Pay | 31,227 | 14,556 | 14,555 | |||
| Hospitalization Expenses | 56,654 | |||||
| Promotional Differential | 25,857 | |||||
| Magna Carta Benefits of Public Health Workers | 77 | 62 | ||||
| Parachutists Pay | 166,339 | |||||
| LOI 63 (AFA) | 127,925 | |||||
| Total Other Compensation for Specific Groups | 105,218 | 59,962 | 8,870,635 | |||
| Other Benefits | ||||||
| Pag-IBIG Contributions | 311,382 | |||||
| Health Insurance Premiums | 194,615 | |||||
| Employees Compensation Insurance Premiums (ECIP) | 93,418 | |||||
| Special Group Term Insurance | 17,961 | 18,861 | 18,861 | |||
| Total Other Benefits | 17,961 | 18,861 | 618,276 | |||
| Total Compensation, Military/Uniformed Personnel | 44,791,290 | 57,313,004 | 64,906,979 | |||
| Lump-sum for Personal Services | 99,588 | 95,395 | ||||
| Sub-Total Personal Services | 226,510,288 | 241,934,732 | 250,694,778 | |||
| Other Personal Services | ||||||
| Pensions, Military | 22,593,110 | |||||
| Pensions, Uniformed Personnel | 1,022,554 | 1,414,524 | 1,735,763 | |||
| Pensions, Civilian | 19,774,944 | 21,826,356 | 269,256 | |||
| Other Police Benefits | 357,615 | 284,415 | 284,415 | |||
| Social Security Insurance Premiums for Local Officials | 37,000 | |||||
| Total Other Personal Services | 21,155,113 | 23,562,295 | 24,882,544 | |||
| TOTAL PERSONAL SERVICES | 247,665,401 | 265,497,027 | 275,577,322 | |||
| B. | MAINTENANCE AND OTHER OPERATING EXPENSES | |||||
| 02 Travelling Expenses | 3,521,630 | 3,629,096 | 3,719,689 | |||
| 03 Communication Services | 1,432,777 | 1,596,785 | 1,654,589 | |||
| 04 Repair and Maintenance of Government Facilities | 6,154,176 | 7,471,243 | 7,548,185 | |||
| 05 Repair and Maintenance of Government Vehicles | 822,170 | 952,613 | 917,812 | |||
| 06 Transportation Services | 534,236 | 431,569 | 371,219 | |||
| 07 Supplies and Materials | 16,879,133 | 18,367,233 | 18,329,281 | |||
| 08 Rents | 2,301,265 | 2,675,635 | 2,726,433 | |||
| 09 Interests | 175,005,183 | 192,069,841 | 223,372,824 | |||
| 10 Grants, Subsidies and Contributions | 138,949,778 | 154,581,738 | 160,603,252 | |||
| 11 Awards and Indemnities | 70,192 | 127,718 | 120,959 | |||
| 14 Water, Illumination and Power Services | 3,641,536 | 3,474,243 | 3,921,656 | |||
| 15 Social Security Benefits, Rewards and | ||||||
| Other Claims | 5,186,567 | 3,298,461 | 820,974 | |||
| 16 Auditing Services | 5,328 | 100 | 12 | |||
| 17 Training and Seminar Expenses | 1,135,198 | 1,822,772 | 2,017,577 | |||
| 18 Extraordinary and Miscellaneous Expenses | 617,300 | 502,854 | 496,492 | |||
| 19 Confidential and Intelligence Expenses | 959,497 | 1,211,022 | 1,225,211 | |||
| 20 Anti-Insurgency/Contingency/Emergency Expenses | 92,664 | 102,487 | 108,075 | |||
| 21 Taxes, Duties and Fees | 987,508 | 1,138,292 | 51,438 | |||
| 22 Trading and Production | 47,314 | 53,599 | 47,549 | |||
| 23 Gasoline, Oil and Lubricants | 2,622,283 | 3,167,352 | 3,171,618 | |||
| 24 Fidelity Bonds and Insurance Premiums | 328,411 | 385,561 | 472,931 | |||
| 25 Loss on Foreign Exchange | 2,802 | 838 | ||||
| 26 Commitment Fees and Other Charges | 1,083 | 13,522 | 310 | |||
| 27 Library Books and Materials | 70,404 | 197,348 | 182,231 | |||
| 29 Other Services | 19,322,030 | 16,449,641 | 17,589,796 | |||
| TOTAL MAINTENANCE AND OTHER OPERATING EXPENSES | 380,690,465 | 413,720,725 | 449,470,951 | |||
| TOTAL CURRENT OPERATING EXPENDITURES | 628,355,866 | 679,217,752 | 725,048,273 | |||
| II. | CAPITAL OUTLAYS | |||||
| 31 Investment Outlay | 553,850 | 1,681,447 | 2,510,452 | |||
| 32 Loans Outlay | 3,041,083 | 69,010 | 99,217 | |||
| 33 Livestock and Crops Outlay | 68,896 | 86,289 | 216,920 | |||
| 34 Land and Land Improvements Outlay | 59,985,093 | 54,058,350 | 54,119,276 | |||
| 35 Buildings and Structures Outlay | 6,570,423 | 13,799,283 | 10,144,420 | |||
| 36 Furniture, Fixtures, Equipment and Books Outlay | 3,641,735 | 12,104,091 | 5,914,089 | |||
| 37 Work Animals Outlay | 188 | 700 | ||||
| 38 Information Technology (IT) Equipment Outlay | 931,950 | 1,303,948 | 646,653 | |||
| TOTAL CAPITAL OUTLAYS | 74,793,218 | 83,102,418 | 73,651,727 | |||
| III. | NET LENDING | |||||
| 60 Net Lending | 3,944,000 | 7,484,560 | 5,500,000 | |||
| TOTAL NET LENDING | 3,944,000 | 7,484,560 | 5,500,000 | |||
| TOTAL OBLIGATIONS OF THE NATIONAL GOVERNMENT | 707,093,084 | 769,804,730 | 804,200,000 | |||